SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Glodyne Technoserve Ltd (GLODYNE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532672 NSE: GLODYNE IT - Software | Small Cap | Glodyne Technoserve Share Price

BSE Share Price
Not Listed

Glodyne Technoserve Ltd (GLODYNE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532672 NSE: GLODYNE IT - Software | Small Cap | Glodyne Technoserve Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-150.3
TTM Sales
₹11.7 Cr.
Book Value per Share
₹-64.6
P/E Ratio
0.00
Industry PE
22.2
Price to Book (P/B)
-0.01
Price to Sales (P/S)
0.35
EV/EBITDA
-0.79
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
6.14%
Return on Assets (ROA)
0.00%
Operating Profit Margin
8.9%
Net Profit Margin
0%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-26.45%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-75.91%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-100%
Asset Quality
Promoter Holding
20.84%
Pledged shares (%) of Promoter's holding (%)
90.75%
Reserves
₹-319 Cr.
Equity
₹27.1 Cr.
Face Value
₹6
All Time Low / High
₹0.78 / 775.80

Glodyne Technoserve stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % ⓘ35.6%52.4%39.1%41.3%56.8%65%48.4%42.4%44.8%6.1%-

Growth Parameters ⓘ
Sales ⓘ51.168.586.71332734617079821,5581,14612
Sales YoY Gr.-34%26.6%53.5%105.1%68.7%53.6%38.9%58.6%-26.5%-
Adj EPS ⓘ1.1224.29.518.328.134.651.1-3.6-150.3
YoY Gr.-85.2%1.5%106.4%127%92%54.1%22.9%47.7%-107%-
BVPS (₹) ⓘ34.68.111.720.53975.5117.1180.8138-64.6
Adj Net
Profit ⓘ		2.757.415.234.567.6106152230-16.2-679
Cash Flow from Ops. ⓘ04.41.56.63.533.281.919311848.8-
Debt/CF from Ops. ⓘ00.82.91.64.8210.83.29.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ41.3%33.2%17.4%-26.5%
Adj EPS ⓘ-214.2%-182.3%-150.3%-107%
BVPSⓘ53.1%46.4%22.3%-23.7%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity % ⓘ		36.15336.142.458.661.549.137.434-2.2-409.7
Op. Profit
Mgn % ⓘ		6.69.711.515.316.520.422.824.826.18.9-4986.8
Net Profit
Mgn % ⓘ		5.47.48.511.412.614.714.915.414.8-1.4-5826.5
Debt to
Equity ⓘ		0.20.30.20.30.20.50.30.30.50.7-
Working Cap
Days ⓘ		069637473991121331612761,058
Cash Conv.
Cycle ⓘ		0-1,099-149-87-23721231410-14,533

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales51.1168.5186.73133.10272.96460.58707.31982.071,557.651,145.62
Operating Expenses > ⓘ + 47.8061.9176.91113.64229.14366.77558.79748.651,151.171,047.69
Manufacturing Costs0.040.050.060.100.190.2815.1924.866964.16
Material Costs0000000000
Employee Cost 0.771.093.106.9920.7140.7461.1985.49141.63109.70
Other Costs > ⓘ 46.9960.7873.75106.55208.25325.74482.41638.30940.53873.83
Operating Profit > ⓘ 3.326.609.8219.4643.8293.82148.52233.42406.4997.93
Operating Profit Margin (%) 6.5%9.6%11.3%14.6%16.1%20.4%21.0%23.8%26.1%8.5%
Other Income > ⓘ + 0.020.020.730.270.8010.198.6110.8654.8241.57
Exceptional Items > ⓘ 0000000000
Interest > ⓘ 0.380.420.960.932.386.7012.9020.5542.8167.83
Depreciation > ⓘ 0.190.371.061.883.445.5116.4223.4940.7969.38
Profit Before Tax > ⓘ 2.765.828.5316.9238.8091.79127.81200.24377.702.30
Tax > ⓘ 0.050.821.242.355.1518.0430.9956.08120.652.29
Profit After Tax 2.7057.2914.5633.6573.7596.82144.16257.050.01
PAT Margin (%) 5.3%7.3%8.4%10.9%12.3%16.0%13.7%14.7%16.5%0.0%
Adjusted EPS (₹)1.12.02.04.09.319.925.832.957.10.0
Dividend Payout Ratio (%)20.50%22.70%14.90%9%3.90%6.30%9.80%12.80%0.30%0%

Valuation of Glodyne Technoserve - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 7.5611.4929.3042.3374.44144.47283.38513.08813.62623.09
Share Capital ⓘ 5.057.5810.8810.8810.8811.1122.5126.302727.09
Reserves ⓘ 2.513.9118.4231.4563.56133.36260.87486.78786.63596
Debt +1.273.524.3010.4816.8866.5784.13140.56333395.09
Long Term Debt1.273.524.3010.4816.8866.5784.137.95146.86139.88
Short Term Debt0000000132.61186.13255.21
Minority Interest0000000000
Trade Payables8.702.552.915.376.2910.0516.3514.7546.5769.64
Others Liabilities ⓘ 1.992.463.486.3510.9726.9450.9894.03250.27193.23
Total Liabilities ⓘ 19.5120.0239.9964.52108.59248.03434.84762.421,443.461,281.05

Fixed Assets

Net Fixed Assets ⓘ +1.486.158.1011.5523.0734.4789.74115.38300.78278.50
Gross Block2.107.0510.0215.3630.3347.21125.57174.75400.91447.53
Accumulated Depreciation0.620.911.933.817.2512.7535.8359.37100.13169.03
CWIP ⓘ 00.811.450.762.060.782.734.946.012.46
Investments ⓘ 2.052.052.057.958.3936.2944.51151.55187.12184.65
Inventories0.641.181.071.662.695.724.471.574.2348.07
Trade Receivables12.308.5016.1630.1855.40109.65156.25181.39301.17249.71
Cash Equivalents 0.780.319.199.520.551.0339.1535.0229.521.60
Others Assets ⓘ 2.271.021.972.8916.4260.1097.99272.57614.64516.06
Total Assets ⓘ 19.5120.0239.9964.52108.59248.03434.84762.421,443.461,281.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity ⓘ + 4.441.506.623.5433.2381.87193.23118.3448.81
PBT ⓘ 5.828.5316.9238.8091.79124.55200.25377.702.30
Adjustment ⓘ 1.071.653.196.064.3526.3243.7131.89238.73
Changes in Working Capital ⓘ -2.37-8.16-12.89-39.64-57.19-49.18-7.54-267.91-190.34
Tax Paid ⓘ -0.08-0.52-0.60-1.69-5.72-19.82-43.18-23.33-1.89
Cash Flow From Investing Activity ⓘ + -5.90-3.13-10.29-15.90-75.08-43.09-342.14-360.85-51.70
Capex -5.91-3.81-4.65-16.26-15.62-29.70-51.3400.36
Net Investments -00-5.90-0.440000.040
Others ⓘ 0.010.680.270.80-59.46-13.39-290.80-360.89-52.06
Cash Flow From Financing Activity ⓘ + 0.9910.514.013.4042.34-8.07146.86209.882.75
Net Proceeds from Shares ⓘ 013.8600.890.902.78104.4333.690.59
Net Proceeds from Borrowing ⓘ 000000000
Interest Paid ⓘ -0.42-0.96-0.93-2.38-6.70-12.90-20.55-42.81-67.83
Dividend Paid ⓘ -0.64-1.07-1.23-1.52-1.55-5.49-11.04-20.26-0.64
Others ⓘ 2.06-1.326.176.4149.697.5374.02239.2670.63
Net Cash Flow ⓘ -0.478.880.33-8.970.4930.71-2.05-32.63-0.15

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)35.7752.4935.7340.6657.6467.3845.2636.238.750
ROCE (%)35.6152.3839.0641.3156.864.9648.4142.4444.826.14
Asset Turnover Ratio2.623.472.892.553.152.582.071.641.410.84
PAT to CFO Conversion(x)1.640.30.910.240.991.1120.820.190
Working Capital Days
Receivable Days87.8055.4051.9063.6057.2065.4068.6062.7056.5087.80
Inventory Days4.604.904.803.802.903.302.601.100.708.30
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *83.9980.5292.4293.9991.7292.2891.5491.3190.7590.75
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Glodyne Technoserve Ltd FAQs

The current trading price of Glodyne Technoserve on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Glodyne Technoserve stood at ₹4.06 Cr

The latest P/E ratio of Glodyne Technoserve as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Glodyne Technoserve as of 31-Dec-1969 is -0.01.

The 52-week high of Glodyne Technoserve is ₹0.90 and the 52-week low is ₹0.87.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Glodyne Technoserve is ₹11.65 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Glodyne Technoserve Ltd

Glodyne Technoserve was started in 1997 and its founder promoter is Annand Sarnaaik. It is a leading IT services company, headquartered in Mumbai, India with presence across India and US.

Glodyne offers technology led business solutions across two SBUs i.e. Technology Infrastructure Management Services (Technology IMS) and Application Software Services. Their Technology IMS services enables organizations to align their IT portfolios, run their businesses more cost effectively and free resources for business growth.

The company has been able to make a mark in the IT Services domain with quality service delivery and customer first approach.  Its proven combination of onsite- remote delivery model helps the company to synchronize seamless and cost-effective solutions with assured quality to their clients. At Glodyne, they strive constantly to deliver greater tangible business benefits to their clients.

At Glodyne, they follow the best business practices that enable companies to operate more efficiently, have better ROI and help them focus on their core business. Their technologists and analysts find solution to the most complex of business logic and help to maintain competitive advantage for their clients by transforming concept to reality.

The Technology IMS services offered by the company enables organizations to align their IT portfolios, run their businesses more cost effectively and free resources for business growth.

Smaarftech Technologies is the subsidiary company of Glodyne which has started e-shakti project under the National Rural Employment Guarantee Scheme (NREGS).

Services offered by the company include:

  • Remote Management Services
  • Networks Management Services
  • Disaster Recovery Management Services
  • Maintenance Services
  • Database Management Services
  • Desktop Management Services
  • Server Management Services
  • Security Management Services
  • Storage Management Services
  • Application Development & Management Services
  • Human Resource Management Services

Glodyne has a strong alliance program with technology market leaders in IT Products and Services who complement their expertise in Technology IMS outsourcing and projects business.

Glodyne Technoserve is IBM's Premium Business Partner for their Intel Servers, Laptops, Desktops and Services. Glodyne has specialized in providing IBM solutions and has been successfully providing support on the entire range of IBM products.

  • Glodyne has strategic alliances with Global server computing giant Sun Microsystems as Platinum Partners and iForce Partners for their entire range of RISC, Java-based Solutions Enterprise solutions, I-planet and Storage Solutions as a privileged Sun ONE family member. Sun has awarded Glodyne the prestigious award of 'Outstanding Business Partner for Sun Microsystems'.
  • Glodyne has strategic relationship with Oracle for Customized Package development based on Oracle RDBMS. Glodyne is an Oracle Technology Partner (OTN), the highest level in Oracle's Technology. That level provides extensive developer support and certification to ensure that Glodyne's products that manage Oracle's family of products are always built upon the latest Oracle technologies and tested to ensure interoperability.
  • Glodyne Technoserve is the Partner of Cisco Systems for the entire range of its Networking products. Glodyne specializes in providing enterprise-networking solution to its customers and has a past history of successful implementation of Cisco solutions. Cisco end-to-end enterprise network solutions form the most comprehensive line of networking products available in the industry. From the branch office to the WAN and campus backbone, Cisco products are the leading choice of the enterprise.
  • Glodyne is a Premium Business Partner of Acer for their Intel based systems and services offerings. Glodyne believes the strategic alliance with Acer will help it acquire the necessary technical support to prosper in the explosive global Internet and multimedia markets.
  • Glodyne is a Microsoft Certified Business Partner focused on providing technology solutions built on Microsoft Technologies to clients. Glodyne has experience in designing and deploying Microsoft Technology solutions and in Microsoft operating systems, collaborative solutions, security and operations and systems management platforms.

Awards & Achievements:

The company has ISO 9001:2000, ISO 27001 and CMMi certification.

2010 - Glodyne winner in the Deloitte Technology Fast 500 Asia Pacific 2010 Program
Glodyne receives the prestigious ‘Maharashtra IT 2010’ award
Glodyne winner in the Deloitte Technology Fast 50 India 2010 Program
2011 - Glodyne winner at Asia's Best Employers Award 2011
2012 - ‘E-shakti' - project awarded as the 'Best E-governance project' in the Country- July edition, PCQuest.
Glodyne’ Education Managed Services winner at World Education Awards.
Glodyne winner at Asia's Best Employers Award.
‘E-Shakti’ awarded the Best e-gov IT initiative at ‘PC Quest Awards 2011’.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×