MoneyWorks4Me

Harbinger Knowledge Products Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Harbinger Knowledge Share Price

BSE Share Price
Not Listed

Harbinger Knowledge Products Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Harbinger Knowledge Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
20.8
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
2244.96%
Return on Capital Employed (ROCE)
44.06%
Return on Assets (ROA)
37.77%
Operating Profit Margin
23.8%
Net Profit Margin
26%
Gross Profit Margin
28.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
54.46%
Operating Profit Growth (1 Year)
-
-1.38%
Net Profit Growth (1 Year)
-
-9.68%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Harbinger Knowledge Products Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0%-39.6%-143.1%0%-196.2%-24.9%10%79.6%47.7%-
Value Creation
Index
NANANANANANA-0.34.72.4-

Growth Parameters

Sales 00011.13.73.45.411.217.317
Sales YoY Gr.-NANANA-66.9%-7.6%58.5%107.8%54.5%-
Adj EPS 0-52.4-83.8-60-9.2-10.37.291.2780
YoY Gr.-NANANANANANA1163.2%-14.5%-
BVPS (₹) -82.2-86.4-120.8-129.1-140.1-151.1-144.8-54.725.60
Adj Net
Profit
0-1.7-3.8-3.5-0.5-0.60.45.34.60
Cash Flow from Ops. 000-4.4-1-0.6153.9-
Debt/CF from Ops. 0000-0.1-0.6000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA9.3%72%54.5%
Adj EPS NANANA-14.5%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
074.1174.9200.6-357.5-26.517.8102.844.80
Op. Profit
Mgn %
000-24-1-8.711.639.524.4NAN
Net Profit
Mgn %
000-31.6-14.5-17.67.847.626.30
Debt to
Equity
-2.5-2-200.10.1000-
Working Cap
Days
0002929481,131730224850
Cash Conv.
Cycle
000-154-179-72-970-232-310

Valuation of Harbinger Knowledge - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales11.114.203.545.5611.2018.29
Operating Expenses > + 13.614.253.824.956.8513.99
Manufacturing Costs0.101.150.420.030.010
Material Costs000000
Employee Cost 7.611.831.731.361.654.24
Other Costs > 5.901.271.683.555.189.76
Operating Profit > -2.51-0.06-0.280.614.364.30
Operating Profit Margin (%) -22.6%-1.4%-7.8%11.0%38.9%23.5%
Other Income > + 0.240.020.0500.080.97
Exceptional Items > 000000
Interest > 0.480.180.060.080.070.11
Depreciation > 0.500.340.300.300.280.32
Profit Before Tax > -3.25-0.56-0.590.244.084.84
Tax > 0.0200-0.17-1.190.08
Profit After Tax -3.27-0.56-0.590.405.274.76
PAT Margin (%) -29.5%-13.3%-16.7%7.3%47.0%26.0%
Adjusted EPS (₹)-56.0-9.6-10.16.990.281.4
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + -1.253.173.153.558.8113.63
Share Capital 11.3516.3516.8516.8516.8516.85
Reserves -12.60-13.18-13.70-13.30-8.04-3.22
Debt +0.190.390.30000
Long Term Debt000000
Short Term Debt0.190.390.30000
Minority Interest000000
Trade Payables0.600.640.550.430.431.75
Others Liabilities 1.280.380.330.410.100.45
Total Liabilities 0.814.594.334.399.3415.84

Fixed Assets

Net Fixed Assets +2.121.771.481.180.930.65
Gross Block4.654.654.684.684.714.76
Accumulated Depreciation2.522.893.203.503.784.11
CWIP 0.100.120.120.120.120.16
Investments 00003.607.81
Inventories000000
Trade Receivables0.250.721.041.111.362.57
Cash Equivalents -3.780.200.530.961.511.68
Others Assets 2.121.771.161.031.812.96
Total Assets 0.814.594.334.399.3415.84
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -4.43-1.06-0.061.505.014.48
PBT -3.25-0.56-0.590.244.084.84
Adjustment 0.760.500.360.970.670.34
Changes in Working Capital -1.95-0.940.160.30.20.21
Tax Paid 0.02-0.060-0.010.05-0.90
Cash Flow From Investing Activity + 0.81-0.02-0.010-4.43-4.28
Capex 0.51-0.03-0.030-0.04-0.07
Net Investments 0.01000-4.40-4.27
Others 0.290.010.0200.010.06
Cash Flow From Financing Activity + 6.815.070.40-1.07-0.03-0.03
Net Proceeds from Shares 2.8150.50000
Net Proceeds from Borrowing 000000
Interest Paid -0.39-0.14-0.01000
Dividend Paid 000000
Others 4.390.21-0.09-1.07-0.03-0.03
Net Cash Flow 3.193.980.330.430.550.17
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)N/A00002244.96
ROCE (%)N/A-30.07-15.158.9867.1844.06
Asset Turnover Ratio13.781.560.791.271.631.45
PAT to CFO Conversion(x)N/AN/AN/A3.750.950.94
Working Capital Days
Receivable Days8.1042.1090.8070.6040.2039.30
Inventory Days000000
Payable Days000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Harbinger Knowledge Products Pvt Ltd. (Amalgamated) FAQs

The current trading price of Harbinger Knowledge on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Harbinger Knowledge stood at ₹0.00 Cr

The latest P/E ratio of Harbinger Knowledge as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Harbinger Knowledge as of 31-Dec-1969 is 0.00.

The 52-week high of Harbinger Knowledge is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harbinger Knowledge is ₹17.30 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Harbinger Knowledge Products Pvt Ltd. (Amalgamated)

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now