SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Idea Space Solutions Ltd (530297)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530297 NSE: IT - Software | Small Cap | Idea Space Solutions Share Price

BSE Share Price
Not Listed

Idea Space Solutions Ltd (530297)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530297 NSE: IT - Software | Small Cap | Idea Space Solutions Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.9
TTM Sales
₹0 Cr.
Book Value per Share
₹14.2
P/E Ratio
14.63
Industry PE
20.9
Price to Book (P/B)
0.92
Price to Sales (P/S)
0.00
EV/EBITDA
-14.69
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
5.03%
Return on Capital Employed (ROCE)
3.55%
Return on Assets (ROA)
1.41%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-43.01%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹2 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹5.00 / 203.00

Idea Space Solutions stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 14.5%22.1%23.7%-46%61.7%1.5%3.7%4.8%9.8%3.6%-

Growth Parameters

Sales 5.26.310.412.36.7000000
Sales YoY Gr.-20.6%65.7%19%-45.7%-100%NANANANA-
Adj EPS 1.92.83.5-4.430.20.50.71.60.60.9
YoY Gr.-48.4%26.1%-226.7%NA-94.3%205.9%40.4%113.7%-60.3%-
BVPS (₹) 15.917.315.78.614.214.414.915.617.218.114.2
Adj Net
Profit
0.711.3-2.61.80.10.30.40.90.41
Cash Flow from Ops. 5.42.21.8-2.11.60.10-0-1.18.6-
Debt/CF from Ops. 0.101.3-0.7000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -11.5%-26.9%6%-60.3%
BVPS1.4%5%6.7%5.2%
Share Price - - - -

Key Financial Parameters

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
11.316.418-39.7261.23.64.89.52.55.5
Op. Profit
Mgn %
52.327.722.3-25.7-4.5000001.3
Net Profit
Mgn %
13.516.612.6-21.326.300000INF
Debt to
Equity
0.100.40.3000000-
Working Cap
Days
505284157130125000000
Cash Conv.
Cycle
372213838086000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales5.196.2610.3712.346.7000000
Operating Expenses > + 3.174.688.2715.9910.940.200.050.040.040.03
Manufacturing Costs0.100.250.300.210.0200000
Material Costs0.28000000000
Employee Cost 0.492.255.18115.850.080000
Other Costs > 2.302.182.794.785.080.110.050.040.040.03
Operating Profit > 2.021.582.10-3.64-4.24-0.20-0.05-0.04-0.04-0.03
Operating Profit Margin (%) 38.9%25.3%20.3%-29.5%-63.4%-----
Other Income > + 0.030.090.290.192.920.320.370.4810.57
Exceptional Items > 00006.1400000
Interest > 0.920.100.340.390.1100000
Depreciation > 0.600.200.380.480.1600000
Profit Before Tax > 0.531.371.68-4.324.540.120.320.440.960.53
Tax > 0.310.390.41-1.361.240.010.0100.030
Profit After Tax 0.210.981.26-2.963.310.120.310.440.930.53
PAT Margin (%) 4.1%15.6%12.2%-24.0%49.4%-----
Adjusted EPS (₹)0.62.63.4-5.05.60.20.50.71.60.9
Dividend Payout Ratio (%)105.50%57.90%0%0%0%0%0%0%0%0%

Valuation of Idea Space Solutions - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 6.156.505.905.148.448.568.879.3010.2310.76
Share Capital 3.773.773.775.965.965.965.965.965.965.96
Reserves 2.382.732.13-0.822.482.602.913.354.274.80
Debt +0.710.092.321.51000000
Long Term Debt0.710.092.321.51000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.060.600.810.220.040.010.0217.880.010
Others Liabilities 1.960.693.27-0.640.050.030.030.0322.4331.48
Total Liabilities 8.877.8812.316.228.538.608.9127.2132.6742.24

Fixed Assets

Net Fixed Assets +1.282.653.221.620.120.120.120.110.110.11
Gross Block1.663.023.902.290.140.140.140.140.140.14
Accumulated Depreciation0.370.370.680.670.020.020.020.030.030.03
CWIP 0000000000
Investments 0.260.150.0400.358.068.428.858.6511.34
Inventories0000000000
Trade Receivables5.283.493.612.810.610.360.330.300.280
Cash Equivalents flag 1.401.094.120.767.310.010.020.040.1015.60
Others Assets 0.650.491.321.020.150.050.0317.9123.5415.19
Total Assets 8.877.8812.316.228.538.608.9127.2132.6742.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'07Mar'08Mar'09
Cash Flow From Operating Activity + 5.605.352.161.83-2.061.580.09-0.02-1.148.63
PBT 0.300.531.371.68-4.32-1.590.120.440.960.47
Adjustment 2.622.240.480.602.17-4.84-0.32-0.48-0.99-0.47
Changes in Working Capital 4.543.60.88-0.330.212.130.270.02-1.088.58
Tax Paid -0.08-0.15-0.56-0.12-0.11-0.250.020-0.02-0.01
Cash Flow From Investing Activity + 0.231.28-1.57-0.14-0.116.61-7.390.041.206.88
Capex 0.250.29-1.72-0.150.01-0.020000
Net Investments -0.030.990.11-0.100-3.94-7.68-0.440.20-2.68
Others 0.0100.040.11-0.1310.570.300.480.999.56
Cash Flow From Financing Activity + -4.68-6.72-0.950.90-1.18-1.64-0000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4.47-6.45-0.6000-1.510000
Interest Paid 00-0.0700-0.13-0000
Dividend Paid 00-0.23-0.57000000
Others -0.21-0.28-0.051.46-1.1800000
Net Cash Flow 1.16-0.09-0.372.59-3.356.55-7.290.020.0615.51

Financial Ratio

PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)3.5515.6220.36-53.5548.711.373.554.799.55.03
ROCE (%)14.4822.123.65-46.0361.681.483.654.819.83.55
Asset Turnover Ratio0.450.751.031.330.9100000
PAT to CFO Conversion(x)26.675.461.71N/A-0.6213.170.29-0.05-1.2316.28
Working Capital Days
Receivable Days267.80255.70125.109593.2000000
Inventory Days0000000000
Payable Days163.90000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Idea Space Solutions Ltd FAQs

The current trading price of Idea Space Solutions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Idea Space Solutions stood at ₹7.73 Cr

The latest P/E ratio of Idea Space Solutions as of 31-Dec-1969 is 14.63.

The latest P/B ratio of Idea Space Solutions as of 31-Dec-1969 is 0.92.

The 52-week high of Idea Space Solutions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Idea Space Solutions is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Idea Space Solutions Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: