SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Intelenet Global Services Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

Intelenet Global Services Pvt Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
9.03%
Current Price
₹0
Return on Equity (ROE)
19.87%
Return on Assets (ROA)
10.83%
Operating Profit Margin
17.7%
Net Profit Margin
12.12%
Gross Profit Margin
17%
Book Value per Share
₹0
Sales Growth (YoY)
5.74%
Sales Growth (3 Years)
13.33%
Operating Profit Growth (1 Year)
-26.38%
Operating Profit Growth (3 Years)
3.07%
Net Profit Growth (1 Year)
-13.47%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
10.2%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Intel.Global(Amalgam

Based on:

M-Cap below 100cr DeciZen not available

Intelenet Global Services Pvt Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 0%0%0%24.2%21.7%23.5%9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000598650823871871
Sales YoY Gr.-NANANA8.7%26.7%5.7%-
Adj EPS 00010.811.514.512.60
YoY Gr.-NANANA6.6%26.8%-13.5%-
BVPS (₹) 22.82330.932.456.770.356.20
Adj Net
Profit
00090.296.21221060
Cash Flow from Ops. 30.639.347.6108013662.7-
Debt/CF from Ops. 4.23.23.71.600.94.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA13.3%5.7%
Adj EPS NANA5.4%-13.5%
BVPSNA19.6%20.2%-20%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
00035.625.722.919.90
Op. Profit
Mgn %
00026.424.325.517.7NAN
Net Profit
Mgn %
00015.114.814.812.10
Debt to
Equity
0.80.80.80.60.40.20.6-
Working Cap
Days
0001521831762120
Cash Conv.
Cycle
0004631-281-3150

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 871 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 388 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 22.7

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Intel.Global(Amalgam - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales000598.15650.12823.35870.60
Operating Expenses > + 000457.12491.99613.59716.18
Manufacturing Costs0000000
Material Costs0000000
Employee Cost 0000000
Other Costs > 000457.12491.99613.59716.18
Operating Profit > 000141.03158.14209.76154.43
Operating Profit Margin (%) ---23.6%24.3%25.5%17.7%
Other Income > + 0007.51000
Exceptional Items > 0000000
Interest > 00012.4708.986.87
Depreciation > 00044.7939.1548.5589
Profit Before Tax > 00091.28118.99152.2358.57
Tax > 00012.4222.7830.25-46.98
Profit After Tax 00078.8696.21121.98105.55
PAT Margin (%) ---13.2%14.8%14.8%12.1%
Adjusted EPS (₹)0.00.00.09.411.514.512.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 155.74157.15235.15272.05476.38590.08472.25
Share Capital 68.4068.4076.1883.9783.9783.9783.97
Reserves 87.3488.75158.97188.08392.41506.11388.28
Debt +128.82125.10177.40171.38175.90107.81242.14
Long Term Debt128.82125.10177.40171.38175.9031.71154.21
Short Term Debt0000076.1087.93
Minority Interest0000000
Trade Payables5.6560.931.031.9880.9387.39
Others Liabilities 19.6061.1173.86164.49105.6480288.59
Total Liabilities 309.81349.36487.35608.95759.90858.821,090.37

Fixed Assets

Net Fixed Assets +134.14113.76144.93118.57150.64175.44108.84
Gross Block216.69231.84309.29326.29394.65493.90476.11
Accumulated Depreciation82.55118.08164.35207.72244318.46367.27
CWIP 30.0837.983.208.4116.6308.25
Investments 15.4415.44108.23130.41172.81236.52343.81
Inventories0000000
Trade Receivables50.1962.92103.6771.7788.3648.3093.95
Cash Equivalents 17.0722.3513.5871.0549.6424.2439.02
Others Assets 62.8896.91113.72208.73281.82374.31496.49
Total Assets 309.81349.36487.35608.95759.90858.821,090.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12
Cash Flow From Operating Activity + 30.5639.2647.63108.38136.4262.73
PBT 15.373.6355.9891.23152.2358.57
Adjustment 42.3448.3451.9969.3138.5876.95
Changes in Working Capital -26.63-12.26-53.07-42.32-20.97-45.33
Tax Paid -0.52-0.45-7.27-9.85-33.43-27.45
Cash Flow From Investing Activity + -47.91-22.65-151.26-41.27-105.96-166.68
Capex -33.30-26.02-57.37-23.72-59.61-32.73
Net Investments 000000
Others -14.613.38-93.89-17.56-46.36-133.95
Cash Flow From Financing Activity + 23.74-11.0796.15-9.14-55.96118.03
Net Proceeds from Shares 150404000
Net Proceeds from Borrowing -5.13-15.331.037.2000
Interest Paid -5.31-7.89-8.98-13.05-9.51-6.82
Dividend Paid -5.64-2.560000
Others 24.8214.7264.10-43.29-46.45124.85
Net Cash Flow 6.385.54-7.4757.97-25.5014.08

Finance Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)00031.125.7122.8819.87
ROCE (%)00024.2421.7223.529.03
Asset Turnover Ratio0001.090.951.020.89
PAT to CFO Conversion(x)N/AN/AN/A1.371.420.510
Working Capital Days
Receivable Days00053.504530.3029.80
Inventory Days0000000
Payable Days0000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Intelenet Global Services Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Intel.Global(Amalgam on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Intel.Global(Amalgam stood at ₹0.00 Cr

The latest P/E ratio of Intel.Global(Amalgam as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Intel.Global(Amalgam as of 31-Dec-1969 is 0.00.

The 52-week high of Intel.Global(Amalgam is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intel.Global(Amalgam is ₹871 ( Cr.) .

About Intelenet Global Services Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×