SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kaashyap Technologies Ltd (532283)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532283 NSE: IT - Software | Small Cap | Kaashyap Tech. Share Price

BSE Share Price
Not Listed

Kaashyap Technologies Ltd (532283)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532283 NSE: IT - Software | Small Cap | Kaashyap Tech. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹11 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹24.8 Cr.
Book Value per Share
₹1.9
P/E Ratio
74.49
Industry PE
21.6
Price to Book (P/B)
0.09
Price to Sales (P/S)
0.45
EV/EBITDA
17.49
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-4.75%
Return on Capital Employed (ROCE)
-3.61%
Return on Assets (ROA)
-4.07%
Operating Profit Margin
-1.3%
Net Profit Margin
-32.5%
Gross Profit Margin
-5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-55.77%
Operating Profit Growth (1 Year)
-
-112.89%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.89%
Pledged shares (%) of Promoter's holding (%)
35.42%
Reserves
₹56 Cr.
Equity
₹65.7 Cr.
Face Value
₹1
All Time Low / High
₹0.15 / 164.08

Kaashyap Technologies stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 0%10.2%-10.9%-1%-15.3%0.9%12.2%-5%-1.6%-3.6%-

Growth Parameters

Sales 069.90002.158.44042.718.925
Sales YoY Gr.-NA-100%NANANA2,656.1%-31.5%6.7%-55.8%-
Adj EPS 01.3-2.4-0.2-1.30.10.2-0.2-0-00
YoY Gr.-NA-290.5%NANANA88.9%-194.1%NANA-
BVPS (₹) 019.316.916.713.90.62.62.521.91.9
Adj Net
Profit
08.3-15.8-1.2-8.80.67.3-7.2-0.1-2.70
Cash Flow from Ops. 0-8.6-2-0.9-1.4-6.4-19.4-18.5-1.7-1-
Debt/CF from Ops. 0-1.8-7.6-16.1-11.2-3.2-0.5-0.6-6.7-11.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-31.4%-55.8%
Adj EPS NANA-161.7%NA
BVPSNA-32.7%-10.1%-4.5%
Share Price - - - -

Key Financial Parameters

Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
09.2-12.4-1-8.11.211.7-6.2-0.1-20
Op. Profit
Mgn %
016.900032.816.7-15.76.7-1.3-6.8
Net Profit
Mgn %
011.800029.412.5-18.1-0.2-14.30
Debt to
Equity
00.10.10.10.22.50.10.10.10.1-
Working Cap
Days
02170007,388163388424994213
Cash Conv.
Cycle
08100085459212255622189

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'00Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Sales2869.910002.1258.4340.0342.6918.88
Operating Expenses > + 18.7858.1112.780.3117.141.4348.7046.3039.8119.25
Manufacturing Costs9.8046.920.100.010.020.120.991.170.950.22
Material Costs0000000000
Employee Cost 3.163.420.040.050.060.2737.6640.4935.5416.31
Other Costs > 5.827.7612.630.2517.061.0310.054.643.322.72
Operating Profit > 9.2311.80-12.78-0.31-17.140.699.73-6.272.87-0.37
Operating Profit Margin (%) 32.9%16.9%---32.8%16.7%-15.7%6.7%-1.9%
Other Income > + 0.290.0100000.045.100.070.15
Exceptional Items > 0000000-4.79-4.79-4.79
Interest > 0.540.640.9300.1000.790.770.650.82
Depreciation > 1.252.222.170.951.080.060.300.460.300.21
Profit Before Tax > 7.728.96-15.88-1.26-18.320.638.69-7.20-2.79-6.04
Tax > 0.450.69000.010.011.370.040.660.10
Profit After Tax 7.278.27-15.88-1.26-18.330.627.32-7.23-3.45-6.14
PAT Margin (%) 26.0%11.8%---29.4%12.5%-18.1%-8.1%-32.5%
Adjusted EPS (₹)3.71.1-2.4-0.2-2.80.10.2-0.2-0.1-0.1
Dividend Payout Ratio (%)8.20%0%0%0%0%0%0%0%0%0%

Valuation of Kaashyap Tech. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'00Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 44.28134.98119.10117.8599.528.16114.82116.59136.35130.21
Share Capital 11.9560.3860.3860.3860.389.6939.9748.5869.7869.78
Reserves 32.3374.6058.7357.4739.14-1.5374.8568.0166.5660.43
Debt +0.5815.1015.1015.101520.2210.0210.5211.1411.76
Long Term Debt0.5815.1015.1015.101520.2210.0210.5211.1411.76
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables3.494.543.033.155.640.541.101.411.921.94
Others Liabilities 1.817.718.6325.6422.8110.747.866.224.213.94
Total Liabilities 50.16162.33145.87161.74142.9739.66133.79134.73153.61147.84

Fixed Assets

Net Fixed Assets +12.5314.2310.148.977.810.1142.2748.6519.9014.90
Gross Block14.8221.6218.1217.9117.540.4442.9049.7326.0326.03
Accumulated Depreciation2.287.407.998.949.730.330.631.086.1311.13
CWIP 1.64000000023.7223.72
Investments 4.3586.1574.1674.1659.1624.8329.8335.6756.8756.87
Inventories4.998.188.188.188.18002.322.500.64
Trade Receivables4.3823.5423.5424.1424.142.1219.3227.2031.3534.17
Cash Equivalents 1.621.701.510.680.68024.292.711.551.14
Others Assets 20.6428.5328.3445.604312.6018.0918.1817.7216.39
Total Assets 50.16162.33145.87161.74142.9739.66133.79134.73153.61147.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'00Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity + -13.67-8.57-1.99-0.94-1.35-6.36-19.41-18.46-1.66-1.03
PBT 7.728.96-15.88-1.26-18.320.778.69-7.20-2.79-6.04
Adjustment 1.873.0115.291.1516.26-0.09-0.281.205.085.84
Changes in Working Capital -22.58-19.91-1.39-0.830.83-7.04-27.02-11.69-3.3-0.01
Tax Paid -0.15000000000
Cash Flow From Investing Activity + -9.48-30.101.800.111.450.15-47.46-12.68-21.26-0
Capex -5.13-4.901.800.110.08-0.05-42.46-6.84-0.05-0
Net Investments -4.35-25.20001.360.20-5-5.84-21.210
Others -0-000000-000
Cash Flow From Financing Activity + 5.4539.5000-0.106.2191.159.5021.830.62
Net Proceeds from Shares 10.5825.10000099.35921.210
Net Proceeds from Borrowing -5.1314.4000-0.106.21-10.200.500.630.62
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-0000020-00
Net Cash Flow -17.700.83-0.19-0.83-0-024.29-21.65-1.09-0.41

Financial Ratio

PARTICULARSSep'00Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)29.049.85-13.38-1.14-18.251.3112.74-6.48-2.82-4.75
ROCE (%)22.1810.23-10.85-0.97-15.250.9212.21-5.02-1.55-3.61
Asset Turnover Ratio0.640.660000.020.670.30.30.13
PAT to CFO Conversion(x)-1.88-1.04N/AN/AN/A-10.26-2.65N/AN/AN/A
Working Capital Days
Receivable Days57.1072.900002,260.5067212.10250.40633.40
Inventory Days37.2034.400000021.1020.6030.40
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0035.4235.4235.4235.4235.4235.4235.4235.42
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kaashyap Technologies Ltd FAQs

The current trading price of Kaashyap Tech. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kaashyap Tech. stood at ₹11.17 Cr

The latest P/E ratio of Kaashyap Tech. as of 31-Dec-1969 is 74.49.

The latest P/B ratio of Kaashyap Tech. as of 31-Dec-1969 is 0.09.

The 52-week high of Kaashyap Tech. is ₹0.19 and the 52-week low is ₹0.17.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaashyap Tech. is ₹24.83 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Kaashyap Technologies Ltd

Kaashyap Technologies Limited (KTL) was incorporated on May 21, 1997 formerly known as Kaashyap Radiant Systems Ltd , the company came up with an Initial Public offer in the year 1999.

Kaashyap Technologies is a complete IT Consulting Services provider. KTL services include the designing and construction of systems. Their vast project management experience helps them in thoroughly understanding a project before designing a suitable solution.

KTL offers consulting services in India, based out of Chennai, and in the U.S through Logistic Solutions Inc.

KTL has collaborated with several technology partners to provide a wide range of solutions for the large as well as SME segments. The partners share their vision of providing end-to-end solutions for customers. This helps the company translate the advanced technologies into value for customers through professional solutions and service businesses worldwide.

KTL offers:

Strategic Planning KTL has brought together the best minds with years of experience from various industry segments and uses their combined knowledge to understand the client's requirements, to build suitable solutions.

Project Management With a track record of setting standards, Project Managers of the company bring out the best from their teams and deliver solutions on schedule.

Products Engineering With equal stress on reusable components and technologies engineers of the company always work to design the best products for critical applications that clients require.

Knowledge Management Organizations worldwide look to enhance ways in which information is shared and decisions are made across their businesses. Employees can find answers within minutes, rather than days. To know more about this, K-Center can be visited.

The company’s areas of expertise are:

  • SAP Certified Solutions
  • SAP Upgrade Services
  • SAP Implementations
  • SAP Rollout Services
  • SAP Offshore Outsourcing
  • SAP Maintenance and Support
  • Solution Consulting Services
  • Global Implementation
  • Business Transformation

Services offered by the company include:

IT Services

KTL offers a wide range of IT services - from Software Development and Application development to Service-Oriented Architecture. KTL's services also include:

  • Strategy analysis
  • Decision support
  • Effective database management

Professional IT Staffing

  • KTL offers a complete range of outsourced services to help minimize IT staff payroll cost. Their technology specific IT consultants will work hand-in-hand with their employees to fulfill their short and long term IT needs, with a focus on quality, dedication, and accountability.

Microsoft Solutions

  • Microsoft Enterprise Solutions
  • Technology solutions that help organizations streamline IT operations without disturbing functionality or strategic alignment.
  • Microsoft .NET application Development
  • The .NET framework connects information, people, systems and devices through software.
  • Microsoft Core Infrastructure
  • Technology solutions that help streamline IT operations without affecting functionality or strategic alignment.

Industry Solutions

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×