SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kedia Infotech Ltd (531976)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531976 NSE: IT - Software | Small Cap | Kedia Infotech Share Price

BSE Share Price
Not Listed

Kedia Infotech Ltd (531976)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531976 NSE: IT - Software | Small Cap | Kedia Infotech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0
TTM Sales
₹0.1 Cr.
Book Value per Share
₹1.3
P/E Ratio
0.00
Industry PE
20.5
Price to Book (P/B)
0.44
Price to Sales (P/S)
52.55
EV/EBITDA
-56.03
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-3.49%
Return on Capital Employed (ROCE)
-3.72%
Return on Assets (ROA)
-2.08%
Operating Profit Margin
-256%
Net Profit Margin
-198.91%
Gross Profit Margin
-95.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
20.23%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹5.5 Cr.
Face Value
₹1
All Time Low / High
₹0.12 / 8.05

Kedia Infotech stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 51.2%8.6%36.1%0.2%-36.7%-9.1%-5.3%-26.2%-13.4%-3.7%-

Growth Parameters

Sales 3312.616.57.80.400.10.10.10.10
Sales YoY Gr.--61.9%31.2%-52.8%-95.2%-94.6%300%0%-37.5%20%-
Adj EPS 0.300.30-0.5-1.1-0.4-0.8-0.6-0.2-0
YoY Gr.--88.2%750%-97.1%-5000%NANANANANA-
BVPS (₹) 1.41.51.81.81.39.99.47.36.46.21.3
Adj Net
Profit
1.90.21.90-2.7-0.6-0.2-0.5-0.3-0.1-0
Cash Flow from Ops. 5.80.22.90000-100.7-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -50.4%-30.5%-9.1%20%
Adj EPS -195.3%NANANA
BVPS17.9%36.3%-13.2%-3.4%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
313.421.90.3-31.4-9.8-4.6-10.1-9.2-3.5-0.5
Op. Profit
Mgn %
15.521.43422.5-136.5-992.7-18.2-29.7-416.6-256-577.2
Net Profit
Mgn %
5.6211.50.4-718.7-2827.3-299.5-587.2-716.9-198.9-182.7
Debt to
Equity
0000000000-
Working Cap
Days
441261483876,7941,00,99023,43523,29837,67629,1350
Cash Conv.
Cycle
-37-114-203-1163,63436,081323-1,001-491-1,9210

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13
Sales32.9712.5516.467.770.370.020.080.080.050.06
Operating Expenses > + 27.879.8710.876.0810.240.091.100.250.21
Manufacturing Costs0.840.150.120.090.070.040.020.010.010.02
Material Costs13.46000000000
Employee Cost 0.690.620.560.440.280.090.050.030.090.10
Other Costs > 12.889.1010.205.550.640.100.021.060.150.09
Operating Profit > 5.102.685.591.69-0.62-0.21-0.01-1.02-0.20-0.15
Operating Profit Margin (%) 15.5%21.4%33.9%21.8%-166.0%-992.0%-18.2%-1,314.2%-416.0%-256.0%
Other Income > + 0.150.670.340.010.020.0700.010.010.10
Exceptional Items > 00000000-0.200
Interest > 0.010.010.020.02000000
Depreciation > 2.312.752.881.682.510.420.260.170.110.07
Profit Before Tax > 2.930.583.040-3.12-0.57-0.28-1.18-0.50-0.13
Tax > 1.080.221.010.01-0.360.04-0.04-0.03-0.02-0.01
Profit After Tax 1.850.362.02-0.01-2.76-0.61-0.24-1.16-0.48-0.12
PAT Margin (%) 5.6%2.9%12.3%-0.1%-740.0%-2,827.3%-299.0%-1,486.3%-1,011.5%-198.0%
Adjusted EPS (₹)0.40.10.40.0-0.5-1.1-0.4-2.1-0.9-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kedia Infotech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 6.947.309.939.937.165.335.093.933.453.34
Share Capital 4.804.805.415.415.415.415.415.415.415.41
Reserves 2.142.504.534.521.76-0.08-0.32-1.47-1.95-2.07
Debt +0000.030.030.020.01000
Long Term Debt0000.030.030.020.01000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables5.232.164.841.211.501.291.201.191.241.78
Others Liabilities 1.251.182.172.071.110.960.920.720.870.69
Total Liabilities 13.4210.6516.9513.259.817.607.225.855.565.80

Fixed Assets

Net Fixed Assets +6.365.376.605.062.400.810.550.380.270.20
Gross Block8.9810.7414.8514.8114.5714.5714.5714.5714.5714.57
Accumulated Depreciation2.625.378.259.7512.1713.7614.0314.1914.3014.37
CWIP 0000000000
Investments 1.020.850.430.330.281.581.580.280.280.98
Inventories00.3500000000
Trade Receivables0.420.205.843.873.870.510.220.220.170.08
Cash Equivalents 1.100.270.350.690.220.070.020.320.070.07
Others Assets 4.523.613.723.303.044.634.854.654.784.47
Total Assets 13.4210.6516.9513.259.817.607.225.855.565.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'02Mar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 1.303.325.790.242.8700-0.9900.70
PBT 00.662.930.583.0400-1.180-0.13
Adjustment 00.102.212.272.61000.1700.07
Changes in Working Capital 1.32.560.66-2.61-2.78000.0300.75
Tax Paid 0000000000
Cash Flow From Investing Activity + -1.25-2.05-6.11-1.06-3.40001.300-0.70
Capex -0.08-0.91-7.72-1.76-4.11001.300-0.70
Net Investments -1.15-1.171.470.170.4200000
Others -0.030.030.140.520.3000000
Cash Flow From Financing Activity + -0.0700.0800.6100-0.0100
Net Proceeds from Shares 000.080000000
Net Proceeds from Borrowing -0.07000000-0.0100
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000.6100000
Net Cash Flow -0.011.26-0.24-0.830.08000.300-0

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)32.275.2123.93-0.07-32.68-9.85-4.57-25.64-13.01-3.49
ROCE (%)51.228.5836.130.19-36.72-9.07-5.28-26.21-13.44-3.72
Asset Turnover Ratio3.041.041.190.510.0300.010.010.010.01
PAT to CFO Conversion(x)0.79.222.87N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days14.609.1067.10228.103,788.3001,686.301,033.801,491.60765.50
Inventory Days01000000000
Payable Days110.10000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kedia Infotech Ltd FAQs

The current trading price of Kedia Infotech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kedia Infotech stood at ₹3.13 Cr

The latest P/E ratio of Kedia Infotech as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Kedia Infotech as of 31-Dec-1969 is 0.44.

The 52-week high of Kedia Infotech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kedia Infotech is ₹0.06 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Kedia Infotech Ltd

Kedia Infotech Limited (KIL) was established in the year 1874 and is headquarted at Hyderabad. Kedia Infotech belongs to the Rs 200-crore turnover Kedia Group. The Kedia Group has contributed immensely to spiral the economies of the state with its rich experience and exposure to the latest personnel management techniques, scientific business approaches and financial management prevalent at any point of time. It is a STPI registered and ISO 9000:2001. The company has initiated several projects in diverse areas like agriculture, oils, textiles, steel engineering and information technology.

KIL is an expert in biometrics, web hosting, website designing, site maintenance, portal development, application software development, product development, e-commerce solutions and multimedia applications. KIL is a BSE-listed company having a vision to change the world with innovative ideas of global e-commerce platform providing one  with a secured smart card identify the customers and an technology on the embedded base system with EMV Level 1 or Level 2 -POS systems, using smart card and magnetic-strip technology, entering into agreements with small and medium size companies and traders to set up the POS i.e., electronic equipment termed as ATC POS machines , maintain servers, software backend, data mining, development and incubation of multiplications, validation of the card, etc and also providing B2C (Business-to-Consumer) e-solutions for small and Medium enterprises (SME) that involves the usage of embedded chip solutions (also called Smart Card) allows you to increase business efficiency and prepare for future customized POS applications, value added services and marketing promotions. 

Products & Services Offered:-

  • PVC Cards
  • Magnetic Strip Cards
  • Contact Based Chip Cards (Smart Cards)
  • E-commerce Shopping card
  • Credit / Debit Cards
  • Master / Visa Cards
  • Pay Phone Cards
  • SIM Cards (for GSM)
  • E-Purse etc.

Some of the services that it offers are:

KIL provides web  development solutions, web design, deploy and manages one’s  website, E-commerce management solution, web applications development and web hosting. Kedia designs web databasedapplications that allow the customers catalog, perform research, retrieve personalized information. The company has diversified its operations in collaboration with international companies specializing in biometrics, bar codes, radio frequency identification solutions (RFID) and security management software.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: