SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Paladion Networks Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Paladion Networks Share Price

BSE Share Price
Not Listed

Paladion Networks Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Paladion Networks Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹80.4 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
21.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
36.41%
Return on Capital Employed (ROCE)
29.32%
Return on Assets (ROA)
13.79%
Operating Profit Margin
13%
Net Profit Margin
11.44%
Gross Profit Margin
14.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-4.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.37%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.54%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹30 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Paladion Networks Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 31.9%43.3%39.9%29.3%-

Growth Parameters

Sales 27.841.784.480.480
Sales YoY Gr.-50.2%102.4%-4.7%-
Adj EPS 137182.6277.9270.70
YoY Gr.-33.3%52.2%-2.6%-
BVPS (₹) 81.5330.2608.2878.90
Adj Net
Profit
4.76.29.49.20
Cash Flow from Ops. 000-0.5-
Debt/CF from Ops. 000-25.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA42.6%-4.7%
Adj EPS NANA25.5%-2.6%
BVPSNANA121%44.5%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
92.876.459.236.40
Op. Profit
Mgn %
19.317.814.213NAN
Net Profit
Mgn %
16.814.911.211.40
Debt to
Equity
4.810.60.4-
Working Cap
Days
0210931100
Cash Conv.
Cycle
0-3,136-7,300-7,5520

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11
Sales27.7541.6784.3580.41
Operating Expenses > + 22.4134.2772.3969.93
Manufacturing Costs0000
Material Costs0000
Employee Cost 0000
Other Costs > 22.4134.2772.3969.93
Operating Profit > 5.347.3911.9610.48
Operating Profit Margin (%) 19.3%17.7%14.2%13.0%
Other Income > + 0.051.8701.80
Exceptional Items > 0000
Interest > 0.030.1100.92
Depreciation > 0.321.070.991.15
Profit Before Tax > 5.058.0810.9710.21
Tax > 0.391.881.521.01
Profit After Tax 4.656.219.449.20
PAT Margin (%) 16.8%14.9%11.2%11.4%
Adjusted EPS (₹)137.0182.6277.9270.7
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Paladion Networks - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 5.0211.2220.6629.86
Share Capital 0.340.340.340.34
Reserves 4.6810.8820.3229.52
Debt +13.1410.7212.3813.02
Long Term Debt13.1410.7212.3813.02
Short Term Debt0000
Minority Interest0000
Trade Payables1.3118.192226.01
Others Liabilities 8.982.052.916.58
Total Liabilities 28.4442.1957.9575.47

Fixed Assets

Net Fixed Assets +1.075.064.855.56
Gross Block2.377.418.019.35
Accumulated Depreciation1.302.353.163.79
CWIP 0.95000
Investments 0.090.0920.1021.32
Inventories0000
Trade Receivables17.4325.6111.0626.64
Cash Equivalents 4.039.1917.8315.46
Others Assets 4.872.254.116.50
Total Assets 28.4442.1957.9575.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11
Cash Flow From Operating Activity + 0-0.50
PBT 010.21
Adjustment 03.01
Changes in Working Capital 0-11.94
Tax Paid 0-1.77
Cash Flow From Investing Activity + 0-1.27
Capex 0-1.37
Net Investments 0-0.59
Others 00.69
Cash Flow From Financing Activity + 0-0.21
Net Proceeds from Shares 00
Net Proceeds from Borrowing 0-0.01
Interest Paid 0-0.20
Dividend Paid 00
Others 00
Net Cash Flow 0-1.98

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)168.1188.7259.2336.41
ROCE (%)31.9243.339.8929.32
Asset Turnover Ratio0.981.181.681.21
PAT to CFO Conversion(x)0-0.0800
Working Capital Days
Receivable Days229.30188.5079.3085.60
Inventory Days0000
Payable Days0000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Paladion Networks Pvt Ltd. (Amalgamated) FAQs

The current trading price of Paladion Networks on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Paladion Networks stood at ₹0.00 Cr

The latest P/E ratio of Paladion Networks as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Paladion Networks as of 31-Dec-1969 is 0.00.

The 52-week high of Paladion Networks is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Paladion Networks is ₹80.41 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Paladion Networks Pvt Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×