MoneyWorks4Me

Prithvi Information Solutions Ltd (PRITHVI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532675 NSE: PRITHVI IT - Software | Small Cap | Prithvi Info Solns. Share Price

BSE Share Price
Not Listed

Prithvi Information Solutions Ltd (PRITHVI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532675 NSE: PRITHVI IT - Software | Small Cap | Prithvi Info Solns. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹5.3
TTM Sales
₹1,645 Cr.
Book Value per Share
₹134.7
P/E Ratio
0.24
Industry PE
20.2
Price to Book (P/B)
0.01
Price to Sales (P/S)
0.00
EV/EBITDA
13.76
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
4.32%
Return on Capital Employed (ROCE)
3.10%
Return on Assets (ROA)
0.93%
Operating Profit Margin
0.7%
Net Profit Margin
1.11%
Gross Profit Margin
1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.51%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-77.93%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-9.55%
Asset Quality
Promoter Holding
1.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹432 Cr.
Equity
₹34.6 Cr.
Face Value
₹10
All Time Low / High
₹0.80 / 503.45

Prithvi Information Solutions stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % ⓘ29.2%32.7%26.3%19.6%14%9%3.5%4.8%4.1%2.1%-

Growth Parameters ⓘ

Sales ⓘ2473054537691,1131,9761,9051,5571,2331,4741,069
Sales YoY Gr.-23.7%48.4%69.9%44.7%77.6%-3.6%-18.3%-20.8%19.5%-
Adj EPS ⓘ36.446.828.353.653.32356.218.13.3-2.4-5.9
YoY Gr.-28.7%-39.6%89.7%-0.6%-57%145%-67.9%-81.7%-172.5%-
BVPS (₹) ⓘ117.7165.1162.1204.3224.4234.4222.8211.8205120.1118.6
Adj Net
Profit ⓘ
22.128.551.19796.441.510232.66-8.3-20
Cash Flow from Ops. ⓘ0.5-3.5-30.9-28-6815014225.2-60.7-16.4-
Debt/CF from Ops. ⓘ1.80-0.7-10.2-5.52.93.116.9-8.4-32.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ22%5.8%-8.2%19.5%
Adj EPS ⓘ-173.9%-153.8%-135%-172.5%
BVPSⓘ0.2%-11.8%-18.6%-41.4%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity % ⓘ
35.432.325.728.924.61024.68.31.5-1.9-4.9
Op. Profit
Mgn % ⓘ
9.89.511.913.910.71.78.72.93.10-0.8
Net Profit
Mgn % ⓘ
99.311.312.68.72.15.32.10.5-0.6-1.9
Debt to
Equity ⓘ
000.10.80.911.11.11.41.31
Working Cap
Days ⓘ
98108145144171157227344467415155
Cash Conv.
Cycle ⓘ
889610411-66-114-111-198-929-714103

Valuation of Prithvi Info Solns. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *23.7849.6549.654.9668.0044.670.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales777.421,122.861,975.731,936.511,632.051,370.521,644.61
Operating Expenses > ⓘ + 683.241,030.032,000.341,901.341,610.611,319.401,633.33
Manufacturing Costs0.220.550.8443.611.407.9427.44
Material Costs7.7417.94202.51514.82478.5998.45158.68
Employee Cost 67.2890.41114.5147.2186.0560.9166.41
Other Costs > ⓘ 608921.141,682.491,295.701,044.561,152.091,380.79
Operating Profit > ⓘ 94.1992.83-24.6235.1621.4451.1211.28
Operating Profit Margin (%) 12.1%8.3%-1.2%1.8%1.3%3.7%0.7%
Other Income > ⓘ + 2.3213.25105.775.3236.567.7727.27
Exceptional Items > ⓘ 0000000
Interest > ⓘ 3.6310.0927.2521.6122.8720.146.99
Depreciation > ⓘ 5.5614.707.726.989.0210.518.41
Profit Before Tax > ⓘ 87.3281.2946.1811.8826.1128.2423.14
Tax > ⓘ 0.606.346.131.448.558.144.96
Profit After Tax 86.7374.9540.0510.4517.5620.1018.18
PAT Margin (%) 11.2%6.7%2.0%0.5%1.1%1.5%1.1%
Adjusted EPS (₹)48.742.122.25.89.711.15.3
Dividend Payout Ratio (%)6.20%7.10%0%0%0%0%0%
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 374.75395.53418.69395.79391.13396.93466.12
Share Capital ⓘ 18.0818.0818.0818.0818.0818.0834.61
Reserves ⓘ 356.68377.45400.61377.71373.05378.85431.51
Debt +286.77372.21428.27446.99428.69512.54538.31
Long Term Debt286.77372.21428.27446.99328.06444.40467.20
Short Term Debt0000100.6468.1471.11
Minority Interest1.60.8201.124.226.7510.74
Trade Payables14.39136.26389.36694.51779.74781.40889.53
Others Liabilities ⓘ 7.1646.6051.27125.31143.65151.46158.89
Total Liabilities ⓘ 684.66951.421,287.601,663.721,747.431,849.082,063.59

Fixed Assets

Net Fixed Assets ⓘ +27.8918.1326.1780.68152.89156.16158.89
Gross Block36.7340.7155.87117.42198.66212.21223.44
Accumulated Depreciation8.8422.5829.7036.7445.7756.0664.55
CWIP ⓘ 0.800.320.0964.10000
Investments ⓘ 46.7633.3320.0410.270.270.27
Inventories0101.98114.170000
Trade Receivables244.71416771.07983.241,094.32854.62953.71
Cash Equivalents 242.51217.80242.71204.8551.7038.2312.17
Others Assets ⓘ 121.99163.85113.34329.85448.26799.81938.56
Total Assets ⓘ 684.66951.421,287.601,663.721,747.431,849.082,063.59
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity ⓘ + -93.47121.02107.6625.04-62.35-49.75
PBT ⓘ 61.3745.8611.8826.1128.2423.14
Adjustment ⓘ 38.73127.24132.5555.2122.86-11.86
Changes in Working Capital ⓘ -190.62-47.46-33.94-51.98-107.25-55.96
Tax Paid ⓘ -2.95-4.63-1.30-4.30-6.20-5.07
Cash Flow From Investing Activity ⓘ + -16.7433.01-121.806.38-1.87-5.01
Capex -3.50-23.69-61.556.26-13.55-11.23
Net Investments 18.1229.273.750.1200
Others ⓘ -31.3627.43-64.01-011.686.22
Cash Flow From Financing Activity ⓘ + 65.02-162.38-23.70-185.0250.7428.69
Net Proceeds from Shares ⓘ 0.4400035.96-9.58
Net Proceeds from Borrowing ⓘ 00023.4565.0322.80
Interest Paid ⓘ -7.61-25.029.62-22.87-20.12-6.99
Dividend Paid ⓘ -5.39-5.410000
Others ⓘ 77.58-131.95-33.32-185.59-30.1322.46
Net Cash Flow ⓘ -45.18-8.35-37.85-153.60-13.48-26.06
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)23.9119.779.842.574.465.144.32
ROCE (%)1412.99.13.965.895.453.1
Asset Turnover Ratio1.141.371.761.310.960.760.84
PAT to CFO Conversion(x)-1.081.612.692.4-3.55-2.480
Working Capital Days
Receivable Days114.90107.40109.70165.30232.30259.50200.70
Inventory Days033.20200000
Payable Days678.201,532.30473.70384.20562.202,893.801,921.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prithvi Information Solutions Ltd FAQs

The current trading price of Prithvi Info Solns. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Prithvi Info Solns. stood at ₹4.43 Cr

The latest P/E ratio of Prithvi Info Solns. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Prithvi Info Solns. as of 31-Dec-1969 is 0.01.

The 52-week high of Prithvi Info Solns. is ₹1.28 and the 52-week low is ₹1.28.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prithvi Info Solns. is ₹1,069 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Prithvi Information Solutions Ltd

Prithvi Information Solutions incorporated in 1998, is a $ 433 million company. It is global provider of IT consulting and engineering solutions company.

Company's registered office is located in Hyderabad, India and US head office located in Seatlle (WA).Company also has offices located at Pittsburgh (PA), Chicago(IL), Parsippany (NJ), Los Angeles (CA) and Houston (TX).

Prithvi's global network of development centers and sales offices are in Europe, Middle East and Asia Pacific. It offers advanced and powerful solutions in various verticals namely healthcare, retail, banking, financial services and insurance (BFSI) and telecom.

It has strong resource pool of over 3,300 professionals; serve many of our esteemed clients (in Fortune 500 category) across the globe. The company has a customer retention rate of over 92%.

The shares of the company are listed at Bombay Stock Exchange, National Stock Exchange of India, whereas its Foreign Currency Convertible Bond (FCCB) on Singapore Stock Exchange.

Prithvi Information Solutions has selective strategic alliances and go-to-market partnerships with majors such as Microsoft, Oracle, SAS, Sybase, MicroStrategy, BusinessObjects, IBM, Jarus Technologies, Express Reviews, Walking Stick, NETEZZA, GIC and 3COM.

Product verticals

The company provides consulting and engineering solutions for :

  • Telecom
  • Healthcare
  • Retail
  • BFSIStaffing solution
  • Other offering such as enterprise solutions, technology outsourcing, business intelligence, process outsourcing, process consulting and delivery capabilities 

Milestone

  • 1998- Prithvi Information Solutions was founded.
  • 2000- Company was amongst the top 40 companies from the state of Andhra Pradesh. It set up its first overseas office in USA.
  • 2001- Prithvi ranked as the 6th largest exporter in State of AP for the year 2001-02(as per STPI). The same year, it bagged first government order in the State of Ohio.
  • 2002-Company became ISO 9001:2000 certified. It achieved target of $25 million in revenues. The company was receiver of 'Business Initiative Directions Quality Summit Award' for 'Excellence and Business Prestige' in gold category for the Year- 2002.
  • 2003- The company stood as the 19th largest exporter in India for the year 2002-03(as per STPI). It was amongst the top 10 service providers in Pennsylvania by Pittsburgh Technology Council (PTC). The same year, company collaborated with Micro Strategy.
  • 2004- Prithvi partnered with market leaders in their respective areas like Microsoft, Sybase, Teradata, Novel etc
  • 2005- The company crossed turnover of $50 million. It came out with initial public offering.
  • 2006- Prithvi crossed $100 million of turnover. It acquired first company in IT space.
  • 2008- Prithvi became ISO-9001and ISO/IEC 27001:2005 certified company. It also received CMMI Level 3 certification.
  • 2009- The company was ranked 12th among ‘Top 20’ software and services exporters in India, 2008-2009 by NASSCOM
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now