MoneyWorks4Me

Qwikcilver Solutions Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Qwikcilver Solutions Share Price

BSE Share Price
Not Listed

Qwikcilver Solutions Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Qwikcilver Solutions Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
20.8
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
13.01%
Return on Capital Employed (ROCE)
19.10%
Return on Assets (ROA)
0.89%
Operating Profit Margin
10%
Net Profit Margin
6.49%
Gross Profit Margin
13%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.49%
Operating Profit Growth (1 Year)
-
134.82%
Net Profit Growth (1 Year)
-
70.58%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Qwikcilver Solutions Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -68.8%-67.4%-74%-45.8%-63.9%-9.1%22.5%18.3%32.6%34.4%-
Value Creation
Index
NANANA-4.3-5.6-1.70.60.31.31.5-

Growth Parameters

Sales 2.97.85.428.286.1119149294178189189
Sales YoY Gr.-170%-30.1%419.6%205.8%37.8%25.7%96.9%-39.5%6.5%-
Adj EPS -110.5-87.4-101.9-160.7-363.4-69.6185.525680.6139.40
YoY Gr.-NANANANANANA38%-68.5%72.9%-
BVPS (₹) -122.4-14.1-119.4360.4191.5550.8727.41,002.1438.8588.90
Adj Net
Profit
-4.7-5.4-6.3-11.3-25.6-5.816.723.124.842.90
Cash Flow from Ops. 000-23.1-33.6-1063.7-5.9-87.7-3.6-
Debt/CF from Ops. 0000-0.1-1.50-1.4-0.3-8.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 59.3%17.1%8.2%6.5%
Adj EPS NANA-9.1%72.9%
BVPSNA25.2%-6.8%34.2%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-67.8-66.8-73.9-46.5-67.6-11.722.224.320.827.70
Op. Profit
Mgn %
-164.7-70.5-125.3-43.2-31.1-7.29.82.522.929.5NAN
Net Profit
Mgn %
-162.7-70-116.7-40.3-29.8-4.911.27.91422.70
Debt to
Equity
00000.10.200.10.20.2-
Working Cap
Days
1341062771751872512281704346220
Cash Conv.
Cycle
-10,630-7,85416231-93-78-132-117-243-440

Valuation of Qwikcilver Solutions - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20
Sales118.71149.23157.60226.11
Operating Expenses > + 127.25134.44147.98203.52
Manufacturing Costs72.4269.6350.0685.31
Material Costs1.211.112.252.75
Employee Cost 37.5744.8170.6391.68
Other Costs > 16.0518.9025.0423.77
Operating Profit > -8.5414.799.6222.59
Operating Profit Margin (%) -7.2%9.9%6.1%10.0%
Other Income > + 3.714.7411.748.86
Exceptional Items > 0000
Interest > 0.450.651.882.15
Depreciation > 0.550.673.513.95
Profit Before Tax > -5.8318.2115.9725.35
Tax > 01.307.3710.69
Profit After Tax -5.8316.908.6014.67
PAT Margin (%) -4.9%11.3%5.5%6.5%
Adjusted EPS (₹)-72.0200.3100.648.1
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 66.2383.17104.82120.73
Share Capital 22.4022.430.843.02
Reserves 43.8360.74103.97117.71
Debt +14.990.028.5129.92
Long Term Debt0000
Short Term Debt14.990.028.5129.92
Minority Interest0000
Trade Payables58.6075.90223.5073.84
Others Liabilities 391.93605.941,046.471,696.61
Total Liabilities 531.75765.031,383.301,921.10

Fixed Assets

Net Fixed Assets +1.531.3516.1722.48
Gross Block2.472.9119.6729.93
Accumulated Depreciation0.951.563.517.45
CWIP 0000
Investments 42.38100.71112.3240.17
Inventories0000
Trade Receivables19.5541.73119.11127.51
Cash Equivalents flag 390.70574.501,076.581,614.42
Others Assets 77.5846.7459.13116.52
Total Assets 531.75765.031,383.301,921.10
PARTICULARSMar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + -1063.101.68-76.15
PBT -5.8318.2115.9725.35
Adjustment -2.29-3.20-5.30-2.45
Changes in Working Capital -0.88238.624.53-86.42
Tax Paid -1-2.93-13.52-37.10
Cash Flow From Investing Activity + -29.97-55.01-0.7779.59
Capex -0.60-0.93-2.06-1.06
Net Investments -31.70-326.781.1777.57
Others 2.33272.700.123.07
Cash Flow From Financing Activity + 55.58-15.572.7717.43
Net Proceeds from Shares 40.340.03-2.70-0.40
Net Proceeds from Borrowing 0000
Interest Paid -0.43-0.63-0.30-0.16
Dividend Paid 0000
Others 15.67-14.975.7717.98
Net Cash Flow 15.61-7.483.6720.87
PARTICULARSMar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)-13.0631.8210.3413.01
ROCE (%)-6.5522.6918.0819.1
Asset Turnover Ratio0.220.230.150.14
PAT to CFO Conversion(x)N/A3.730.2-5.19
Working Capital Days
Receivable Days60.1074.90186.30199.10
Inventory Days0000
Payable Days0000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Qwikcilver Solutions Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Qwikcilver Solutions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Qwikcilver Solutions stood at ₹0.00 Cr

The latest P/E ratio of Qwikcilver Solutions as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Qwikcilver Solutions as of 31-Dec-1969 is 0.00.

The 52-week high of Qwikcilver Solutions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Qwikcilver Solutions is ₹189 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Qwikcilver Solutions Pvt Ltd. - (Amalgamated)

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now