SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Qwikcilver Solutions Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Qwikcilver Solutions Share Price

BSE Share Price
Not Listed

Qwikcilver Solutions Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Qwikcilver Solutions Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹189 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
21.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
29.17%
Return on Capital Employed (ROCE)
34.38%
Return on Assets (ROA)
1.98%
Operating Profit Margin
29.5%
Net Profit Margin
23.92%
Gross Profit Margin
34%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.49%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
38.58%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
59.61%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹175 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Qwikcilver Solutions Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -68.8%-67.4%-74%-45.8%-63.9%-9.1%22.5%18.3%32.6%34.4%-
Value Creation
Index
NANANA-4.3-5.6-1.70.60.31.31.5-

Growth Parameters

Sales 2.97.85.428.286.1119149294178189189
Sales YoY Gr.-170%-30.1%419.6%205.8%37.8%25.7%96.9%-39.5%6.5%-
Adj EPS -110.5-87.4-101.9-160.7-363.4-69.6185.525680.6139.40
YoY Gr.-NANANANANANA38%-68.5%72.9%-
BVPS (₹) -122.4-14.1-119.4360.4191.5550.8727.41,002.1438.8588.90
Adj Net
Profit
-4.7-5.4-6.3-11.3-25.6-5.816.723.124.842.90
Cash Flow from Ops. 000-23.1-33.6-1063.7-5.9-87.7-3.6-
Debt/CF from Ops. 0000-0.1-1.50-1.4-0.3-8.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 59.3%17.1%8.2%6.5%
Adj EPS NANA-9.1%72.9%
BVPSNA25.2%-6.8%34.2%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-67.8-66.8-73.9-46.5-67.6-11.722.224.320.827.70
Op. Profit
Mgn %
-164.7-70.5-125.3-43.2-31.1-7.29.82.522.929.5NAN
Net Profit
Mgn %
-162.7-70-116.7-40.3-29.8-4.911.27.91422.70
Debt to
Equity
00000.10.200.10.20.2-
Working Cap
Days
1341062771751872512281704346220
Cash Conv.
Cycle
-10,630-7,85416231-93-78-132-117-243-440

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2.877.755.4228.1686.12118.71149.21293.79177.67189.20
Operating Expenses > + 7.5813.2112.2140.31112.87127.25134.67286.40137.43133.42
Manufacturing Costs000.930.983.1071.7069.61176.262.211.61
Material Costs000.3415.9447.361.211.111.422.431.37
Employee Cost 006.9315.1333.9537.5742.1464.9669.6066.25
Other Costs > 7.5813.214.018.2628.4616.7621.8143.7763.1964.18
Operating Profit > -4.72-5.46-6.79-12.15-26.75-8.5414.547.3940.2555.78
Operating Profit Margin (%) -164.0%-70.4%-125.0%-43.2%-31.1%-7.2%9.7%2.5%22.7%29.5%
Other Income > + 000.501.071.773.714.7911.898.8911.10
Exceptional Items > 0000000000
Interest > 00000.390.450.650.402.152.64
Depreciation > 0.010.020.040.070.260.550.671.163.953.39
Profit Before Tax > -4.73-5.48-6.33-11.16-25.63-5.8318.0117.7343.0460.85
Tax > -0.07-0.05-0.010.18001.29-5.3714.6815.60
Profit After Tax -4.66-5.43-6.32-11.33-25.63-5.8316.7223.1028.3545.25
PAT Margin (%) -162.0%-70.0%-116.0%-40.3%-29.8%-4.9%11.2%7.9%16.0%23.9%
Adjusted EPS (₹)-126.0-95.7-106.0-167.0-377.0-72.0198.1273.793.9149.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Qwikcilver Solutions - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 4.5511.705.4142.5731.7266.2382.98106.16132.45177.78
Share Capital 9.4213.0713.1018.8019.4122.4022.4322.433.023.02
Reserves -4.87-1.37-7.6823.7812.3143.8360.5583.73129.43174.76
Debt +00003.1414.990.028.5129.9229.22
Long Term Debt0000000000
Short Term Debt00003.1414.990.028.5129.9229.22
Minority Interest0000000000
Trade Payables0.360.411.483.7932.8858.6077.72225.2075.17161.75
Others Liabilities 1.141.774.10100.14219.41391.93604.751,030.091,675.662,288.80
Total Liabilities 6.0513.8810.99146.50287.15531.75765.471,369.961,913.212,657.54

Fixed Assets

Net Fixed Assets +0.020.060.160.421.111.531.352.242.151.69
Gross Block0.050.100.240.571.522.472.914.964.454.87
Accumulated Depreciation0.020.040.080.150.410.951.562.722.293.18
CWIP 0000000020.328.23
Investments 0.016.062.6025.479.0442.38100.72110.4740.1826.70
Inventories0.130.190.620.780.3500000
Trade Receivables0.741.753.448.1525.1519.5541.53118.09126.29264.43
Cash Equivalents flag 4.494.772.9998.80210.71390.70574.181,073.141,612.192,214.26
Others Assets 0.661.051.1812.8840.7877.5847.7066.03112.07142.22
Total Assets 6.0513.8810.99146.50287.15531.75765.471,369.961,913.212,657.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 0-23.13-33.64-1063.69-5.93-87.65-3.62
PBT 0-11.16-25.63-5.8318.0117.7343.0460.85
Adjustment 00.531.73-2.29-3.24-8.38-7.68-7.31
Changes in Working Capital 0-10.93-8.45169.48239.43498.32-90.99-57.78
Tax Paid 0-1.57-1.30-1-2.91-13.49-37.094.46
Cash Flow From Investing Activity + 0-24.4116.84-29.97-55.901.0376.9116.87
Capex 0-0.33-0.95-0.60-0.93-2.05-1.06-1.07
Net Investments 0-22.1317.80-31.70-326.78-978.8377.5716.67
Others 0-1.95-02.33271.81981.910.401.27
Cash Flow From Financing Activity + 048.4017.45219.97-15.575.4417.82-4.86
Net Proceeds from Shares 048.4014.6840.340.0300-0.43
Net Proceeds from Borrowing 00000000
Interest Paid 00-0.38-0.43-0.63-0.35-0.16-1.08
Dividend Paid 00000000
Others 003.14180.06-14.975.7917.98-3.35
Net Cash Flow 00.860.65179.99-7.790.547.088.39

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)000-130.53-136.88-20.2431.5331.6526.1329.17
ROCE (%)-68.81-67.39-73.95-45.76-63.88-9.1322.4818.2532.6234.38
Asset Turnover Ratio0.360.780.440.360.40.290.230.280.110.08
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-5.24-0.1600
Working Capital Days
Receivable Days59.2058.50174.8075.1070.6068.7074.7099.20251376.90
Inventory Days19.707.4027.109.102.4000000
Payable Days00999.7060.30141.3000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Qwikcilver Solutions Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Qwikcilver Solutions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Qwikcilver Solutions stood at ₹0.00 Cr

The latest P/E ratio of Qwikcilver Solutions as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Qwikcilver Solutions as of 31-Dec-1969 is 0.00.

The 52-week high of Qwikcilver Solutions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Qwikcilver Solutions is ₹189 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Qwikcilver Solutions Pvt Ltd. - (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×