SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

BMB Music & Magnetics Ltd (531420)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531420 NSE: Film Production, Distribution & Entertainment | Small Cap | BMB Music & Magnetic Share Price

₹12.42 -1.37 (-9.93%)

As on 05-Jun'26 16:59

BMB Music & Magnetics Ltd (531420)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531420 NSE: Film Production, Distribution & Entertainment | Small Cap | BMB Music & Magnetic Share Price

₹12.42 -1.37 (-9.93%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹12.4
52-Week Low / High
₹12 / 24
TTM EPS
₹0.3
TTM Sales
₹1.8 Cr.
Book Value per Share
₹6.3
P/E Ratio
53.91
Higher than its 5-year historical median
Industry PE
40.8
Price to Book (P/B)
2.20
Higher than its 5-year historical median
Price to Sales (P/S)
4.54
Lower than its 5-year historical median
EV/EBITDA
28.87
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
42.14%
In line with industry median
Return on Capital Employed (ROCE)
38.93%
Outperforms industry median
Return on Assets (ROA)
11.32%
Operating Profit Margin
33.2%
Net Profit Margin
49.76%
Gross Profit Margin
46.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
2025%
Operating Profit Growth (1 Year)
-
1316.67%
Net Profit Growth (1 Year)
-
2440%
Asset Quality
Promoter Holding
12.09%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2 Cr.
Equity
₹6.1 Cr.
Face Value
₹10
All Time Low / High
₹0.71 / 54.00

BMB Music & Magnetics stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is BMB Music & Magnetics Ltd a good quality company?
BMB Music & Magnetics Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does BMB Music & Magnetics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of BMB Music & Magnetics Ltd vs industry peers?
BMB Music & Magnetics Ltd revenue CAGR is 78.68%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of BMB Music & Magnetics Ltd?
Promoters hold 12.09% of the BMB Music & Magnetics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of BMB Music & Magnetics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 33.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BMB Music & Magnetics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -5%-26.6%-6.1%-7.5%-8.7%-2.3%-11.6%3.7%2.3%38.9%-
Value Creation
Index
-1.4-2.9-1.4-1.5-1.6-1.2-1.8-0.7-0.81.8-

Growth Parameters

Sales 0.10.3000.1000.10.12.62
Sales YoY Gr.-316.7%-100%NANA-100%NANA-14.3%2,025%-
Adj EPS -0.3-1.6-0.3-0.3-0.4-0.1-0.50.10.12.10.3
YoY Gr.-NANANANANANANA0%2222.2%-
BVPS (₹) 6.95.354.74.34.23.83.83.966.3
Adj Net
Profit
-0.2-1-0.2-0.2-0.2-0.1-0.30.10.11.30
Cash Flow from Ops. 0.1-0.1-0.1-0.9-0.2-0.1-0.2-1.9-1.30.8-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 51.7%78.7%NA2025%
Adj EPS NANANA2222.2%
BVPS-1.5%6.9%17.1%53.6%
Share Price 31.7% 45.7% 55.2% 381.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-4.6-26.4-5.1-6.8-8.7-2.3-11.72.32.242.14.2
Op. Profit
Mgn %
-308.2-377.900-138.90073.555.833.223.3
Net Profit
Mgn %
-314.3-390.400-171.90037.94549.88.6
Debt to
Equity
00000000000
Working Cap
Days
34,8497,9760018,7870021,07031,5831,5714,472
Cash Conv.
Cycle
7,0331,117007,3710010,55018,915303,194

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.060.25000.14000.140.122.55
Operating Expenses + 0.261.190.150.170.330.060.280.040.051.70
Manufacturing Costs00000000.922.430.67
Material Costs0.141.08000.1900-0.92-2.430.93
Employee Cost 0.010.010.030.060.060.020.0300.010.04
Other Costs 0.110.100.110.110.080.030.250.040.040.06
Operating Profit -0.20-0.94-0.15-0.17-0.19-0.06-0.280.100.060.85
Operating Profit Margin (%) -308.0%-377.0%---138.0%--73.5%55.8%33.2%
Other Income + 0000000000.33
Exceptional Items -0.02000000000
Interest 0000000000
Depreciation 00.040.050.050.04000.020.010.01
Profit Before Tax -0.22-0.98-0.19-0.22-0.24-0.06-0.280.080.051.17
Tax -0-0.01-0.03-0.020000.030-0.10
Profit After Tax -0.21-0.98-0.16-0.20-0.24-0.06-0.280.050.051.27
PAT Margin (%) -337.0%-390.0%---171.0%--37.9%45.0%49.8%
Adjusted EPS (₹)-0.4-1.6-0.3-0.3-0.4-0.1-0.50.10.12.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of BMB Music & Magnetic - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.193.213.052.852.612.552.272.322.383.65
Share Capital 6.066.066.066.066.066.066.066.066.066.06
Reserves -1.87-2.85-3.01-3.21-3.45-3.51-3.79-3.73-3.68-2.41
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.200.101.061.061.321.251.351.341.961.90
Others Liabilities 1.812.152.203.303.643.733.695.686.705.83
Total Liabilities 6.195.466.317.217.577.547.319.3411.0411.38

Fixed Assets

Net Fixed Assets +0.190.310.280.240.190.190.190.210.200.20
Gross Block3.833.993.963.933.893.853.853.883.893.89
Accumulated Depreciation3.643.683.683.693.703.663.663.683.693.69
CWIP 0000000000
Investments 0000000000
Inventories1.080.171.802.642.862.862.863.786.225.28
Trade Receivables0.150.460.250.320.420.430.431.420.651.97
Cash Equivalents 0.140.09000.0500.030.060.020.04
Others Assets 4.634.433.984.014.054.053.793.883.953.89
Total Assets 6.195.466.317.217.577.547.319.3411.0411.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.06-0.05-0.07-0.92-0.22-0.14-0.18-1.87-1.260.79
PBT -0.22-0.98-0.19-0.20-0.24-0.06-0.280.080.051.17
Adjustment 00.040.050.030.05000.020.010.01
Changes in Working Capital 0.270.90.08-0.75-0.03-0.080.1-1.97-1.33-0.39
Tax Paid 0000000000
Cash Flow From Investing Activity + 00-0.020.03-0-00-0.070.20-0.04
Capex 00-0.02-0.01-0-00-0.03-0.01-0.01
Net Investments 0000-000000
Others 0000.04000-0.030.20-0.03
Cash Flow From Financing Activity + 0000.890.270.090.211.961.03-0.73
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0-0-0-0.0300
Dividend Paid 0000000000
Others 0000.890.270.090.211.991.03-0.73
Net Cash Flow 0.06-0.05-0.08-00.05-0.050.030.03-0.040.02

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.98-26.38-5.1-6.79-8.74-2.31-11.662.312.242.14
ROCE (%)-5.04-26.59-6.12-7.53-8.66-2.29-11.613.672.2538.93
Asset Turnover Ratio0.010.04000.02000.020.010.23
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-37.4-25.20.62
Working Capital Days
Receivable Days1,13644600971.80002,406.403,288.10187.40
Inventory Days6,608.60911.10007,228.70008,665.600823.20
Payable Days792.1049.40002,279.1000-532.40-247.90756

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

BMB Music & Magnetics Ltd FAQs

The current trading price of BMB Music & Magnetic on 05-Jun-2026 16:59 is ₹12.42.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of BMB Music & Magnetic stood at ₹8.36 Cr

The latest P/E ratio of BMB Music & Magnetic as of 04-Jun-2026 is 53.91.

The latest P/B ratio of BMB Music & Magnetic as of 04-Jun-2026 is 2.20.

The 52-week high of BMB Music & Magnetic is ₹24.10 and the 52-week low is ₹12.42.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BMB Music & Magnetic is ₹1.84 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that BMB Music & Magnetics Ltd is a below average quality company.

The key valuation ratios of BMB Music & Magnetics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of BMB Music & Magnetics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About BMB Music & Magnetics Ltd

BMB Music & Magnetics, earlier known as Bokadia Films was originally incorporated in July 1991 by Kalyan Neogi and Prabir Kumar Sarkar. K C Bokadia acquired controlling stake in the company and changed its name to BMB Music and Magnetics with effect from December 21, 1994. The company went public on March 02, 1995 and obtained a fresh certificate of Incorporation from the Registrar of Companies (ROC), West Bengal. 

In October 2009, BMB Music changed its name to Bokadia Films and received a fresh certificate of Incorporation from ROC, Jaipur.In 2012 the company has changed its name from Bokadia Films Ltd. to BMB Music & Magnetics Ltd.

The company is currently engaged in film production, making of television serials and mega films and manufacturing of cassettes. Till December 31, 1994 it used to undertake trading activities.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×