MoneyWorks4Me

Cinemax India Ltd.(Amalgamated) (CINEMAXIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534711 NSE: CINEMAXIN Film Production, Distribution & Entertainment | Small Cap | Cinemax India Share Price

BSE Share Price
Not Listed

Cinemax India Ltd.(Amalgamated) (CINEMAXIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534711 NSE: CINEMAXIN Film Production, Distribution & Entertainment | Small Cap | Cinemax India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹798 Cr.
Current Price
₹0
52-Week Low / High
₹283 / 290
TTM EPS
₹6.9
TTM Sales
₹397 Cr.
Book Value per Share
₹57.4
P/E Ratio
41.40
Industry PE
35.1
Price to Book (P/B)
4.96
Price to Sales (P/S)
2.01
EV/EBITDA
12.63
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
21.72%
Return on Capital Employed (ROCE)
21.81%
Return on Assets (ROA)
10.63%
Operating Profit Margin
18.7%
Net Profit Margin
7.31%
Gross Profit Margin
14.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
93.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹147 Cr.
Equity
₹14 Cr.
Face Value
₹5
All Time Low / High
₹55.05 / 333.00

Cinemax India .(Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'12Mar'13TTM
ROCE % ⓘ-316.8%38.7%-

Growth Parameters ⓘ

Sales ⓘ0354343
Sales YoY Gr.-NA-
Adj EPS ⓘ-15.810.66.6
YoY Gr.-NA-
BVPS (₹) ⓘ035.143.1
Adj Net
Profit ⓘ
-0.229.618
Cash Flow from Ops. ⓘ-031.8-
Debt/CF from Ops. ⓘ-28.84.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANANA
Adj EPS ⓘNANANANA
BVPSⓘNANANANA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'12Mar'13TTM
Return on
Equity % ⓘ
146.160.416.9
Op. Profit
Mgn % ⓘ
018.617.4
Net Profit
Mgn % ⓘ
08.45.4
Debt to
Equity ⓘ
-1.51.3-
Working Cap
Days ⓘ
04012
Cash Conv.
Cycle ⓘ
0-2-11

Valuation of Cinemax India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *69.790.00100.00100.00100.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'13
Sales409.97
Operating Expenses ⓘ + 333.25
Manufacturing Costs181.30
Material Costs26.76
Employee Cost 31.29
Other Costs ⓘ 93.90
Operating Profit ⓘ 76.72
Operating Profit Margin (%) 18.7%
Other Income ⓘ + 4.46
Exceptional Items ⓘ -8.36
Interest ⓘ 12.34
Depreciation ⓘ 20.93
Profit Before Tax ⓘ 39.55
Tax ⓘ 9.59
Profit After Tax 29.96
PAT Margin (%) 7.3%
Adjusted EPS (₹)10.7
Dividend Payout Ratio (%)0%
PARTICULARSMar'13

Equity and Liabilities

Shareholders Fund + 137.91
Share Capital ⓘ 14
Reserves ⓘ 123.91
Debt +87.89
Long Term Debt65.47
Short Term Debt22.42
Minority Interest0
Trade Payables13.37
Others Liabilities ⓘ 42.76
Total Liabilities ⓘ 281.93

Fixed Assets

Net Fixed Assets ⓘ +152.24
Gross Block236.58
Accumulated Depreciation84.34
CWIP ⓘ 25.59
Investments ⓘ 0.85
Inventories1.84
Trade Receivables12.68
Cash Equivalents 6.82
Others Assets ⓘ 81.91
Total Assets ⓘ 281.93
PARTICULARSMar'13
Cash Flow From Operating Activity ⓘ + 39.10
PBT ⓘ 39.55
Adjustment ⓘ 40.39
Changes in Working Capital ⓘ -31.5
Tax Paid ⓘ -9.34
Cash Flow From Investing Activity ⓘ + -16.25
Capex -16.74
Net Investments 0
Others ⓘ 0.49
Cash Flow From Financing Activity ⓘ + -23.05
Net Proceeds from Shares ⓘ 0
Net Proceeds from Borrowing ⓘ -12.14
Interest Paid ⓘ -10.97
Dividend Paid ⓘ 0
Others ⓘ 0.06
Net Cash Flow ⓘ -0.20
PARTICULARSMar'13
Ratios
ROE (%)21.72
ROCE (%)21.81
Asset Turnover Ratio1.7
PAT to CFO Conversion(x)1.31
Working Capital Days
Receivable Days9.70
Inventory Days1.40
Payable Days182.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cinemax India Ltd.(Amalgamated) FAQs

The current trading price of Cinemax India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cinemax India stood at ₹797.7 Cr

The latest P/E ratio of Cinemax India as of 31-Dec-1969 is 43.14.

The latest P/B ratio of Cinemax India as of 31-Dec-1969 is 6.61.

The 52-week high of Cinemax India is ₹290.0 and the 52-week low is ₹282.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cinemax India is ₹343 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Cinemax India Ltd.(Amalgamated)

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now