SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fun Multiplex Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Film Production, Distribution & Entertainment | Small Cap | Fun Multiplex Share Price

BSE Share Price
Not Listed

Fun Multiplex Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Film Production, Distribution & Entertainment | Small Cap | Fun Multiplex Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹169 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
40.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-4.68%
Return on Capital Employed (ROCE)
-3.98%
Return on Assets (ROA)
-2.84%
Operating Profit Margin
5.7%
Net Profit Margin
-1.87%
Gross Profit Margin
6.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-14.13%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-66.3%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹54 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Fun Multiplex Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -3.7%4.9%1.5%-9.9%-4%-

Growth Parameters

Sales 144159189197169169
Sales YoY Gr.-11%18.5%4.5%-14.1%-
Adj EPS -7.54.618.9-11.2-30
YoY Gr.-NA310.2%-159.3%NA-
BVPS (₹) 16.417.51,461.768.1610
Adj Net
Profit
-7.64.61-11.8-3.20
Cash Flow from Ops. 12.22928.634.10-
Debt/CF from Ops. 7.72.31.70.40-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA2.1%-14.1%
Adj EPS NANA-186.9%NA
BVPSNANA51.5%-10.4%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
-43.226.42.1-16.3-4.70
Op. Profit
Mgn %
8.914.42314.65.7NAN
Net Profit
Mgn %
-5.32.90.5-6-1.90
Debt to
Equity
5.73.80.70.20.2-
Working Cap
Days
0676982870
Cash Conv.
Cycle
0-458-129-127-3510

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Sales143.55159.28188.76197.33169.44
Operating Expenses + 130.78136.34145.35168.49159.73
Manufacturing Costs00000
Material Costs00000
Employee Cost 00000
Other Costs 130.78136.34145.35168.49159.73
Operating Profit 12.7722.9443.4128.849.72
Operating Profit Margin (%) 8.9%14.4%23.0%14.6%5.7%
Other Income + 0001.041.25
Exceptional Items -2.48-6.49-1.7700
Interest 5.234.692.801.760
Depreciation 14.3511.6640.0940.0214.14
Profit Before Tax -9.290.10-1.24-11.90-3.18
Tax 00.02-0.95-0.130
Profit After Tax -9.290.08-0.29-11.77-3.18
PAT Margin (%) -6.5%0.1%-0.2%-6.0%-1.9%
Adjusted EPS (₹)-9.30.1-5.8-11.2-3.0
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Fun Multiplex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 17.5017.5873.3071.5464.08
Share Capital 10.0310.030.5010.5110.50
Reserves 7.477.5572.8061.0353.57
Debt +81.0852.6941.408.2212.17
Long Term Debt80.4352.6915.855.750
Short Term Debt0.65025.552.4712.17
Minority Interest00000
Trade Payables13.8816.5615.5315.3312.76
Others Liabilities 28.4840.5522.3823.0916.74
Total Liabilities 140.94127.39152.60118.19105.75

Fixed Assets

Net Fixed Assets +91.4175.54102.0963.8156.09
Gross Block132.25122.38184.18185.57191.24
Accumulated Depreciation40.8446.8382.09121.75135.15
CWIP 1.036.101.633.176.35
Investments 13.7813.780.560.560.46
Inventories1.021.201.301.241.24
Trade Receivables6.517.048.193.934.39
Cash Equivalents 3.473.335.325.267.54
Others Assets 23.7320.4033.5240.2329.68
Total Assets 140.94127.39152.60118.19105.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 12.1929.0428.5834.090
PBT -9.290.10-4.80-11.900
Adjustment 20.8022.1042.7941.270
Changes in Working Capital 1.177.06-9.695.270
Tax Paid 0-0.230.2800
Cash Flow From Investing Activity + -10.763.99-355.30-4.750
Capex -11.15-7.86-6.65-3.630
Net Investments 00-35000
Others 0.4011.851.35-1.120
Cash Flow From Financing Activity + -2.77-33.65329.27-28.910
Net Proceeds from Shares 19.170000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others -21.94-33.65329.27-28.910
Net Cash Flow -1.33-0.632.550.420

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)-56.380.49-0.64-16.26-4.68
ROCE (%)-3.674.911.5-9.85-3.98
Asset Turnover Ratio1.021.191.351.461.51
PAT to CFO Conversion(x)N/A363N/AN/AN/A
Working Capital Days
Receivable Days16.6015.5014.7011.209
Inventory Days2.602.502.402.302.70
Payable Days00000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fun Multiplex Pvt Ltd. (Amalgamated) FAQs

The current trading price of Fun Multiplex on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Fun Multiplex stood at ₹0.00 Cr

The latest P/E ratio of Fun Multiplex as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Fun Multiplex as of 31-Dec-1969 is 0.00.

The 52-week high of Fun Multiplex is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fun Multiplex is ₹169 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Fun Multiplex Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×