Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Reliance Broadcast Network Ltd (RBN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533143 NSE: RBN Film Production, Distribution & Entertainment | Small Cap | Reliance Broadcast Share Price

BSE Share Price
Not Listed

Reliance Broadcast Network Ltd (RBN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533143 NSE: RBN Film Production, Distribution & Entertainment | Small Cap | Reliance Broadcast Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹549 Cr.
Current Price
₹0
52-Week Low / High
₹69 / 69
TTM EPS
₹-14.3
TTM Sales
₹308 Cr.
Book Value per Share
₹-100.1
P/E Ratio
0.00
Industry PE
34.1
Price to Book (P/B)
-0.69
Price to Sales (P/S)
1.78
EV/EBITDA
20.98
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
9.85%
Return on Assets (ROA)
-17.83%
Operating Profit Margin
24.6%
Net Profit Margin
-36.95%
Gross Profit Margin
-25.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.08%
Operating Profit Growth (1 Year)
-
48.36%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
93.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-835 Cr.
Equity
₹39.7 Cr.
Face Value
₹5
All Time Low / High
₹23.30 / 145.00

Reliance Broadcast Network stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % ⓘ1.4%-18.7%15.4%15.6%-43.4%4.6%11%8.2%-12.7%-12.5%-
Value Creation
Index ⓘ		-0.9-2.30.10.1NANANANANANA-

Growth Parameters ⓘ
Sales ⓘ225249290345313298307231129142142
Sales YoY Gr.-10.6%16.5%18.9%-9.2%-4.9%3.2%-25%-44%10.1%-
Adj EPS ⓘ-2.9-16.47.55.1-62.7-14.7-13.8-0.8-1-0.9-15
YoY Gr.-NANA-32.5%-1337.5%NANANANANA-
BVPS (₹) ⓘ21.52.65.99.8-70.1-86.8-100.5-2.3-3.3-4.216.5
Adj Net
Profit ⓘ		-23.4-13059.640.3-498-117-110-102-127-119-119
Cash Flow from Ops. ⓘ-114-96.511.213410.731397.373.55.419.7-
Debt/CF from Ops. ⓘ-3.2-5.262.19.7127.93.813.59123.734.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-5%-14.6%-22.7%10.1%
Adj EPS ⓘNANANANA
BVPSⓘ-183.4%NANANA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity % ⓘ		-12.1-135.7176.364.4208.418.714.818.635.724.9-244.5
Op. Profit
Mgn % ⓘ		13.616.622.726.331.224.926.623.4-73.917.3
Net Profit
Mgn % ⓘ		-10.4-52.320.611.7-159.1-39.2-35.8-44-98.2-83.7-83.8
Debt to
Equity ⓘ		2.124.414.916.6-2.5-1.7-1.7-2.3-1.6-1.3-
Working Cap
Days ⓘ		5516517879451,09662524032040231164
Cash Conv.
Cycle ⓘ		79687354910-01769-5-2

Valuation of Reliance Broadcast - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSSep'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales108.44137.05284.35232.93249.36295.05388.02301.46301.91307.76
Operating Expenses ⓘ + 108143.49343.75268.23311.33364.33541.62297.67251.12232.41
Manufacturing Costs44.4560.47186.12115.38139.3894.2995.3847.4577.6073.95
Material Costs000001.554.59000
Employee Cost 25.9529.8563.7656.1959.1375.8684.2968.7077.5769.81
Other Costs ⓘ 37.6153.1793.8796.66112.82192.63357.36181.5295.9688.65
Operating Profit ⓘ 0.44-6.44-59.40-35.30-61.97-69.28-153.603.7950.7975.35
Operating Profit Margin (%) 0.4%-4.7%-20.9%-15.2%-24.9%-23.5%-39.6%1.3%16.8%24.5%
Other Income ⓘ + 2.073.692.5713.5014.1516.4857.8018.1923.479.79
Exceptional Items ⓘ 0000000-55.14-536.650.26
Interest ⓘ 13.653.7817.1030.3331.4648.73121.46159.10162.76164.50
Depreciation ⓘ 18.261839.0939.5146.2643.0228.8217.8943.1934.62
Profit Before Tax ⓘ -29.41-24.53-113.02-91.64-125.54-144.56-246.08-210.15-668.34-113.72
Tax ⓘ 0.02-0.290000.110.020.070.010.01
Profit After Tax -29.43-24.24-113.02-91.65-125.54-144.67-246.10-210.22-668.34-113.73
PAT Margin (%) -27.1%-17.7%-39.8%-39.4%-50.4%-49.0%-63.4%-69.7%-221.0%-37.0%
Adjusted EPS (₹)-3.7-3.1-14.2-11.5-15.8-18.2-31.0-26.5-84.1-14.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSSep'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 246.32222.08109.06-3.23-139.28-329.15-588.62-12.28-680.89-795.13
Share Capital ⓘ 39.7339.7339.7339.7339.7339.7339.7339.7339.7339.73
Reserves ⓘ 206.60182.3569.33-42.96-179-368.87-628.34-52-720.61-834.86
Debt +304.1378.95163.42354.33412.07472.751,101.741,099.16676.38910.73
Long Term Debt304.13045.68307.02351.50391.54993.75927.79593.91218.90
Short Term Debt078.95117.7547.3260.5781.21107.99171.3882.47691.83
Minority Interest0000000000
Trade Payables71.5245.5534.7531.7730.0836.5867.949.3748.8366.31
Others Liabilities ⓘ 22.0994.25141.0390.98220.95395.50341.31345.24552.25497.12
Total Liabilities ⓘ 644.06440.83448.26473.85523.82575.69922.381,441.50596.57679.04

Fixed Assets

Net Fixed Assets ⓘ +224.90230.70201.49170.01140.50101.85317.410.76384.21353.36
Gross Block354.06379.82387.75394.66403.95392.93636.611.65445.68447.92
Accumulated Depreciation129.16149.12186.26224.65263.46291.08319.200.8861.4794.56
CWIP ⓘ 8.402.700.220.1600125.0100.981.36
Investments ⓘ 00.9900030305623.140.02
Inventories3.6410.1315.9929.9934.1159.7435.7610.252.271.67
Trade Receivables65.7083.4579.7277.0180.2096.5697.970.24102.39108.40
Cash Equivalents 260.565.458.946.1919.4731.7241.3939.7643.7179.82
Others Assets ⓘ 80.84107.41141.90190.50249.53255.82274.84828.4859.88134.40
Total Assets ⓘ 644.06440.83448.26473.85523.82575.69922.381,441.50596.57679.04
PARTICULARSSep'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity ⓘ + -27.81-33.12-76.12-105.05-99.98-115.21-16.3658.35303.9529.40
PBT ⓘ -29.41-24.53-113.02-91.65-125.54-144.56-246.08-209.19-668.42-113.72
Adjustment ⓘ 35.4524.6358.4262.2288.72107.10166.82238.70730.26195.31
Changes in Working Capital ⓘ -33.23-30.04-13.37-72.86-60.78-84.7562.327.51240.74-48.14
Tax Paid ⓘ -0.62-3.18-8.15-2.76-2.387.010.601.321.37-4.05
Cash Flow From Investing Activity ⓘ + -2.19-26.21-6.09-20.840.75-31.96-372.86-2.6026.306.69
Capex -3.06-1.88-7.74-10.77-1.70-2.28-370.23-16.82-12.79-0.98
Net Investments 0-25.531.02-10.69-0.07-34.15-16.26-1.3621.102.54
Others ⓘ 0.861.200.620.632.524.4713.6415.5717.995.13
Cash Flow From Financing Activity ⓘ + 278.47-200.0983.87110.31112.24152.53388.02-44.70-335.20-9.08
Net Proceeds from Shares ⓘ 282.33000000000
Net Proceeds from Borrowing ⓘ 0050.90-39.08145.20259.49175.03-47.79-144.57-314.42
Interest Paid ⓘ -1.86-0.09-15.83-61.71-31.54-27.60-157.39-157.09-155.99-136.06
Dividend Paid ⓘ 0000000000
Others ⓘ -2-20048.80211.10-1.42-79.36370.38160.18-34.64441.39
Net Cash Flow ⓘ 248.47-259.421.65-15.5813.015.36-1.1911.06-4.9527
PARTICULARSSep'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-11.95-10.35-68.26N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-2.86-4.87-32.58N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.170.250.640.510.50.540.520.260.30.48
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days221.20198.60104.70122.80115.10109.3091.5059.5062125
Inventory Days12.3018.3016.803646.9058.1044.9027.907.602.30
Payable Days000007,834.804,159.40000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Reliance Broadcast Network Ltd FAQs

The current trading price of Reliance Broadcast on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Reliance Broadcast stood at ₹549.0 Cr

The latest P/E ratio of Reliance Broadcast as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Reliance Broadcast as of 31-Dec-1969 is 4.20.

The 52-week high of Reliance Broadcast is ₹69.25 and the 52-week low is ₹69.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Reliance Broadcast is ₹142 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Reliance Broadcast Network Ltd

Reliance Broadcast Network , earlier known as Reliance Media World is an India-based company. The company operates a radio station Big 92.7 frequency modulation (FM). It runs 45 radio stations. In August 2009, the company was demerged from Reliance MediaWorks. Reliance Media World was originally incorporated as Reliance Unicom on December 27, 2005 under the Companies Act, 1956 with CIN U64200MH2005PLC158355. 

Milestones:

  • October 6, 2006 - Change of object clause by replacement of Main Objects of the company to undertake Radio Business.
  • October 6, 2006 - Change of name Form Reliance Unicom to Big Radio. 
  • April 25, 2007 - Equity share of the face value of Rs. 10 each fully paid up was divided into equity share of Rs. 5 each fully paid up. Increase in Authorised Share Capital from Rs. 5,00,000 (Rupees Five Lakh) divided into 50,000 (Fifty thousand) equity shares of Rs. 10 (Rupees Ten) each to Rs.1,05,50,000 (Rupees One Crore Five Lakh Fifty Thousand) comprising of 21,10,000 (Twenty One Lakh Ten Thousand) equity shares of Rs. 5 each. 
  • September 18, 2007- Change of name Form Big Radio to Reliance Unicom 
  • July 17, 2009 - Increase in Authorised Share Capital from Rs.1,05,50,000 (Rupees One Crore Five Lakh Fifty Thousand) divided into 21,10,000 (Twenty One LakhTen Thousand) equity shares of Rs.5 (Rupees Five) each to Rs.1,00,00,00,000 (Rupees One Hundred Crore ) comprising of 10,00,00,000 (Ten crore) equity shares of Rs.5(Rupees Five) each and 10,00,00,000 (Ten Crore) preference shares of Rs. 5 (Rupees Five) each. 
  • July 22, 2009 - Change of name from Reliance Unicom to Reliance Media. 
  • 2010
  • June 17, 2010 - The name of the company was changed from Reliance Media World to Reliance Broadcast Network with effect from June 17, 2010
  • - Reliance MediaWorks Ltd. (RMW), fastest growing film and entertainment Services Company and a part of the Reliance ADA group, strengthened its international presence with the opening of a dedicated film and media services facility in London that will offer front-end, processing, restoration, 2D to 3D conversion and post-production services to broadcasters and studios.
  • 2011
  • - Reliance MediaWorks Launches India's largest Hollywood Benchmarked Studios.
  • - Reliance MediaWorks has partnered with Digital Domain.
  • - Reliance Mediaworks Offers 3D Conversion Service For Indian Films.
  • -Reliance MediaWorks forgesstrategic alliance with VenSat.
  • 2012
  • - Reliance MediaWorks signs Term Sheet with a leading International Private Equity Fund.
  • - Galloping Horse America and Reliance MediaWorks Jointly Submit Winning Bid to Acquire Assets of Digital Domain and Mothership in Digital Domain Media Group Bankruptcy Auction.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now