SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sibar Media & Entertainment Ltd (532353)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532353 NSE: Film Production, Distribution & Entertainment | Small Cap | Sibar Media Share Price

BSE Share Price
Not Listed

Sibar Media & Entertainment Ltd (532353)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532353 NSE: Film Production, Distribution & Entertainment | Small Cap | Sibar Media Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.1
TTM Sales
₹0.1 Cr.
Book Value per Share
₹9.3
P/E Ratio
0.00
Industry PE
39.9
Price to Book (P/B)
0.03
Price to Sales (P/S)
12.19
EV/EBITDA
-27.17
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
0.00%
Operating Profit Margin
-1.5%
Net Profit Margin
0.24%
Gross Profit Margin
0.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.67%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
10.33%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹39 Cr.
Face Value
₹10
All Time Low / High
₹0.28 / 11.35

Sibar Media & Entertainment stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -1.1%0%-10.8%-0.1%0%-0%-0.4%-5.7%0%0%-

Growth Parameters

Sales 0.400.20.30.30.20.30.20.20.20
Sales YoY Gr.--100%NA40.9%-19.4%-4%4.2%-40%0%6.7%-
Adj EPS -0.20-0.4-0.2-0-0-0.1-0.500-0.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 9.207.97.77.77.77.77.17.17.19.3
Adj Net
Profit
-0.70-1.5-0.6-0.1-0-0.2-200-0
Cash Flow from Ops. 000-4.70.2-0-0.1-1.9-00.1-
Debt/CF from Ops. 417.300-1.731.3-703.3-111.1-3.1-335.594-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -9.4%-8.5%-13.8%6.7%
Adj EPS NANANANA
BVPS-2.8%-1.5%-2.3%0%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-1.90-4.4-2-0.3-0.1-0.6-7.100-0.7
Op. Profit
Mgn %
-33.40-596.7-0.5-2.4-56.6-13230.1-1.5-7.9
Net Profit
Mgn %
-182.50-667.8-192.8-35.2-10.3-72.4-1355.900.2-234
Debt to
Equity
0.300.30.30.30.30.20.20.20.2-
Working Cap
Days
1,89103,1452,1562,3532,1231,8372,7282,4952,396264
Cash Conv.
Cycle
001,4091,9831,20200000260

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales1.170.390.220.310.250.240.250.150.150.16
Operating Expenses + 1.130.514.930.290.260.250.392.140.150.16
Manufacturing Costs0.450.270.180.140.100.090.120.050.040.04
Material Costs0000000000
Employee Cost 0.190.070.020.020.030.020.020.010.040.03
Other Costs 0.490.184.740.140.130.140.252.080.070.09
Operating Profit 0.04-0.13-4.710.02-0-0.01-0.14-1.990-0
Operating Profit Margin (%) 3.8%-33.4%-2,149.2%6.7%-0.5%-2.4%-56.6%-1,323.0%0.1%-1.5%
Other Income + 0.0400.080.25000000
Exceptional Items 0000000000
Interest 0.900.180.040.550.090.020.040.0500
Depreciation 0.640.4000.32000000
Profit Before Tax -1.47-0.70-4.67-0.60-0.09-0.02-0.18-2.0400
Tax 0000000000
Profit After Tax -1.47-0.70-4.67-0.60-0.09-0.02-0.18-2.0400
PAT Margin (%) -125.0%-182.0%-2,131.0%-192.0%-35.2%-10.3%-72.4%-1,355.9%0.0%0.2%
Adjusted EPS (₹)-0.4-0.2-1.2-0.2-0.0-0.0-0.1-0.50.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sibar Media - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 36.7936.0930.7330.1330.0430.0129.8327.7927.7927.79
Share Capital 39393939393939393939
Reserves -2.21-2.91-8.27-8.87-8.96-8.99-9.17-11.21-11.21-11.21
Debt +10.129.969.178.117.617.896.455.825.815.75
Long Term Debt10.129.969.178.117.617.896.455.825.815.75
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 0.210.170.030.040.040.040.040.010.010.01
Total Liabilities 47.1346.2239.9338.2837.6937.9436.3233.6333.6233.56

Fixed Assets

Net Fixed Assets +19.9419.5414.9014.5814.5914.5914.5914.5914.5914.59
Gross Block21.5821.5817.0917.1017.1017.1017.1017.1017.1017.10
Accumulated Depreciation1.642.042.192.522.522.522.522.522.522.52
CWIP 0000000000
Investments 24.7524.6023.1521.8821.612220.5017.9517.9517.95
Inventories0000000000
Trade Receivables001.691.68000000
Cash Equivalents 0.020.020.020.010.020.020.020.050.020.02
Others Assets 2.422.070.160.131.481.331.211.041.061
Total Assets 47.1346.2239.9338.2837.6937.9436.3233.6333.6233.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 00.02-4.680.24-0.01-0.06-1.90-0.020.06
PBT 0-0.70-0.60-0.09-0.02-0.18-2.0400
Adjustment 00.720.330.090.020.040.0500
Changes in Working Capital 00.11-4.360.330.010.120.14-0.020.06
Tax Paid 00-0.04000000
Cash Flow From Investing Activity + 00.151.310.26-0.261.502.55-00
Capex 00-0-0.0100000
Net Investments 00.151.310.26-0.261.50000
Others 0000002.55-00
Cash Flow From Financing Activity + 0-0.163.36-0.500.27-1.44-0.62-0.01-0.06
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid 000000000
Dividend Paid 000000000
Others 0-0.163.36-0.500.27-1.44-0.62-0.01-0.06
Net Cash Flow 00.01-0.0100.0100.03-0.03-0

Financial Ratio

PARTICULARSMar'03Mar'04Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-4.02-1.94-14.02-1.97-0.3-0.08-0.61-7.0800
ROCE (%)-1.21-1.14-10.8-0.130-0.01-0.38-5.6900
Asset Turnover Ratio0.020.010.010.010.010.010.01000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days002,818.601,982.60000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sibar Media & Entertainment Ltd FAQs

The current trading price of Sibar Media on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sibar Media stood at ₹1.17 Cr

The latest P/E ratio of Sibar Media as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sibar Media as of 31-Dec-1969 is 0.03.

The 52-week high of Sibar Media is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sibar Media is ₹0.10 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sibar Media & Entertainment Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: