SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Computerskill Ltd (531474)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531474 NSE: Printing & Stationery | Small Cap | Computerskill Share Price

BSE Share Price
Not Listed

Computerskill Ltd (531474)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531474 NSE: Printing & Stationery | Small Cap | Computerskill Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹-17.2
TTM Sales
₹2.7 Cr.
Book Value per Share
₹-47.8
P/E Ratio
0.00
Industry PE
45.4
Price to Book (P/B)
-0.06
Price to Sales (P/S)
1.05
EV/EBITDA
-70.22
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-18.21%
Return on Assets (ROA)
-20.69%
Operating Profit Margin
-20.6%
Net Profit Margin
-166.07%
Gross Profit Margin
-102.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-82.35%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
2.58%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-60 Cr.
Equity
₹10.5 Cr.
Face Value
₹10
All Time Low / High
₹1.91 / 44.00

Computerskill stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 8.9%10.6%6.1%7%1.6%10.1%6%-30.3%-28.7%-18.2%-

Growth Parameters

Sales 19.52320.124.226.730.931.926.344.17.83
Sales YoY Gr.-17.8%-12.7%20.6%10.3%15.9%3.1%-17.6%67.9%-82.4%-
Adj EPS 0.81.20.80.3-3.30.3-0.8-22.4-15.3-12.4-17.2
YoY Gr.-42.9%-34.2%-63.3%-1220.7%NA-334.4%NANANA-
BVPS (₹) 18.919.925.326.823.923.720.6-1.8-18.4-30.9-47.8
Adj Net
Profit
0.40.60.60.2-2.50.3-0.7-23.4-15.9-12.9-18
Cash Flow from Ops. -0.2-0.2-0.82.52.33.20.55.8-4.2-2.7-
Debt/CF from Ops. -17-19.9-17.311.81411808.3-13.1-23.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -9.7%-21.8%-37.5%-82.4%
Adj EPS -234.9%NANANA
BVPS-205.6%-205.3%-214.6%NA
Share Price - - - -

Key Financial Parameters

Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
4.25.93.91-12.21.3-3.5-202.8190.654.543.8
Op. Profit
Mgn %
8.48.310.120.914.525.421.3-48.50.5-20.6-34.3
Net Profit
Mgn %
2.22.63.10.9-9.50.8-2.3-89-36.1-166.1-674.8
Debt to
Equity
0.30.40.91.41.71.81.9-45.5-3-2-
Working Cap
Days
01612242432712613274122271,3310
Cash Conv.
Cycle
089111115126151215157143080

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Sales19.5222.9920.0624.1926.6930.9431.8926.2944.147.79
Operating Expenses + 17.8821.0918.0319.1322.9323.2125.1139.1445.889.39
Manufacturing Costs0.300.360.511.232.072.402.603.785.750.52
Material Costs15.1818.1414.8514.5016.4716.5118.5719.9732.715.06
Employee Cost 0.720.780.791.111.571.611.511.752.021.30
Other Costs 1.681.821.892.302.832.692.4313.645.392.52
Operating Profit 1.651.902.035.063.767.736.79-12.85-1.74-1.60
Operating Profit Margin (%) 8.4%8.3%10.1%20.9%14.1%25.0%21.3%-48.9%-3.9%-20.6%
Other Income + 0.130.200.180.461.141.490.612.220.560.12
Exceptional Items 0000000000
Interest 0.530.510.742.374.805.024.925.256.016.70
Depreciation 0.680.690.732.534.113.883.935.7810.924.73
Profit Before Tax 0.560.900.740.62-40.32-1.46-21.65-18.10-12.92
Tax 0.140.290.130.36-1.390.16-0.731.16-0.830.01
Profit After Tax 0.420.600.610.26-2.610.16-0.73-22.81-17.27-12.93
PAT Margin (%) 2.2%2.6%3.1%1.1%-9.8%0.5%-2.3%-86.8%-39.1%-166.0%
Adjusted EPS (₹)0.91.21.00.3-3.40.2-0.7-21.9-16.6-12.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Computerskill - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund + 9.9810.5616.5821.9319.5619.6621.83-0.35-17.92-31.10
Share Capital 4.9656.398.578.578.5710.6111.2311.2311.23
Reserves 5.025.5610.1913.371111.0911.21-11.57-29.15-42.33
Debt +2.974.1813.8829.4532.6134.6739.0947.6254.6661.98
Long Term Debt2.974.1813.8829.4532.6134.6739.0947.6254.6661.98
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables1.942.972.546.395.483.685.5326.7724.7624.98
Others Liabilities 0.240.604.702.181.062.122.814.143.803.89
Total Liabilities 15.1318.3137.7059.9658.7160.1369.2578.1965.3159.75

Fixed Assets

Net Fixed Assets +5.644.9721.0635.4135.9432.9829.4144.5833.3928.66
Gross Block8.798.9225.8542.4847.1247.4047.7368.5567.7667.76
Accumulated Depreciation3.163.964.797.0711.1814.4218.3223.9734.3639.10
CWIP 00.451.393.220.1203.321.120.010.01
Investments 0.020.280.270.270.270.450.450.450.450.45
Inventories3.705.0857.396.938.158.546.046.325.06
Trade Receivables3.503.964.348.629.6514.0919.8217.4817.6217.60
Cash Equivalents 0.360.721.511.230.810.571.093.081.481.39
Others Assets 1.902.864.123.834.983.906.625.456.046.59
Total Assets 15.1318.3137.7059.9658.7160.1369.2578.1965.3159.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity + -0.17-0.21-0.802.492.323.160.495.75-4.16-2.68
PBT 0.560.880.670.61-4.020.32-1.46-11.86-18.10-12.92
Adjustment 1.181.181.403.978.818.818.6810.8616.379.62
Changes in Working Capital -1.26-1.54-2.13-2.05-2.69-5.95-6.566.73-2.730.87
Tax Paid -0.17-0.28-0.080000000
Cash Flow From Investing Activity + -0.11-0.84-17.85-18.43-1.21-0.20-3.59-28.490.860.10
Capex -0.15-0.14-16.93-16.69-4.64-0.28-0.36-30.780.760
Net Investments 0.01-0.26000-0.1800.0900
Others 0.03-0.44-0.92-1.743.430.25-3.232.210.110.10
Cash Flow From Financing Activity + 0.181.4019.4415.66-1.54-3.203.6224.731.702.49
Net Proceeds from Shares 00.209.751.2200.013.810.61-0.020
Net Proceeds from Borrowing -0.251.3910.248.610.03-0.673.936.520.19-0.26
Interest Paid 000-1.41-2.73-2.70-6.20-4.36-1.97-0.21
Dividend Paid -0-0.0100000000
Others 0.43-0.18-0.557.241.160.162.0921.953.492.95
Net Cash Flow -0.110.350.79-0.28-0.43-0.240.521.99-1.60-0.09

Financial Ratio

PARTICULARSMar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)4.546.264.681.41-13.240.87-3.79N/AN/AN/A
ROCE (%)8.8810.626.16.981.5510.096.04N/AN/AN/A
Asset Turnover Ratio1.291.380.720.50.460.550.520.370.650.13
PAT to CFO Conversion(x)-0.4-0.35-1.319.58N/A19.75N/AN/AN/AN/A
Working Capital Days
Receivable Days65.5059.3075.6096.50121.20131.60185.30246.40138803.20
Inventory Days69.3069.7091.7092.2095.1083.6091.2096.3048.60259.50
Payable Days46.6049.4067.70112.50131.50101.1090.50295.20287.501,795.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Computerskill Ltd FAQs

The current trading price of Computerskill on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Computerskill stood at ₹2.82 Cr

The latest P/E ratio of Computerskill as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Computerskill as of 31-Dec-1969 is -0.06.

The 52-week high of Computerskill is ₹2.90 and the 52-week low is ₹2.67.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Computerskill is ₹2.67 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Computerskill Ltd

Computerskill is India’s leading continuous stationery and MICR instruments manufacturer having diversified into the Compact Disc business. Incorporated in 1981 as a public limited company, Computerskill today is on a solid road map to success. The production for CD-R, which began in the year 2001, has today crossed 55 million units per annum.

Besides becoming India's leading CD-R brand within the next 3 years it also aims to be a major player globally. The company strives to exceed all expectations on quality, delivery and service.

Computerskill is a 'class 100' certified manufacturer of CDs & DVDs. Located in Ahmedabad, it has a 10% Export Oriented Unit and is also an Original Equipment Manufacturer (OEN). Computerskill products are manufactured using the 'Phthalocyanine Dye' which is more stable and delivers greater writing speed. Computerskill provides in providing international quality products at an Indian price.

The sprint product range consist of innovative products, such as the customized CD-R, Logo Printed CD-R in two, four and five colors, CD-R/ DVD-R with 5 colour printing, 90 min CD-R, mini CD-R, Business card CD-R, Printable surface CD-R and DVD-R, DVD+R and mini DVD-RW.

They shall adhere to our values and fair business ethics, while aiming to provide growth, returns and opportunities to our clients, employees, suppliers, investors and share holders.

With more than a dozen innovative products in the pipeline and a nation wide expansion plan, Computerskill is sure to dominate the computer consumable market in future.

Products and services offered by the company includes:

Products

  • Sprint double guard CD-R range
  • DVD-R range
  • Range of Double Guard CD-R and DVD-R
  • Entire Range of Sprint CD-R / CD-RW/ DVD-R/ Mini DVD-R/ Business Card CD-R
  • Customized / Logo printed CD-R
  • Blister Pack of 10 Double Guard CD-R
  • Blister Pack of 10 CD-RW
  • Blister Pack of 10 Double Guard DVD-R

Services

  • 4 Colour Logo Printed CD-R
  • 2 Colour Logo Printed CD-R
  • Single Colour Logo Printed CD-R
  • Reverse Printing Logo Printed CD-R
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: