SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DEN Prayag Cable Networks Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | DEN Prayag CableNet. Share Price

BSE Share Price
Not Listed

DEN Prayag Cable Networks Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | DEN Prayag CableNet. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
19.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
50.69%
Return on Capital Employed (ROCE)
50.69%
Return on Assets (ROA)
35.24%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-52.31%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹1 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

DEN Prayag Cable Networks Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 23.1%56.8%-181.4%0%487.4%50.7%-
Value Creation
Index
0.73.1NANA33.82.6-

Growth Parameters

Sales 6.67.20.90.1000
Sales YoY Gr.-8.8%-88%-90.7%-100%NA-
Adj EPS 92.5257.3-914.4-30.1260124.50
YoY Gr.-178.2%-455.4%NANA-52.1%-
BVPS (₹) 647.6905.2-9.5-76.5183.53080
Adj Net
Profit
0.51.3-4.6-0.21.30.60
Cash Flow from Ops. -0.70.3-0.1-0-00-
Debt/CF from Ops. 000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NA6.1%NA-52.1%
BVPSNA-13.8%NA67.9%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
14.333.1-204.269.9486.150.70
Op. Profit
Mgn %
11.928.6-470.6-106.100NAN
Net Profit
Mgn %
717.9-531.3-18800NAN
Debt to
Equity
000000-
Working Cap
Days
03802,24513,022000
Cash Conv.
Cycle
0-40393-3,659000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales6.607.180.860.0800
Operating Expenses + 5.815.134.910.160.020.01
Manufacturing Costs4.314.421.950.1200
Material Costs000000
Employee Cost 0.170.160.04000
Other Costs 1.340.552.930.050.020.01
Operating Profit 0.792.06-4.05-0.08-0.02-0.01
Operating Profit Margin (%) 11.9%28.6%-470.0%-106.0%--
Other Income + 0.030.230.060.061.320.63
Exceptional Items 000-0.2600
Interest 0.050.090.07000
Depreciation 0.070.080.080.0500
Profit Before Tax 0.702.11-4.13-0.341.300.62
Tax 0.240.820.44-0.0100
Profit After Tax 0.461.29-4.57-0.331.300.62
PAT Margin (%) 7.0%17.9%-531.0%-419.0%--
Adjusted EPS (₹)92.5257.3-914.0-67.0260.0124.5
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of DEN Prayag CableNet. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 3.244.53-0.05-0.380.921.54
Share Capital 0.050.050.050.050.050.05
Reserves 3.194.48-0.10-0.430.871.49
Debt +000000
Long Term Debt000000
Short Term Debt000000
Minority Interest000000
Trade Payables4.182.921.741.730.750.16
Others Liabilities 0.390.401.641.190.100.07
Total Liabilities 7.817.843.332.541.771.77

Fixed Assets

Net Fixed Assets +0.180.210.1400.090.09
Gross Block1.020.360.3700.370.37
Accumulated Depreciation0.840.150.2200.270.27
CWIP 0.0500000
Investments 000000
Inventories000000
Trade Receivables5.553.790.010.0300
Cash Equivalents 0.040.220.020.0100.01
Others Assets 23.623.162.501.671.67
Total Assets 7.817.843.332.541.771.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -0.670.32-0.12-0.01-00
PBT 0.702.11-4.13-0.341.300.62
Adjustment 0.69-0.051.930.17-1.31-0.63
Changes in Working Capital -1.58-0.942.420.180.010.01
Tax Paid -0.47-0.80-0.33-0.01-00
Cash Flow From Investing Activity + -0.05-0.05-0.0100-0
Capex -0.05-0.06-0.0100-0
Net Investments 000000
Others 00.01-0.01000
Cash Flow From Financing Activity + -0.05-0.09-0.07-0-00
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid -0.05-0.09-0.07-0-00
Dividend Paid 000000
Others 000000
Net Cash Flow -0.770.18-0.20-0.01-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)14.2833.14N/AN/A486.1450.69
ROCE (%)23.1156.78N/AN/A487.3850.69
Asset Turnover Ratio0.840.920.150.0300
PAT to CFO Conversion(x)-1.460.25N/AN/A-00
Working Capital Days
Receivable Days306.70237.20806.80102.7000
Inventory Days000000
Payable Days000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DEN Prayag Cable Networks Pvt Ltd. (Amalgamated) FAQs

The current trading price of DEN Prayag CableNet. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of DEN Prayag CableNet. stood at ₹0.00 Cr

The latest P/E ratio of DEN Prayag CableNet. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of DEN Prayag CableNet. as of 31-Dec-1969 is 0.00.

The 52-week high of DEN Prayag CableNet. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DEN Prayag CableNet. is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About DEN Prayag Cable Networks Pvt Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×