SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Genx Entertainment Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Genx Entertainment Share Price

BSE Share Price
Not Listed

Genx Entertainment Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Genx Entertainment Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹187 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
11.04%
Return on Capital Employed (ROCE)
11.05%
Return on Assets (ROA)
5.06%
Operating Profit Margin
2.5%
Net Profit Margin
3.72%
Gross Profit Margin
3.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.24%
Operating Profit Growth (1 Year)
-
-81.76%
Net Profit Growth (1 Year)
-
-71.26%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹56 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Genx Entertainment . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%0%-62.3%-107.7%-161.7%40.5%50.1%11.1%-

Growth Parameters

Sales 28.835.9106128109128178187187
Sales YoY Gr.-24.7%195.5%20.7%-14.8%17.2%39.2%5.2%-
Adj EPS -390.8-45.4-7.4-35.1-51.2822.36.50
YoY Gr.-NANANANANA180.3%-71%-
BVPS (₹) -885.6-43.4-50.9-86.8-122.832.354.460.80
Adj Net
Profit
-78.2-36.8-6-28.5-48.98.724.57.10
Cash Flow from Ops. -32.2-86.4-35.9-26-42.90.711.125.4-
Debt/CF from Ops. -5.3-0.3-1.8-3.6-3.36.500-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA12%19.7%5.2%
Adj EPS NANANA-71%
BVPSNANANA11.7%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
45.435.916.752.952.7-21.451.511.30
Op. Profit
Mgn %
-243.8-105.7-5-18.5-36.411.414.22.5NAN
Net Profit
Mgn %
-271.1-102.4-5.7-22.2-44.76.813.73.80
Debt to
Equity
-1-0.8-1.6-1.4-1.20.100-
Working Cap
Days
03901911892342432192310
Cash Conv.
Cycle
0-72-19-159-238-13334360

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales28.8335.94106.21128.22109.24128.02178.15187.48
Operating Expenses + 99.1273.95111.53152.88149.01114.55153.16182.92
Manufacturing Costs80.7946.4529.910024.1566.6786.98
Material Costs-6.860000000
Employee Cost 8.439.0314.4117.1020.3920.2018.7818.86
Other Costs 16.7618.4767.22135.77128.6170.2167.7177.08
Operating Profit -70.29-38.01-5.32-24.66-39.7613.47254.56
Operating Profit Margin (%) -243.0%-105.0%-5.0%-19.2%-36.4%10.5%14.0%2.4%
Other Income + 0.021.910.650.130.030.340.072.66
Exceptional Items 00000000
Interest 6.910.010.623.558.165.450.630
Depreciation 0.890.720.7610.950.410.140.24
Profit Before Tax -78.06-36.82-6.05-29.07-48.847.9524.296.98
Tax 0.090000000
Profit After Tax -78.16-36.82-6.05-29.07-48.847.9524.296.98
PAT Margin (%) -271.0%-102.0%-5.7%-22.7%-44.7%6.2%13.6%3.7%
Adjusted EPS (₹)-390.0-45.4-7.5-35.8-51.27.222.26.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Genx Entertainment - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + -172.12-33.19-39.24-68.31-117.1635.3959.6866.66
Share Capital 710.1610.1610.169.5410.9710.9710.97
Reserves -179.12-43.35-49.40-78.47-126.7024.4248.7255.69
Debt +17127.2062.6792.28143.504.3700
Long Term Debt17127.2048.2772.5897.58000
Short Term Debt0014.4019.7045.924.3700
Minority Interest00000000
Trade Payables37.4545.2942.3032.7843.1646.5453.8365.59
Others Liabilities 4.667.537.778.969.057.2513.1116.65
Total Liabilities 40.9946.8473.5165.7178.5693.54126.63148.90

Fixed Assets

Net Fixed Assets +4.524.303.872.551.600.160.340.60
Gross Block6.286.797.125.025.021.391.712.21
Accumulated Depreciation1.772.493.252.483.431.231.371.61
CWIP 00000000
Investments 00000000
Inventories6.86016.2815.7115.8132.7740.9035.26
Trade Receivables8.2612.6825.8223.2533.2836.3447.6946.50
Cash Equivalents 1.071.160.100.030.090.065.8831.65
Others Assets 20.2828.7027.4424.1827.7924.2231.8234.88
Total Assets 40.9946.8473.5165.7178.5693.54126.63148.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -32.15-86.37-35.86-26.01-42.910.6711.1125.40
PBT -78.06-36.82-6.05-29.07-48.847.9524.296.98
Adjustment 33.61-0.3121.2649.1651.1354.5555.7472.03
Changes in Working Capital 13.35-48.26-49.44-44.02-42.05-61.01-68.55-49.1
Tax Paid -1.05-0.97-1.63-2.08-3.15-0.82-0.37-4.50
Cash Flow From Investing Activity + -0.76-0.50-0.24-0.45-0.64-0.31-0.270.37
Capex -0.76-0.50-0.34-0.56-0.64-0.63-0.31-0.50
Net Investments 00000000
Others 000.090.1200.310.040.87
Cash Flow From Financing Activity + 29.5886.9535.0426.3943.61-0.38-5.02-0
Net Proceeds from Shares 0000149.65144.6000
Net Proceeds from Borrowing 111.5086.9521.0724.3125000
Interest Paid -6.900-0.43-3.22-7.62-5.85-0.65-0
Dividend Paid 00000000
Others -75.02014.405.30-123.43-139.13-4.370
Net Cash Flow -3.330.09-1.06-0.070.06-0.035.8225.77

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)N/AN/AN/AN/AN/A051.111.04
ROCE (%)N/AN/AN/AN/AN/A40.5350.1211.05
Asset Turnover Ratio0.70.821.771.841.511.491.621.36
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.080.463.64
Working Capital Days
Receivable Days104.60106.3066.2069.9094.4099.3086.1091.70
Inventory Days86.9005645.5052.7069.3075.5074.10
Payable Days-1,992.100000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Genx Entertainment Ltd. - (Amalgamated) FAQs

The current trading price of Genx Entertainment on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Genx Entertainment stood at ₹0.00 Cr

The latest P/E ratio of Genx Entertainment as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Genx Entertainment as of 31-Dec-1969 is 0.00.

The 52-week high of Genx Entertainment is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Genx Entertainment is ₹187 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Genx Entertainment Ltd. - (Amalgamated)

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: