SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sarthak Entertainment Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Sarthak Entertain. Share Price

BSE Share Price
Not Listed

Sarthak Entertainment Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TV Broadcasting & Software Production | Small Cap | Sarthak Entertain. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹47.3 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
34.17%
Return on Capital Employed (ROCE)
52.43%
Return on Assets (ROA)
25.42%
Operating Profit Margin
29.6%
Net Profit Margin
18.38%
Gross Profit Margin
29.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.27%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-16.89%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-14.45%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹29 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Sarthak Entertainment Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 6.2%15.6%23.1%78%96%52.4%-

Growth Parameters

Sales 5.41118.131.644.947.347
Sales YoY Gr.-103.3%65.2%74.4%42.3%5.3%-
Adj EPS 6.816.623112.5226.1193.30
YoY Gr.-144.5%38.8%388.1%101.1%-14.5%-
BVPS (₹) 76.9107.2130.3242.7468.8662.40
Adj Net
Profit
0.30.815.110.28.70
Cash Flow from Ops. 00006.64-
Debt/CF from Ops. 000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA54.4%37.7%5.3%
Adj EPS NA95.4%103.2%-14.5%
BVPSNA53.8%72%41.3%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
717.219.460.363.634.20
Op. Profit
Mgn %
11.122.913.231.937.529.6NAN
Net Profit
Mgn %
56.85.71622.618.40
Debt to
Equity
0.50.30.40.100-
Working Cap
Days
01571401341532120
Cash Conv.
Cycle
088807083900

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales5.3910.9618.1131.5844.9447.31
Operating Expenses + 4.798.4515.7221.5128.0733.29
Manufacturing Costs2.143.1310.9914.4018.2118.81
Material Costs000000
Employee Cost 1.331.731.963.453.804.04
Other Costs 1.323.592.773.676.0510.44
Operating Profit 0.602.512.3810.0716.8714.02
Operating Profit Margin (%) 11.1%22.9%13.2%31.9%37.5%29.6%
Other Income + 0.120.010.580.630.010
Exceptional Items 000000
Interest 0.060.140.130.430.180
Depreciation 0.381.641.312.770.930.65
Profit Before Tax 0.270.751.537.5015.7713.37
Tax 000.502.445.604.67
Profit After Tax 0.270.751.045.0610.178.70
PAT Margin (%) 5.0%6.8%5.7%16.0%22.6%18.4%
Adjusted EPS (₹)6.816.623.0112.5226.1193.3
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Sarthak Entertain. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 3.084.825.8610.9221.1029.81
Share Capital 0.400.450.450.450.450.45
Reserves 2.684.375.4110.4720.6529.36
Debt +1.461.232.441.120.090
Long Term Debt0.280.410.290.210.090
Short Term Debt1.170.812.150.9100
Minority Interest000000
Trade Payables0.011.302.332.614.958.33
Others Liabilities 2.141.072.855.522.221.92
Total Liabilities 6.688.4213.4820.1728.3640.06

Fixed Assets

Net Fixed Assets +2.2033.534.951.643.64
Gross Block2.825.267.0911.285.798.43
Accumulated Depreciation0.622.263.576.344.154.78
CWIP 0.240000.650
Investments 000000
Inventories00004.526.73
Trade Receivables2.934.437.7911.5317.1514.51
Cash Equivalents 0.010.251.200.812.904.71
Others Assets 1.310.730.972.891.5010.47
Total Assets 6.688.4213.4820.1728.3640.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 00006.593.97
PBT 000015.7713.38
Adjustment 00000.980.66
Changes in Working Capital 0000-6.24-5.4
Tax Paid 0000-3.93-4.67
Cash Flow From Investing Activity + 0000-1.98-2.06
Capex 0000-1.99-2.06
Net Investments 000000
Others 00000.010
Cash Flow From Financing Activity + 0000-2.51-0.10
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 0000-0.110
Interest Paid 0000-0.02-0
Dividend Paid 000000
Others 0000-2.38-0.09
Net Cash Flow 00002.091.81

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)8.8218.9119.460.3163.5534.17
ROCE (%)6.215.623.1277.959652.43
Asset Turnover Ratio0.811.451.651.881.851.38
PAT to CFO Conversion(x)00000.650.46
Working Capital Days
Receivable Days198122.50123.20111.60116.50122.10
Inventory Days000036.7043.40
Payable Days000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sarthak Entertainment Pvt Ltd. (Amalgamated) FAQs

The current trading price of Sarthak Entertain. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sarthak Entertain. stood at ₹0.00 Cr

The latest P/E ratio of Sarthak Entertain. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sarthak Entertain. as of 31-Dec-1969 is 0.00.

The 52-week high of Sarthak Entertain. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sarthak Entertain. is ₹47.31 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sarthak Entertainment Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: