SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Century Metal Recycling Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Aluminium & Aluminium Products | Small Cap | Century Metal Recy. Share Price

BSE Share Price
Not Listed

Century Metal Recycling Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Aluminium & Aluminium Products | Small Cap | Century Metal Recy. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹25
TTM Sales
₹1,422 Cr.
Book Value per Share
₹118.5
P/E Ratio
0.00
Industry PE
11.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
25.83%
Return on Capital Employed (ROCE)
26.26%
Return on Assets (ROA)
13.11%
Operating Profit Margin
7.9%
Net Profit Margin
4.39%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
4.88%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
174.71%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
532.96%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹271 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 19.1%9.4%8.8%10.4%26.3%-

Growth Parameters

Sales 1,2561,3321,4871,3551,4221,422
Sales YoY Gr.-6%11.7%-8.9%4.9%-
Adj EPS 12.53.624.325.525
YoY Gr.--71.5%-45.4%122.1%487.8%-
BVPS (₹) 55.581.18385.9111.4118.5
Adj Net
Profit
30.68.84.810.662.30
Cash Flow from Ops. 2.7-53.48363.452.8-
Debt/CF from Ops. 67.9-4.32.633.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA2.2%4.9%
Adj EPS NANA92.5%487.8%
BVPSNANA11.2%29.6%
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
22.65.22.45.125.621.8
Op. Profit
Mgn %
5.13.12.83.17.9NAN
Net Profit
Mgn %
2.40.70.30.84.40
Debt to
Equity
1.31.11.10.90.6-
Working Cap
Days
0757272680
Cash Conv.
Cycle
0484231300

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales1,256.481,331.521,487.321,355.401,421.56
Operating Expenses + 1,193.641,296.341,445.161,315.131,310.96
Manufacturing Costs59.3861.1657.7740.8744.10
Material Costs1,092.451,186.581,339.451,227.821,220.25
Employee Cost 28.8730.0133.3233.0432.12
Other Costs 12.9418.5914.6213.4114.49
Operating Profit 62.8335.1842.1740.26110.60
Operating Profit Margin (%) 5.0%2.6%2.8%3.0%7.8%
Other Income + 3.096.536.1313.3211.08
Exceptional Items 00000
Interest 27.3329.3232.6331.7223.68
Depreciation 5.436.5210.8910.4510.41
Profit Before Tax 33.175.884.7811.4187.59
Tax 3.631.250.041.5525.18
Profit After Tax 29.544.634.749.8662.41
PAT Margin (%) 2.4%0.4%0.3%0.7%4.4%
Adjusted EPS (₹)12.11.91.94.025.5
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Century Metal Recy. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 135.88200.08204.85212274.29
Share Capital 6.127.657.657.657.65
Reserves 129.76192.43197.19204.34266.63
Debt +171.97216.89211.84191.85165.17
Long Term Debt17.4711.095.7911.0913.72
Short Term Debt154.50205.80206.06180.76151.45
Minority Interest00000
Trade Payables35.7142.7547.9051.4118.64
Others Liabilities 16.2021.4016.8711.2527.50
Total Liabilities 359.76481.12481.46466.51485.60

Fixed Assets

Net Fixed Assets +73.6590.3393.0391.3082.33
Gross Block79.06102.13115.56123.22122.96
Accumulated Depreciation5.4011.8022.5331.9240.63
CWIP 0.915.164.541.910.78
Investments 26.3635.8966.8065.3283.40
Inventories80.2393.1895.3546.1086.39
Trade Receivables122.94172.66111.71107.9599.56
Cash Equivalents 5.808.4712.7924.9522.75
Others Assets 49.8775.4597.25128.99110.38
Total Assets 359.76481.12481.46466.51485.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 2.67-53.3882.9763.3952.81
PBT 33.175.884.7811.4187.59
Adjustment 27.3624.2035.1725.1325.42
Changes in Working Capital -49.26-81.3947.1229.03-43.64
Tax Paid -8.61-2.06-4.10-2.19-16.56
Cash Flow From Investing Activity + -38.88-31.29-43.05-2.14-15.47
Capex -11.28-24.89-14.85-7.32-1.84
Net Investments -3.40-1.97-30.970.33-0.05
Others -24.20-4.432.774.85-13.59
Cash Flow From Financing Activity + 32.9784.91-37.33-47.78-39.26
Net Proceeds from Shares 060000
Net Proceeds from Borrowing 4.60-4.73-11.37-0.858.38
Interest Paid -16.29-22.15-25.56-22.98-20.08
Dividend Paid 00000
Others 44.6651.79-0.40-23.95-27.56
Net Cash Flow -3.240.252.5913.46-1.92

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)21.742.772.364.7725.83
ROCE (%)19.089.438.7710.4126.26
Asset Turnover Ratio3.83.433.383.123.28
PAT to CFO Conversion(x)0.09-11.5317.56.430.85
Working Capital Days
Receivable Days32.9037.4031.9027.1024.20
Inventory Days21.4021.9021.2017.5015.50
Payable Days11.9012.1012.4014.8010.50

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Century Metal Recycling Ltd FAQs

The current trading price of Century Metal Recy. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Century Metal Recy. stood at ₹0.00 Cr

The latest P/E ratio of Century Metal Recy. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Century Metal Recy. as of 31-Dec-1969 is 0.00.

The 52-week high of Century Metal Recy. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Century Metal Recy. is ₹1,422 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Century Metal Recycling Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: