SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Sage Metals Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Metal - Non Ferrous | Small Cap | Sage Metals Share Price

BSE Share Price
Not Listed

Sage Metals Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Metal - Non Ferrous | Small Cap | Sage Metals Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹333 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
21.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
25.17%
Return on Capital Employed (ROCE)
36.33%
Return on Assets (ROA)
20.57%
Operating Profit Margin
21.5%
Net Profit Margin
14.57%
Gross Profit Margin
22.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.42%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.68%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
17.23%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹198 Cr.
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Sage Metals Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'15Mar'16Mar'17Mar'18TTM
ROCE % ⓘ25.7%29.2%32.4%36.3%-

Growth Parameters ⓘ
Sales ⓘ278264296333333
Sales YoY Gr.--5%12.1%12.4%-
Adj EPS ⓘ1,407.71,431.11,930.52,026.40
YoY Gr.-1.7%34.9%5%-
BVPS (₹) ⓘ7,187.48,305.78,741.99,4870
Adj Net
Profit ⓘ		29.730.240.842.80
Cash Flow from Ops. ⓘ3.454.541.437.6-
Debt/CF from Ops. ⓘ15.80.40.40.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA6.2%12.4%
Adj EPS ⓘNANA12.9%5%
BVPSⓘNANA9.7%8.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity % ⓘ		19.618.522.722.20
Op. Profit
Mgn % ⓘ		19.920.823.821.5NAN
Net Profit
Mgn % ⓘ		10.711.513.812.90
Debt to
Equity ⓘ		0.40.10.10.1-
Working Cap
Days ⓘ		02512081940
Cash Conv.
Cycle ⓘ		01731421410

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18
Sales277.82263.81295.76332.50
Operating Expenses ⓘ + 222.58209.10225.42260.97
Manufacturing Costs46.8457.8424.6926.89
Material Costs122.99104.68116.49138.15
Employee Cost 21.4522.4625.6729.95
Other Costs ⓘ 31.3024.1158.5866
Operating Profit ⓘ 55.2454.7270.3471.52
Operating Profit Margin (%) 19.9%20.7%23.8%21.5%
Other Income ⓘ + 5.2111.881.966.91
Exceptional Items ⓘ 0.010.0103.40
Interest ⓘ 4.403.581.772.22
Depreciation ⓘ 7.487.597.356.96
Profit Before Tax ⓘ 48.5855.4363.1872.66
Tax ⓘ 15.9719.1121.8524.21
Profit After Tax 32.6236.3341.3348.45
PAT Margin (%) 11.7%13.8%14.0%14.6%
Adjusted EPS (₹)1,544.31,720.11,956.92,294.1
Dividend Payout Ratio (%)32.40%29.10%63.90%54.50%

Valuation of Sage Metals - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 151.80175.42184.63200.37
Share Capital ⓘ 2.112.112.112.11
Reserves ⓘ 149.69173.31182.52198.25
Debt +54.1523.2517.1710.02
Long Term Debt8.30000
Short Term Debt45.8523.2517.1710.02
Minority Interest0000
Trade Payables10.1611.6014.2719.52
Others Liabilities ⓘ 40.3434.8510.3314.76
Total Liabilities ⓘ 256.44245.11226.40244.66

Fixed Assets

Net Fixed Assets ⓘ +47.3948.2447.1937.51
Gross Block103.24110.68116.3498.78
Accumulated Depreciation55.8562.4469.1561.27
CWIP ⓘ 7.445.244.828.46
Investments ⓘ 0.070.070.020.12
Inventories56.6864.3654.4363.36
Trade Receivables89.4669.2483.80104.95
Cash Equivalents 11.3116.0312.167.87
Others Assets ⓘ 44.0941.9323.9822.40
Total Assets ⓘ 256.44245.11226.40244.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity ⓘ + 3.4254.4941.3937.57
PBT ⓘ 48.5855.4363.1872.66
Adjustment ⓘ -9.567.527.112.90
Changes in Working Capital ⓘ -35.612.2-7.02-15.33
Tax Paid ⓘ 00-21.89-22.67
Cash Flow From Investing Activity ⓘ + -7.52-3.05-4.813.26
Capex -11.60-5.49-5.902.54
Net Investments 0000
Others ⓘ 4.082.441.100.72
Cash Flow From Financing Activity ⓘ + 1.22-46.72-39.18-40.60
Net Proceeds from Shares ⓘ 0000
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -3.75-3.1100
Dividend Paid ⓘ -25.05-10.56-31.77-31.77
Others ⓘ 30.02-33.05-7.41-8.82
Net Cash Flow ⓘ -2.884.72-2.600.23

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)21.4922.222.9625.17
ROCE (%)25.7329.1732.4436.33
Asset Turnover Ratio1.081.061.261.41
PAT to CFO Conversion(x)0.11.510.78
Working Capital Days
Receivable Days117.50109.1094.10103.50
Inventory Days74.5083.207364.60
Payable Days30.2037.9040.5044.60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sage Metals Pvt Ltd. (Amalgamated) FAQs

The current trading price of Sage Metals on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sage Metals stood at ₹0.00 Cr

The latest P/E ratio of Sage Metals as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sage Metals as of 31-Dec-1969 is 0.00.

The 52-week high of Sage Metals is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sage Metals is ₹333 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sage Metals Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×