SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sage Metals Pvt Ltd. (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

Sage Metals Pvt Ltd. (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
36.33%
Current Price
₹0
Return on Equity (ROE)
25.17%
Return on Assets (ROA)
20.57%
Operating Profit Margin
21.5%
Net Profit Margin
14.57%
Gross Profit Margin
22.9%
Book Value per Share
₹0
Sales Growth (YoY)
12.42%
Sales Growth (3 Years)
6.17%
Operating Profit Growth (1 Year)
1.68%
Operating Profit Growth (3 Years)
8.99%
Net Profit Growth (1 Year)
17.23%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-98.86%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Sage Metals

Based on:

M-Cap below 100cr DeciZen not available

Sage Metals Pvt Ltd. (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 25.7%29.2%32.4%36.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 278264296333333
Sales YoY Gr.--5%12.1%12.4%-
Adj EPS 1,407.71,431.11,930.52,026.40
YoY Gr.-1.7%34.9%5%-
BVPS (₹) 7,187.48,305.78,741.99,4870
Adj Net
Profit
29.730.240.842.80
Cash Flow from Ops. 3.454.541.437.6-
Debt/CF from Ops. 15.80.40.40.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA6.2%12.4%
Adj EPS NANA12.9%5%
BVPSNANA9.7%8.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
19.618.522.722.20
Op. Profit
Mgn %
19.920.823.821.5NAN
Net Profit
Mgn %
10.711.513.812.90
Debt to
Equity
0.40.10.10.1-
Working Cap
Days
02512081940
Cash Conv.
Cycle
01731421410

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 333 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 198 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 22.6

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Sage Metals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18
Sales277.82263.81295.76332.50
Operating Expenses + 222.58209.10225.42260.97
Manufacturing Costs46.8457.8424.6926.89
Material Costs122.99104.68116.49138.15
Employee Cost 21.4522.4625.6729.95
Other Costs 31.3024.1158.5866
Operating Profit 55.2454.7270.3471.52
Operating Profit Margin (%) 19.9%20.7%23.8%21.5%
Other Income + 5.2111.881.966.91
Exceptional Items 0.010.0103.40
Interest 4.403.581.772.22
Depreciation 7.487.597.356.96
Profit Before Tax 48.5855.4363.1872.66
Tax 15.9719.1121.8524.21
Profit After Tax 32.6236.3341.3348.45
PAT Margin (%) 11.7%13.8%14.0%14.6%
Adjusted EPS (₹)1,544.31,720.11,956.92,294.1
Dividend Payout Ratio (%)32.40%29.10%63.90%54.50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 151.80175.42184.63200.37
Share Capital 2.112.112.112.11
Reserves 149.69173.31182.52198.25
Debt +54.1523.2517.1710.02
Long Term Debt8.30000
Short Term Debt45.8523.2517.1710.02
Minority Interest0000
Trade Payables10.1611.6014.2719.52
Others Liabilities 40.3434.8510.3314.76
Total Liabilities 256.44245.11226.40244.66

Fixed Assets

Net Fixed Assets +47.3948.2447.1937.51
Gross Block103.24110.68116.3498.78
Accumulated Depreciation55.8562.4469.1561.27
CWIP 7.445.244.828.46
Investments 0.070.070.020.12
Inventories56.6864.3654.4363.36
Trade Receivables89.4669.2483.80104.95
Cash Equivalents 11.3116.0312.167.87
Others Assets 44.0941.9323.9822.40
Total Assets 256.44245.11226.40244.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 3.4254.4941.3937.57
PBT 48.5855.4363.1872.66
Adjustment -9.567.527.112.90
Changes in Working Capital -35.612.2-7.02-15.33
Tax Paid 00-21.89-22.67
Cash Flow From Investing Activity + -7.52-3.05-4.813.26
Capex -11.60-5.49-5.902.54
Net Investments 0000
Others 4.082.441.100.72
Cash Flow From Financing Activity + 1.22-46.72-39.18-40.60
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -3.75-3.1100
Dividend Paid -25.05-10.56-31.77-31.77
Others 30.02-33.05-7.41-8.82
Net Cash Flow -2.884.72-2.600.23

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)21.4922.222.9625.17
ROCE (%)25.7329.1732.4436.33
Asset Turnover Ratio1.081.061.261.41
PAT to CFO Conversion(x)0.11.510.78
Working Capital Days
Receivable Days117.50109.1094.10103.50
Inventory Days74.5083.207364.60
Payable Days30.2037.9040.5044.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sage Metals Pvt Ltd. (Amalgamated) FAQs

The current trading price of Sage Metals on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sage Metals stood at ₹0.00 Cr

The latest P/E ratio of Sage Metals as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sage Metals as of 31-Dec-1969 is 0.00.

The 52-week high of Sage Metals is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sage Metals is ₹333 ( Cr.) .

About Sage Metals Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×