SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sunrise Zinc Ltd (531345)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531345 NSE: Metal - Non Ferrous | Small Cap | Sunrise Zinc Share Price

BSE Share Price
Not Listed

Sunrise Zinc Ltd (531345)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531345 NSE: Metal - Non Ferrous | Small Cap | Sunrise Zinc Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
20.2
Price to Book (P/B)
0.19
Price to Sales (P/S)
0.00
EV/EBITDA
-6211.38
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-1.17%
Return on Assets (ROA)
-1.49%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
30.92%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹8.6 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 19.50

Sunrise Zinc stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Dec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % 0.7%-4.6%-1.3%-33%13.9%-17.5%-12.1%-1.2%-

Growth Parameters

Sales 2018.412.815.413.67.6000
Sales YoY Gr.--7.8%-30.3%20.3%-12.2%-44.1%-99.9%-100%-
Adj EPS 0.1-0.8-0.3-5.41.9-2.5-0.8-00
YoY Gr.--1450%NANANA-234%NANA-
BVPS (₹) -7-6.4-8.4-13.8-12-14.5-15.2-15.210
Adj Net
Profit
0.1-0.7-0.3-4.61.6-2.2-0.7-00
Cash Flow from Ops. -0.10.82.60.10.60.60.50-
Debt/CF from Ops. -229.625.19292.640.942.129.50-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%-100%
Adj EPS NANA-100%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Dec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
-0.813.93.748.5-14.619.15.10-0
Op. Profit
Mgn %
-5.101.6-25.217.2-20.9-7205.9021.8
Net Profit
Mgn %
0.2-3.8-2-3011.9-28.5-5420.30NAN
Debt to
Equity
-3.9-3.4-3.2-2-2.3-1.9-1-1-
Working Cap
Days
016735826918813426,33600
Cash Conv.
Cycle
072104844110721,11100

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Sales19.9723.0112.8315.4413.567.580.010
Operating Expenses + 20.9923.0112.6819.4111.239.170.880
Manufacturing Costs4.814.824.633.984.444.030.020
Material Costs15.4317.537.5314.966.103.460.030
Employee Cost 0.130.120.110.130.120.010.450
Other Costs 0.620.530.410.340.571.670.370
Operating Profit -1.0200.15-3.982.33-1.58-0.87-0
Operating Profit Margin (%) -5.1%0.0%1.1%-25.8%17.2%-20.9%-7,205.8%-
Other Income + 2.210.270.470.280.190.090.220
Exceptional Items 00000000
Interest 0.080.090.040.150.060.1100
Depreciation 1.071.060.830.830.840.5500
Profit Before Tax 0.04-0.88-0.25-4.681.61-2.15-0.65-0
Tax 000000.0100
Profit After Tax 0.04-0.88-0.25-4.681.61-2.16-0.65-0
PAT Margin (%) 0.2%-3.8%-2.0%-30.3%11.9%-28.5%-5,415.9%-
Adjusted EPS (₹)0.1-1.0-0.3-5.51.9-2.5-0.80.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Sunrise Zinc - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund + -5.84-6.71-7.20-11.88-10.26-12.43-13.08-13.08
Share Capital 8.598.598.598.598.598.598.598.59
Reserves -14.43-15.30-15.79-20.47-18.85-21.02-21.67-21.67
Debt +23.5923.4923.3523.1923.0922.9613.2813.28
Long Term Debt23.5923.4923.3523.1923.0922.9613.2813.28
Short Term Debt00000000
Minority Interest00000000
Trade Payables2.756.876.057.780.310.1100
Others Liabilities 1.241.261.400.710.370.130.010.01
Total Liabilities 21.7324.9123.5919.8113.5010.760.210.21

Fixed Assets

Net Fixed Assets +12.3611.5410.549.719.108.6600
Gross Block17.4817.7117.3917.3917.6217.7200
Accumulated Depreciation5.116.176.857.688.529.0600
CWIP 0.130.02000000
Investments 00000000
Inventories3.583.137.214.661.720.9100
Trade Receivables3.987.881.604.241.840.360.130.13
Cash Equivalents 0.370.880.210.140.380.570.010.01
Others Assets 1.311.464.031.050.470.270.070.07
Total Assets 21.7324.9123.5919.8113.5010.760.210.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity + -0.100.942.600.080.560.550.45
PBT 0.04-0.88-0.25-4.681.61-1.26-0.65
Adjustment 1.191.190.911.020.90-0.24-0
Changes in Working Capital -1.230.692.213.88-1.892.051.1
Tax Paid 00000-0.01-0
Cash Flow From Investing Activity + 0.01-0.32-2.44-0-0.23-0.118.66
Capex 0.01-0.110.22-0-0.23-0.118.66
Net Investments 0000000
Others 0-0.22-2.660000
Cash Flow From Financing Activity + 0.31-0.10-0.83-0.15-0.10-0.24-9.67
Net Proceeds from Shares 0.11000000
Net Proceeds from Borrowing 0.200.0600000
Interest Paid 00000-0.100
Dividend Paid 0000000
Others 0-0.16-0.83-0.15-0.10-0.13-9.67
Net Cash Flow 0.220.51-0.67-0.070.240.20-0.56

Financial Ratio

PARTICULARSDec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.920.990.530.710.810.6300
PAT to CFO Conversion(x)-2.5N/AN/AN/A0.35N/AN/AN/A
Working Capital Days
Receivable Days72.8094.10134.906981.80537,402.100
Inventory Days65.4053.20147.10140.3085.9063.1000
Payable Days65100.20313.10168.70241.8021.80565.600

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunrise Zinc Ltd FAQs

The current trading price of Sunrise Zinc on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sunrise Zinc stood at ₹1.63 Cr

The latest P/E ratio of Sunrise Zinc as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sunrise Zinc as of 31-Dec-1969 is 0.19.

The 52-week high of Sunrise Zinc is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Zinc is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sunrise Zinc Ltd

Sunrise Zinc Ltd was incorporated on January 15, 1993 and received certificate of commencement of business on June 30, 1993.

The proposed activities of company are to manufacture 4,250 TPA electrolytic zinc, 1100 TPA of copper sulphate, 3500 TPA of G.O.B. zinc, at Plot L 2 and 3 Cuncolim industrial Estate, Cuncolim, Goa (South).

The company is a sick Industrial Company as declared by BIFR. The plant was closed for over three months on the directives of Goa State Pollution Control Board. Subsequently on the directions of the Goa Bench of the Bombay High Court, NEERI visited the company and based on its recommendations, the GSPCB has allowed the plant to re-commence operations on certain conditions. The company continues to be a sick company under SICA Act, 1985 as declared by BIFR on December 19, 2003.

Sunrise Zinc has appealed before the AAIFR, against the BIFR order but the verdict is still pending and yet to be decided.

The company has been suspended from the BSE due to penal reasons.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: