SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Oswal Minerals Ltd (OSWALMIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: OSWALMIN Mining & Minerals | Small Cap | Oswal Minerals Share Price

BSE Share Price
Not Listed

Oswal Minerals Ltd (OSWALMIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: OSWALMIN Mining & Minerals | Small Cap | Oswal Minerals Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹63.3
TTM Sales
₹3,299 Cr.
Book Value per Share
₹109.6
P/E Ratio
0.46
Industry PE
14.9
Price to Book (P/B)
0.26
Price to Sales (P/S)
0.01
EV/EBITDA
3.15
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
31.39%
Return on Capital Employed (ROCE)
5.85%
Return on Assets (ROA)
1.82%
Operating Profit Margin
1.9%
Net Profit Margin
1.01%
Gross Profit Margin
0.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.16%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
71.68%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹77 Cr.
Equity
₹7.8 Cr.
Face Value
₹10
All Time Low / High
- / -

Oswal Minerals stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.8%7.1%6.2%7.9%3%5.6%26.9%13.1%-7.7%5.9%-
Value Creation
Index
-0.9-0.5-0.6-0.4-0.8-0.60.9-0.1-1.6-0.6-

Growth Parameters

Sales 6548291,0201,5851,6261,6833,2992,9971,8992,0733,299
Sales YoY Gr.-26.6%23.1%55.3%2.6%3.5%96.1%-9.2%-36.6%9.2%-
Adj EPS -106.64.910.5-0.311.173.798.7-66.942.263.3
YoY Gr.-NA-25.9%114.5%-103%NA563.5%34%-167.8%NA-
BVPS (₹) 19.325.231.33839.647.2112.2147.374.8102.4109.6
Adj Net
Profit
-7.75.13.77.9-0.28.455.674.5-50.531.949
Cash Flow from Ops. 13.59.1-6.7-60.273.87.620.3-43.7-71.8187-
Debt/CF from Ops. 11.225-38.1-63.93813.3-7.5-5.81.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.7%5%-14.4%9.2%
Adj EPS NANA-17%NA
BVPS20.4%21%-3%36.9%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-40.930.317.330.3-0.825.692.476-60.247.659.7
Op. Profit
Mgn %
0.51.81.51.80.51.33.13.9-1.91.91.6
Net Profit
Mgn %
-1.20.60.40.5-00.51.72.5-2.71.51.5
Debt to
Equity
10.31210.712.59.78.13.22.97.44.56.1
Working Cap
Days
12510712010311115010314223219359
Cash Conv.
Cycle
9678735660693045656734

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales654.39828.711,020.321,584.861,626.181,682.573,298.642,996.821,898.852,072.82
Operating Expenses + 651.70814.451,005.561,558.201,617.911,664.753,207.212,949.021,941.572,048.08
Manufacturing Costs16.6414.3319.8928.3729.4520.9326.7626.8424.0227.04
Material Costs572.22720.24927.751,468.341,532.521,583.163,070.212,792.731,858.881,947.38
Employee Cost 3.103.604.745.235.634.966.046.968.728.36
Other Costs 59.7476.2753.1956.2650.3155.70104.20122.4949.9565.30
Operating Profit 2.7014.2614.7526.668.2717.8391.4347.80-42.7224.74
Operating Profit Margin (%) 0.4%1.7%1.4%1.7%0.5%1.1%2.8%1.6%-2.2%1.2%
Other Income + 0.870.821.8722.720.400.234.678.422.26
Exceptional Items 000-2.19000000
Interest 11.5910.3311.2718.469.039.8925.0616.4319.6019.03
Depreciation 0.360.350.350.380.370.330.450.630.910.74
Profit Before Tax -8.384.4157.631.608.0166.1535.41-54.817.23
Tax -0.04-0.030.412.550.422.2217.118.87-0.04-13.77
Profit After Tax -8.354.444.605.081.175.7949.0426.54-54.7621
PAT Margin (%) -1.3%0.5%0.5%0.3%0.1%0.3%1.5%0.9%-2.9%1.0%
Adjusted EPS (₹)-11.05.96.16.71.67.765.035.2-72.527.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Oswal Minerals - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14.6719.0523.6528.6929.8635.6584.70111.2456.4877.29
Share Capital 7.617.557.557.557.557.557.557.557.557.55
Reserves 7.0611.5016.1021.1422.3128.1077.15103.6948.9369.74
Debt +150.56228.46253.08359.33288.60289.55269.43327.22418.27346.48
Long Term Debt123.20170170200200200189.06173.48268.9995.07
Short Term Debt27.3658.4683.08159.3388.6089.5580.37153.75149.28251.41
Minority Interest0000000000
Trade Payables44.8117.60138.21105.06188.14550.54604.89893.84593.26804.33
Others Liabilities 2.703.036.153.661.798.9631.0714.439.01-3.67
Total Liabilities 212.74268.14421.08496.73508.39884.70990.081,346.741,077.011,224.43

Fixed Assets

Net Fixed Assets +0.910.730.770.940.831.741.993.222.8999.31
Gross Block3.053.213.103.653.904.635.327.187.74104.86
Accumulated Depreciation2.132.482.332.713.072.883.333.964.855.55
CWIP 00000.590.1900.620.740
Investments 0000000000
Inventories53.6858.54133.62124.37117.22400.14320.68433.23203.04323.15
Trade Receivables152.51156.44209.21271.22323.09443.21622.07876.87826.55765.47
Cash Equivalents -8.212.6413.868.754.723.153.100.780.460.37
Others Assets 13.8549.8063.6191.4561.9536.2742.2432.0143.3436.13
Total Assets 212.74268.14421.08496.73508.39884.70990.081,346.741,077.011,224.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 13.499.13-6.65-60.1673.827.6220.27-43.65-71.80186.54
PBT -8.384.4157.631.608.0166.1535.41-54.817.23
Adjustment 11.7410.3310.5716.347.67964.3011.9519.2119.25
Changes in Working Capital 10.47-4.6-21.22-82.3366.69-7.5-94.3-82.27-32.58159.14
Tax Paid -0.34-1-1-1.81-2.13-1.89-15.88-8.75-3.620.92
Cash Flow From Investing Activity + -0.280.0201.29-0.30-0.60-0.35-2.46-0.71-96.40
Capex -0.36-0.16-0.39-0.55-0.25-1.46-0.50-2.47-0.71-96.41
Net Investments 0000000000
Others 0.080.190.391.84-0.050.860.160.0100.01
Cash Flow From Financing Activity + -11.46-10.0711.0160.91-78.51-7.85-20.1546.2472.05-90.17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-1,840.99-3,229.973,131.03-3,792.920000
Interest Paid -11.46-10.07-10.64-17.66-7.79-8.80-24.91-11.56-18.99-18.38
Dividend Paid 0000000000
Others 001,862.643,308.54-3,201.763,793.874.7657.7991.05-71.79
Net Cash Flow 1.74-0.914.362.03-4.99-0.83-0.230.12-0.45-0.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-44.1226.3321.5219.414.0117.6881.527.09-65.331.39
ROCE (%)1.817.146.217.853.015.5626.8513.08-7.715.85
Asset Turnover Ratio3.043.452.963.453.242.423.522.561.571.8
PAT to CFO Conversion(x)N/A2.06-1.45-11.8463.091.320.41-1.64N/A8.88
Working Capital Days
Receivable Days906865.4055.3066.7083.1058.9091.30163.70140.20
Inventory Days26.4024.7034.4029.7027.1056.1039.9045.9061.2046.30
Payable Days22.5015.8030.7030.2034.9085.2068.7097.90146131

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Oswal Minerals Ltd FAQs

The current trading price of Oswal Minerals on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Oswal Minerals stood at ₹22.40 Cr

The latest P/E ratio of Oswal Minerals as of 31-Dec-1969 is 0.46.

The latest P/B ratio of Oswal Minerals as of 31-Dec-1969 is 0.26.

The 52-week high of Oswal Minerals is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oswal Minerals is ₹3,299 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Oswal Minerals Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: