SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gangotri Iron & Steel Company Ltd (530945)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530945 NSE: Steel & Iron Products | Small Cap | Gang.Iron & Steel Share Price

BSE Share Price
Not Listed

Gangotri Iron & Steel Company Ltd (530945)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530945 NSE: Steel & Iron Products | Small Cap | Gang.Iron & Steel Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.2
TTM Sales
₹0 Cr.
Book Value per Share
₹1
P/E Ratio
0.00
Industry PE
24.3
Price to Book (P/B)
0.44
Price to Sales (P/S)
0.00
EV/EBITDA
-320.55
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.31%
Return on Assets (ROA)
0.28%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
27.91%
Pledged shares (%) of Promoter's holding (%)
47.58%
Reserves
₹-11 Cr.
Equity
₹13.4 Cr.
Face Value
₹5
All Time Low / High
₹0.18 / 73.00

Gangotri Iron & Steel Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2.7%-3%-3.2%-3.1%-3.4%-3.1%-1.6%-0.2%-1%0.3%-

Growth Parameters

Sales 0000000.30.1000
Sales YoY Gr.-NANANANANANA-73.3%-100%NA-
Adj EPS -2.2-9.7-1.2-1-1-0.8-0.6-0.1-0.50.2-1.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -2.4-12.1-13.2-14.2-15.2-16-16.6-16.6-17.1-16.91
Adj Net
Profit
-6-25.9-3.2-2.5-2.6-2.2-1.5-0.3-1.20.4-3
Cash Flow from Ops. 13-0.10.130.4-00.71.60.6-0.7-
Debt/CF from Ops. 11.4-2197.11276.949.1431.3-4782.7260.2117.8318.1-251-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-100%NA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
172.5133.59.46.96.75.43.40.62.7-0.915.5
Op. Profit
Mgn %
000000-247.2-287.100NAN
Net Profit
Mgn %
000000-491.2-290.700-INF
Debt to
Equity
-23-4.6-4.2-3.9-3.7-3.5-4.2-4.1-4-4-
Working Cap
Days
0000001,79,0496,00,903000
Cash Conv.
Cycle
0000001,46,9645,48,583000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000.300.0800
Operating Expenses + 0.300.260.200.180.160.061.040.330.150.42
Manufacturing Costs0.030.010.010.010.0100.570.1800.04
Material Costs0000000.14000
Employee Cost 0.100.090.090.100.1000.150.090.090.08
Other Costs 0.170.160.110.060.050.060.180.060.060.30
Operating Profit -0.30-0.26-0.20-0.18-0.16-0.06-0.74-0.24-0.15-0.42
Operating Profit Margin (%) -------247.0%-287.0%--
Other Income + 0.0400.040.2200.242.271.2701.84
Exceptional Items 0000000000
Interest 13.2514.5400.01000000
Depreciation 3.573.573.563.563.563.503.501.361.161
Profit Before Tax -17.09-18.37-3.73-3.53-3.73-3.32-1.97-0.33-1.320.42
Tax -11.127.52-0.54-0.99-1.11-1.09-0.49-0.09-0.090
Profit After Tax -5.97-25.89-3.19-2.54-2.62-2.24-1.47-0.25-1.230.42
PAT Margin (%) -------491.0%-290.0%--
Adjusted EPS (₹)-2.2-9.7-1.2-1.0-1.0-0.8-0.6-0.1-0.50.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Gang.Iron & Steel - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -6.45-32.33-35.53-38.07-40.68-42.92-44.39-44.64-45.87-45.40
Share Capital 13.4113.4113.4113.4113.4113.4113.4113.4113.4113.41
Reserves -19.86-45.75-48.94-51.48-54.09-56.33-57.80-58.05-59.28-58.81
Debt +148.15148.21149.99149.36148.88149.22185.07183.51182.44183.06
Long Term Debt94.6694.7296.5095.8295.3795.72131.58130.02128.95129.56
Short Term Debt53.4953.4953.4953.5453.5253.5053.4953.4953.4953.49
Minority Interest0000000000
Trade Payables6.646.646.625.855.444.7618.8714.6414.6414.61
Others Liabilities 38.1460.3159.9858.7457.5357.34-4.53-4.58-4.71-4.72
Total Liabilities 186.48182.82181.06175.88171.18168.40155.02148.93146.51147.55

Fixed Assets

Net Fixed Assets +34.1430.572723.4419.8816.3812.8811.5210.359.19
Gross Block60606060606060.0160.0160.0159.84
Accumulated Depreciation25.8729.443336.5640.1343.6347.1348.4949.6650.65
CWIP 0000000000
Investments 0.020.020.020.020.020.020.020.020.020.02
Inventories52.2852.2852.2852.2852.2852.2852.2952.2852.2852.28
Trade Receivables64.2764.1864.0659.7558.8559.9078.4573.7172.4370.32
Cash Equivalents 0.070.070.080.130.030.030.110.110.130.18
Others Assets 35.7135.7137.6340.2740.1239.8011.2711.3011.2915.56
Total Assets 186.48182.82181.06175.88171.18168.40155.02148.93146.51147.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 13.01-0.070.123.040.35-0.030.711.560.57-0.73
PBT -17.09-18.37-3.73-3.53-3.73-3.32-1.97-0.33-1.320.42
Adjustment 46.3462.193.533.343.5603.481.361.361.05
Changes in Working Capital -16.24-29.350.353.230.513.29-0.80.534.752.12
Tax Paid 00-0.030000000
Cash Flow From Investing Activity + 0.040-1.88-2.32-0-0.24-0000
Capex 000000-0000
Net Investments 0000000000
Others 0.040-1.88-2.32-0-0.240000
Cash Flow From Financing Activity + -13.060.061.78-0.67-0.440.34-0.70-1.56-1.561.63
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.200.061.780000000
Interest Paid -13.25000000000
Dividend Paid 0000000000
Others 000-0.67-0.440.34-0.70-1.56-1.561.63
Net Cash Flow -0.01-00.020.05-0.100.070.01-0-0.990.90

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-1.74
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.5660.5660.5660.5660.5659.1557.3056.0648.6847.58
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gangotri Iron & Steel Company Ltd FAQs

The current trading price of Gang.Iron & Steel on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gang.Iron & Steel stood at ₹1.21 Cr

The latest P/E ratio of Gang.Iron & Steel as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gang.Iron & Steel as of 31-Dec-1969 is 0.44.

The 52-week high of Gang.Iron & Steel is ₹0.45 and the 52-week low is ₹0.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gang.Iron & Steel is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Gangotri Iron & Steel Company Ltd

Gangotri Iron & Steel Co (GISCO Ltd.) formerly known as Esskayjay Ispat Ltd. Was incorporated on December 7, 1992 as a Public Limited Company It received the certificate of commencement of business on 9th December, 1992. On 24th May, 2000, the name of the Company was changed to Gangotri Iron & Steel Company Limited. The company with its registered office at 307 Ashiana Towers, Exhibition Road, Patna - 800001, Bihar, started commercial production from March1, 1994 and was engaged in the production of M.S. Deformed Cold Twisted Bars, M.S. Rounds, M.S. Flats etc. at its re-rolling mill at Naya Tola, Phulwari Shariff, Patna. The plant was converted to a fully automatic rolling mill in 2000 with an increased capacity of 21,000 MT per annum. In 2006, the company got engaged in manufacturing M.S.
 
Steel bars in the name and style of GISCO THERMEX TMT Bars. The present installed capacity of the unit is to manufacture 33000 MT of Steel Bars per annum. GISCO THERMEX TMT Bars is premium product in the medium segment of Steel Industries in the State of Bihar being manufactured with German Technology and has all laurels viz. ISI certification, ISO 9001 & 14001 certification, DGS&D approval.
 
The company came with the Public Issue of 30,45,100 Equity Shares of Rs 10 each for cash at par aggregating Rs. 304.51 lacs on May 22,1995. The shares of the Company are listed at Bombay Stock Exchange Limited, The Calcutta Stock Exchange Association Limited and The Magadh Stock Exchange Association. During the Financial Year 2006-07, the Company has achieved a turnover of Rs. 40 crores. The Company had acquired 12.125 acres of free hold land and 2.81 acres lease hold land to set up a fully Integrated Steel Plant at Bihta near Patna with a capacity to manufacture 1 lac MT per annum of “GISCO THERMEX TMT Bars” and Wire Rods with a capital outlay of Rs. 50 crores.
 
In 1994 the Manual Steel Re-rolling Unit with a capacity of 12000 MT per annum was established at Patna. In the year 2000, the management of the loss making unit, Esskayjay Ispat Ltd., was taken over by Gangotri Group.
 
The company is engaged in manufacturing of M.S. steel bars in the name and style of GISCO Thermex TMT Bars. The present installed capacity of the Unit is to manufacture 33000 MT of Steel Bars per annum. GISCO Thermex TMT Bars is premium product and has good command over its competitors in the medium segment of Steel Industries in the State of Bihar being manufactured with German Technology and has all laurels viz. 
Product range of the company includes:
  • Thermex TMT
  • M.S.Steel (CTD)
Milestones:
  • 1992 - Incorporated on 7th December 1992 as a Public Limited Company in the name of
  • ESSKAYJAY Ispat Limited. Set up a unit for manufacturing M.S. Deformed Cold
  • Twisted Bars, M.S. Rounds, M.S.Flats etc. with installed capacity of 12000 MT at
  • Naya Tola, Phulwari Shariff, Patna.
  • 1995 • Initial Public Issue of 30,45,100 Equity Shares of Rs. 10/- each for cash at par in May 1995
  • Listing of shares at BSE, CSE, MGSE
  • 2000 • On 2 4th May 2000, the name of the Company was changed to Gangotri Iron& Steel Company Limited.
  • The plant was converted to a fully automatic rolling mill with an increased capacity of 21000 MT per annum.
  • 2003 The Company modernized its production facility by adopting new technology of making TMT Bars and started manufacturing GISCO TMT Bars.
  • 2005 The Company products got ISI certification and became an ISO 9001 and 14001certified company.
  • 2006 • The Company has further expanded its capacity to 33,000 MT per annum by adopting latest German THERMEX technology for the first time in state of Bihar.
  • The company had acquired approx 12.125 acres of free hold land and 2.8125 acres lease hold land to set up a fully Integrated Steel Plant at Bihta near Patna with a capacity to manufacture 1 lac MT per annum of “GISCO THERMEX TMT Bars”.
Achievements/ recognition:-
  • ISI certification, ISO 9001 & 14001 certification
  • DGS & D approval.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: