SAIL-SCL Kerala Ltd - Stock Valuation and Financial Performance

BSE: 504953 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SAIL-SCL Kerala

M-Cap below 100cr DeciZen not available

SAIL-SCL Kerala stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of SAIL-SCL Kerala:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 11.9%9.3%102.2%-8.5%528.2%-122.7%78.3%-29.2%-22.4%-13%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.112.921.532.431.53037.932.120.417.818
Sales YoY Gr.-16.4%67.1%50.5%-2.7%-4.9%26.6%-15.4%-36.4%-12.9%-
Adj EPS -0.9-1.89.4-1.668.5-8.51.9-1.5-2.5-2.5-2.6
YoY Gr.-NANA-116.6%NA-112.4%NA-175.1%NANA-
BVPS (₹) -65.5-78.5-67.7-68.62.6-9.1-15.81.9-0.5-3.1-3.1
Adj Net
Profit
-0.6-1.36.6-1.147.9-5.91.4-3.8-6.5-6.7-7
Cash Flow from Ops. 007.4-6.8-4.6-0.7-5.7-2.10.26.4-
Debt/CF from Ops. 1598643.8-239054.28.1-8.8-1.1-10.9-2.4-6.8153.69.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.4%-10.8%-22.3%-12.9%
Adj EPS NA-151.7%-209.6%NA
BVPSNA-203.3%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
1.42.6-13.12.3-209.4274.9-15.5128.6-348.2140.483.2
Op. Profit
Mgn %
8.1100.1-4.4-48.8-25.8-11-25-33.4-29.9NAN
Net Profit
Mgn %
-5.6-9.830.6-3.4152.1-19.83.6-11.9-31.8-37.8-38.4
Debt to
Equity
-1.2-1-1.3-1.32.7-1.3-1.32.8-22.8-7.6-
Working Cap
Days
46534222217716013498951661910
Cash Conv.
Cycle
21520011010112168423024-20

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - SAIL-SCL Kerala Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 -
TTM Sales (₹ Cr.) 17.8 -
BVPS (₹.) -3.1 -
Reserves (₹ Cr.) -35 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 26.4
Face Value (₹) 10
Industry PE 25.1

Management X-Ray of SAIL-SCL Kerala:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SAIL-SCL Kerala

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales11.0712.8821.5232.3931.5129.9737.9332.1020.4217.78
Operating Expenses 10.1811.6221.5033.8046.8837.7242.0940.1027.2823.09
Manufacturing Costs6.903.544.946.327.644.094.3130.0423.793.79
Material Costs-0.164.2311.7621.4427.0927.3831.295.23-1.1014.53
Employee Cost 2.983.214.124.853.824.553.994.143.794.02
Other Costs 0.450.640.671.198.321.702.500.700.800.75
Operating Profit 0.901.250.02-1.41-15.37-7.75-4.17-8.01-6.86-5.32
Operating Profit Margin (%) 8.1%9.7%0.1%-4.3%-48.8%-25.8%-11.0%-24.9%-33.6%-29.9%
Other Income 1.210.158.650.5269.435.018.825.221.990.78
Interest 2.602.591.690.033.570.940.530.851.441.79
Depreciation 0.070.100.110.170.150.170.170.170.140.14
Exceptional Items 00000-3.53-8.660.54-0.03-0.36
Profit Before Tax -0.56-1.286.88-1.0950.34-7.37-4.71-3.27-6.47-6.82
Tax 000.0100.5110000
Profit After Tax -0.57-1.286.87-1.0949.83-8.38-4.71-3.27-6.47-6.82
PAT Margin (%) -5.1%-10.0%31.9%-3.4%158.2%-27.9%-12.4%-10.2%-31.7%-38.4%
Adjusted EPS (₹)-0.8-1.89.8-1.671.2-12.0-6.7-1.2-2.5-2.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -43.83-53.58-46.71-47.802.03-6.34-11.065.10-1.37-8.19
Share Capital 777777726.4326.4326.43
Reserves -50.83-60.58-53.71-54.80-4.97-13.34-18.06-21.33-27.80-34.62
Minority Interest0000000000
Debt53.5555.6359.8659.8657.9013.6014.1831.1957.63
Long Term Debt53.5555.6359.8659.8657.9013.6014.1831.1954.28
Short Term Debt0000000003.35
Trade Payables0001.331.091.812.905.338.024.06
Others Liabilities 10.6313.0810.199.928.1311.358.09816.6222.25
Total Liabilities 20.3515.1223.3523.3016.2514.7113.5332.6154.4775.75

Fixed Assets

Gross Block77.148.458.518.338.428.438.598.558.56
Accumulated Depreciation5.605.695.375.545.605.775.936.096.236.37
Net Fixed Assets1.411.453.072.962.722.652.512.492.322.19
CWIP 0.110.140.11000.010.010.0126.4060.90
Investments 0.01000000000
Inventories5.735.824.4513.819.644.918.835.138.063.51
Trade Receivables1.952.471.951.190.370.130.130.130.180.18
Cash Equivalents 1.020.781.312.740.970.110.3822.0612.994.67
Others Assets10.124.4612.452.602.556.891.682.794.524.29
Total Assets 20.3515.1223.3523.3016.2514.7113.5332.6154.4775.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 007.40-6.78-4.63-0.72-5.73-2.070.206.38
PBT 0-0.016.87-1.0950.34-7.37-4.71-3.27-6.47-6.82
Adjustment 001.980.559.19-3.470.83-3.730.063.42
Changes in Working Capital 00.01-1.45-6.242.799.11-1.844.926.619.79
Tax Paid 0000-0.5100000
Cash Flow From Investing Activity 00-9.440.062.87-0.1003.75-26.28-37.80
Capex 00-1.36-0.062.80-0.10-0.03-0.160.03-0.01
Net Investments 00-8.170000000
Others 000.100.130.0600.023.90-26.30-37.79
Cash Flow From Financing Activity 002.56-0.020-0.04620.011723.10
Net Proceeds from Shares 000000019.4300
Net Proceeds from Borrowing 00-6.700000000
Interest Paid 00-1.68-0.020-0.940000
Dividend Paid 0000000000
Others 0010.94000.8960.581723.10
Net Cash Flow 000.52-6.74-1.77-0.860.2621.68-9.07-8.32
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/A0N/AN/A0N/AN/A
ROCE (%)N/AN/AN/AN/A576.41N/AN/A-21.83N/AN/A
Asset Turnover Ratio0.590.821.261.571.722.132.971.560.530.31
PAT to CFO Conversion(x)N/AN/A1.08N/A-0.09N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days56553316831123
Inventory Days1591457791126806071105106
Payable Days00011161927287-2,223152

SAIL-SCL Kerala Ltd Stock News

SAIL-SCL Kerala Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SAIL-SCL Kerala on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SAIL-SCL Kerala stood at ₹0.00.
The latest P/E ratio of SAIL-SCL Kerala as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of SAIL-SCL Kerala as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of SAIL-SCL Kerala is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SAIL-SCL Kerala is ₹17.78 ( Cr.) .

About SAIL-SCL Kerala Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.