SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SAIL-SCL Kerala Ltd (504953)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504953 NSE: Steel & Iron Products | Small Cap | SAIL-SCL Kerala Share Price

BSE Share Price
Not Listed

SAIL-SCL Kerala Ltd (504953)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504953 NSE: Steel & Iron Products | Small Cap | SAIL-SCL Kerala Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-2.6
TTM Sales
₹17.8 Cr.
Book Value per Share
₹-3.1
P/E Ratio
0.00
Industry PE
24.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-12.01%
Return on Assets (ROA)
-10.48%
Operating Profit Margin
-29.9%
Net Profit Margin
-38.39%
Gross Profit Margin
-31.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-12.93%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
98.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-35 Cr.
Equity
₹26.4 Cr.
Face Value
₹10
All Time Low / High
- / -

SAIL-SCL Kerala stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 26.2%31%130.1%-8.7%576.4%-153%-190.1%-21.8%-20.5%-12%-

Growth Parameters

Sales 11.112.921.532.431.53037.932.120.417.818
Sales YoY Gr.-16.4%67.1%50.5%-2.7%-4.9%26.6%-15.4%-36.4%-12.9%-
Adj EPS -0.9-1.89.4-1.668.5-8.51.9-1.5-2.5-2.5-2.6
YoY Gr.-NANA-116.6%NA-112.4%NA-175.1%NANA-
BVPS (₹) -65.5-78.5-67.7-68.62.6-9.1-15.81.9-0.5-3.1-3.1
Adj Net
Profit
-0.6-1.36.6-1.147.9-5.91.4-3.8-6.5-6.7-7
Cash Flow from Ops. 0-07.4-6.8-4.6-0.7-5.7-2.10.26.4-
Debt/CF from Ops. 1598643.8-239054.28.1-8.8-1.1-10.9-2.4-6.8153.69.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.4%-10.8%-22.3%-12.9%
Adj EPS NA-151.7%-209.6%NA
BVPSNA-203.3%NANA
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
1.42.6-13.12.3-209.4274.9-15.5128.6-348.2140.483.2
Op. Profit
Mgn %
8.1100.1-4.4-48.8-25.8-11-25-33.4-29.9NAN
Net Profit
Mgn %
-5.6-9.830.6-3.4152.1-19.83.6-11.9-31.8-37.8-38.4
Debt to
Equity
-1.2-1-1.3-1.32.7-1.3-1.32.8-22.8-7.6-
Working Cap
Days
46534222217716013498951661910
Cash Conv.
Cycle
21520011010112168423024-20

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales11.0712.8821.5232.3931.5129.9737.9332.1020.4217.78
Operating Expenses + 10.1811.6221.5033.8046.8837.7242.0940.1027.2823.09
Manufacturing Costs6.903.544.946.327.644.094.3130.0423.793.79
Material Costs-0.164.2311.7621.4427.0927.3831.295.23-1.1014.53
Employee Cost 2.983.214.124.853.824.553.994.143.794.02
Other Costs 0.450.640.671.198.321.702.500.700.800.75
Operating Profit 0.901.250.02-1.41-15.37-7.75-4.17-8.01-6.86-5.32
Operating Profit Margin (%) 8.1%9.7%0.1%-4.3%-48.8%-25.8%-11.0%-24.9%-33.6%-29.9%
Other Income + 1.210.158.650.5269.435.018.825.221.990.78
Exceptional Items 00000-3.53-8.660.54-0.03-0.36
Interest 2.602.591.690.033.570.940.530.851.441.79
Depreciation 0.070.100.110.170.150.170.170.170.140.14
Profit Before Tax -0.56-1.286.88-1.0950.34-7.37-4.71-3.27-6.47-6.82
Tax 000.0100.5110000
Profit After Tax -0.57-1.286.87-1.0949.83-8.38-4.71-3.27-6.47-6.82
PAT Margin (%) -5.1%-10.0%31.9%-3.4%158.2%-28.0%-12.4%-10.2%-31.7%-38.4%
Adjusted EPS (₹)-0.8-1.89.8-1.671.2-12.0-6.7-1.2-2.5-2.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of SAIL-SCL Kerala - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + -43.83-53.58-46.71-47.802.03-6.34-11.065.10-1.37-8.19
Share Capital 777777726.4326.4326.43
Reserves -50.83-60.58-53.71-54.80-4.97-13.34-18.06-21.33-27.80-34.62
Debt +53.5555.6359.8659.8657.9013.6014.1831.1957.63
Long Term Debt53.5555.6359.8659.8657.9013.6014.1831.1954.28
Short Term Debt0000000003.35
Minority Interest0000000000
Trade Payables0001.331.091.812.905.338.024.06
Others Liabilities 10.6313.0810.199.928.1311.358.09816.6222.25
Total Liabilities 20.3515.1223.3523.3016.2514.7113.5332.6154.4775.75

Fixed Assets

Net Fixed Assets +1.411.453.072.962.722.652.512.492.322.19
Gross Block77.148.458.518.338.428.438.598.558.56
Accumulated Depreciation5.605.695.375.545.605.775.936.096.236.37
CWIP 0.110.140.11000.010.010.0126.4060.90
Investments 0.01000000000
Inventories5.735.824.4513.819.644.918.835.138.063.51
Trade Receivables1.952.471.951.190.370.130.130.130.180.18
Cash Equivalents 1.020.781.312.740.970.110.3822.0612.994.67
Others Assets 10.124.4612.452.602.556.891.682.794.524.29
Total Assets 20.3515.1223.3523.3016.2514.7113.5332.6154.4775.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 0-07.40-6.78-4.63-0.72-5.73-2.070.206.38
PBT 0-0.016.87-1.0950.34-7.37-4.71-3.27-6.47-6.82
Adjustment 001.980.559.19-3.470.83-3.730.063.42
Changes in Working Capital 00.01-1.45-6.242.799.11-1.844.926.619.79
Tax Paid 0000-0.5100000
Cash Flow From Investing Activity + 00-9.440.062.87-0.10-03.75-26.28-37.80
Capex 00-1.36-0.062.80-0.10-0.03-0.160.03-0.01
Net Investments 00-8.170000000
Others 000.100.130.0600.023.90-26.30-37.79
Cash Flow From Financing Activity + 002.56-0.02-0-0.04620.011723.10
Net Proceeds from Shares 000000019.4300
Net Proceeds from Borrowing 00-6.700000000
Interest Paid 00-1.68-0.02-0-0.940000
Dividend Paid 0000000000
Others 0010.94000.8960.581723.10
Net Cash Flow 0-00.52-6.74-1.77-0.860.2621.68-9.07-8.32

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/A0N/AN/A0N/AN/A
ROCE (%)N/AN/AN/AN/A576.41N/AN/A-21.83N/AN/A
Asset Turnover Ratio0.590.821.261.571.722.132.971.560.530.31
PAT to CFO Conversion(x)N/AN/A1.08N/A-0.09N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days56.4055.5033.2015.708.402.801.101.302.403.30
Inventory Days158.60144.9077.1090.90125.8080.4059.9070.60105106.30
Payable Days00011.3016.3019.3027.50286.80-2,223.10151.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SAIL-SCL Kerala Ltd FAQs

The current trading price of SAIL-SCL Kerala on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SAIL-SCL Kerala stood at ₹0.00 Cr

The latest P/E ratio of SAIL-SCL Kerala as of 31-Dec-1969 is 0.00.

The latest P/B ratio of SAIL-SCL Kerala as of 31-Dec-1969 is 0.00.

The 52-week high of SAIL-SCL Kerala is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SAIL-SCL Kerala is ₹17.78 ( Cr.) .

Data is not available for this company.

No data found

No data found

About SAIL-SCL Kerala Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: