MoneyWorks4Me

Shri Bajrang Power And Ispat Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Shri Bajrang Power Share Price

BSE Share Price
Not Listed

Shri Bajrang Power And Ispat Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Steel & Iron Products | Small Cap | Shri Bajrang Power Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
24.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
27.68%
Return on Capital Employed (ROCE)
24.21%
Return on Assets (ROA)
11.19%
Operating Profit Margin
20%
Net Profit Margin
9.86%
Gross Profit Margin
16.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.67%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
55.58%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
111.93%
Asset Quality
Promoter Holding
86.16%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹52.3 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % ⓘ7.4%9.7%7.8%12.8%18.3%31.1%19%28.1%-
Value Creation
Index ⓘ
-0.5-0.3-0.4-0.10.31.20.41.0-

Growth Parameters ⓘ

Sales ⓘ1,1641,8781,2591,3921,7782,5792,5842,9632,963
Sales YoY Gr.-61.3%-33%10.6%27.7%45.1%0.2%14.7%-
Adj EPS ⓘ6.12.21.98.315.544.328.55757.9
YoY Gr.--63.8%-15.5%344.6%87.1%186.2%-35.6%99.8%-
BVPS (₹) ⓘ83.285.286.883.598.3142.6170.9229229
Adj Net
Profit ⓘ
31.611.59.743.280.9231149298303
Cash Flow from Ops. ⓘ16414265.5199434198208217-
Debt/CF from Ops. ⓘ4.96.213.14.11.73.73.93.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA18.7%18.6%14.7%
Adj EPS ⓘNA98.2%54.4%99.8%
BVPSⓘNA21.4%32.6%34%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity % ⓘ
7.32.62.28.914.532.516.526.425.3
Op. Profit
Mgn % ⓘ
13.39.712.215.615.517.513.118.9NAN
Net Profit
Mgn % ⓘ
2.70.60.83.14.695.810.110.2
Debt to
Equity ⓘ
1.921.91.91.410.90.7-
Working Cap
Days ⓘ
099157149108771031150
Cash Conv.
Cycle ⓘ
0284014121935510

Valuation of Shri Bajrang Power - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales1,877.841,258.661,393.681,798.882,678.622,663.713,031.21
Operating Expenses ⓘ + 1,697.191,105.251,182.111,529.272,166.712,274.882,426.25
Manufacturing Costs100.6586.1894.20146.64211.81212.84243.04
Material Costs1,535.22949.43999.971,246.241,782.991,839.121,868.21
Employee Cost 37.1341.7444.8757.4266.6580.2589.52
Other Costs ⓘ 24.1927.9043.0878.97105.26142.67225.49
Operating Profit ⓘ 180.65153.40211.56269.61511.91388.83604.96
Operating Profit Margin (%) 9.6%12.2%15.2%15.0%19.1%14.6%20.0%
Other Income ⓘ + 5.824.754.5013.6518.1115.1133.12
Exceptional Items ⓘ -1.12-0.670-2.74000
Interest ⓘ 108.7998.11122.18147.13151.25151.04128.79
Depreciation ⓘ 62.2354.2056.4870.8266.2268.5373.66
Profit Before Tax ⓘ 14.335.1837.4062.57312.55184.37435.63
Tax ⓘ 5.11-4.294.5828.5281.5243.32136.70
Profit After Tax 9.229.4732.8234.05231.03141.05298.93
PAT Margin (%) 0.5%0.8%2.4%1.9%8.6%5.3%9.9%
Adjusted EPS (₹)1.81.87.36.844.227.057.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 444.32453.88521.71752.90983.79923.891,236.05
Share Capital ⓘ 13.0713.0713.0713.0752.2852.2952.29
Reserves ⓘ 431.25440.81508.64739.83931.50871.611,183.76
Debt +798.18876.011,125.171,095.201,118.711,190.661,185.92
Long Term Debt483.57549.22785.81806.46820.52864.10879.37
Short Term Debt314.62326.79339.36288.74298.19326.56306.55
Minority Interest0.10.11.977.17.17.027.32
Trade Payables125.77156.89191.56201210.39220.72154.12
Others Liabilities ⓘ 163.14107.71160.09141.72159.98159.08255.72
Total Liabilities ⓘ 1,531.521,594.592,000.502,197.912,479.962,501.372,839.13

Fixed Assets

Net Fixed Assets ⓘ +845.10851.901,534.181,689.591,639.561,509.651,541.40
Gross Block1,129.741,190.141,588.061,811.601,825.871,750.901,853.76
Accumulated Depreciation284.63338.2553.89122.01186.31241.25312.36
CWIP ⓘ 39.0425.1044.1535.92131.65108.13138.79
Investments ⓘ 0.990.892.2421.1519.2818.9123.77
Inventories242.20275.84211.96243.07368.51467.23599.96
Trade Receivables83.2248.4452.6073.7996.0867.84178.59
Cash Equivalents 42.8517.6825.5616.4019.4234.8147.52
Others Assets ⓘ 278.11374.75129.82117.99205.47294.80309.09
Total Assets ⓘ 1,531.521,594.592,000.502,197.912,479.962,501.372,839.13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity ⓘ + 139.0536.21529.70207.01221.64262.23249.99
PBT ⓘ 14.125.1837.4062.57312.55184.37435.63
Adjustment ⓘ 167.22149.80180.41209.25200.42207.58190.51
Changes in Working Capital ⓘ -38.7-117.85317.4-36.11-221.72-97.96-298.33
Tax Paid ⓘ -3.59-0.92-5.51-28.70-69.61-31.76-77.83
Cash Flow From Investing Activity ⓘ + -65.11-41.12-651.47-39.89-94.05-190.09-112.35
Capex -69.97-47.68-651.10-36.70-109.90-118.85-141.22
Net Investments -30.11-2.190.07-0-0.040.09
Others ⓘ 7.866.451.83-3.2615.85-71.2028.78
Cash Flow From Financing Activity ⓘ + -54.33-20.27127.47-172.76-127.43-71.71-124.52
Net Proceeds from Shares ⓘ 000.500000
Net Proceeds from Borrowing ⓘ 49.8965.66264.3720.6614.0643.5815.27
Interest Paid ⓘ -108.79-98.11-122.18-142.79-144.86-143.65-119.78
Dividend Paid ⓘ 0000000
Others ⓘ 4.5712.18-15.21-50.633.3828.37-20.01
Net Cash Flow ⓘ 19.61-25.175.71-5.640.160.4413.12
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)2.072.117.356.1229.3615.4527.68
ROCE (%)9.217.6510.6512.1123.6715.824.21
Asset Turnover Ratio1.340.90.870.881.151.071.14
PAT to CFO Conversion(x)15.083.8216.146.080.961.860.84
Working Capital Days
Receivable Days14.801711.8012.5011.6011.2014.80
Inventory Days43.10675744.9041.7057.3064.30
Payable Days29.9054.3063.6057.5042.1042.8036.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Bajrang Power And Ispat Ltd FAQs

The current trading price of Shri Bajrang Power on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shri Bajrang Power stood at ₹0.00 Cr

The latest P/E ratio of Shri Bajrang Power as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shri Bajrang Power as of 31-Dec-1969 is 0.00.

The 52-week high of Shri Bajrang Power is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Bajrang Power is ₹2,963 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shri Bajrang Power And Ispat Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now