SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Usha Martin Ltd (USHAMART) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 517146 NSE: USHAMART | Steel & Iron Products | Small Cap

Usha Martin Share Price

448.60 2.75 (0.62%)
As on 17-Apr'26 16:59

Usha Martin Ltd (USHAMART)

BSE: 517146 NSE: USHAMART
Key Metrics
Market Cap
₹13,587 Cr.
P/E Ratio
42.37
Price to Book (P/B)
8.16
Price to Sales (P/S)
6.13
EV/EBITDA
26.59
Return on Capital Employed (ROCE)
26.80%
Current Price
₹448.6
Return on Equity (ROE)
21.21%
Return on Assets (ROA)
14.98%
Operating Profit Margin
19.4%
Net Profit Margin
13.92%
Gross Profit Margin
20.7%
Book Value per Share
₹54.6
Sales Growth (YoY)
6.11%
Sales Growth (3 Years)
6.25%
Operating Profit Growth (1 Year)
5.41%
Operating Profit Growth (3 Years)
20.63%
Net Profit Growth (1 Year)
-6.18%
52-Week Low / High
₹281 / 498
Net Profit Growth (3 Years)
12.67%
Dividend Yield
0.89%
Promoter Holding
40.52%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Usha Martin Ltd?
Usha Martin Ltd revenue growth is 6.1% for FY-2025 , which is below its 5 year CAGR of 9.3% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Usha Martin Ltd?
Promoters hold 40.52% of the Usha Martin Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Usha Martin Ltd vs industry peers?
Usha Martin Ltd revenue CAGR is 9.29% , compared to the industry median CAGR of 7.41% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Usha Martin Ltd belong to?
Usha Martin Ltd belongs to the Metals & Mining sector, operating specifically within the Steel & Iron Products segment.
Q.1 Stock return of Usha Martin Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 42.7% based on the current price.

DeciZen - make an informed investing decision on Usha Martin

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Usha Martin stock performance

Key Ratios
mw4me loader

Is Usha Martin Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Usha Martin Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.1%4.1%4.6%6.8%7.7%17.8%27.2%25.8%31.6%26.8%-
Value Creation
Index
-0.9-0.7-0.7-0.5-0.50.30.90.91.31.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,4323,2471,3871,7081,3931,3461,8102,0422,0462,1712,217
Sales YoY Gr.--5.4%-57.3%23.2%-18.5%-3.4%34.5%12.8%0.2%6.1%-
Adj EPS -12.7-123.212.9-33.46.2710.39.910.5
YoY Gr.-NANA302.8%-123%NA80.5%12.9%47.4%-4.5%-
BVPS (₹) 25.7155.77.620.223.430.435.443.350.354.6
Adj Net
Profit
-386-36497.2392-90.2105189213315301321
Cash Flow from Ops. 766605884969148111185142301313-
Debt/CF from Ops. 5.46.84.33.42.42.60.91.20.40.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5%9.3%6.3%6.1%
Adj EPS NANA16.7%-4.5%
BVPS7.7%20%18.2%16%
Share Price 42.7% 63.1% 27.4% 44.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-37.9-57.530.9193.7-21.315.823.121.326.321.120.1
Op. Profit
Mgn %
9.911.810.914.812.614.213.514.619.619.419.6
Net Profit
Mgn %
-11.3-11.2722.9-6.57.810.510.515.413.914.5
Debt to
Equity
5.3921.914.40.60.40.20.20.10.1-
Working Cap
Days
19819448928821922817116017817175
Cash Conv.
Cycle
98931989164687276818149

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 10.5 13.8
TTM Sales (₹ Cr.) 2,217 3,608
BVPS (₹) 54.6 100.7
Reserves (₹ Cr.) 1,634 3,038
P/BV 8.16 4.43
PE 42.37 32.41
From the Market
52 Week Low / High (₹) 281.20 / 497.50
All Time Low / High (₹) 0.50 / 497.50
Market Cap (₹ Cr.) 13,587
Equity (₹ Cr.) 30.5
Face Value (₹) 1
Industry PE 26.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Usha Martin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,4323,2471,3871,7081,3931,3461,8102,0422,0462,171
Operating Expenses + 3,1412,9011,2351,4561,2221,1541,5701,7441,6461,749
Manufacturing Costs879802173194184156194248253280
Material Costs1,5491,4548801,0578057861,0781,1841,0761,135
Employee Cost 230232104114128117127139163165
Other Costs 482413789110595171173153168
Operating Profit 291346152253171191240298400422
Operating Profit Margin (%) 8.5%10.6%10.9%14.8%12.3%14.2%13.3%14.6%19.6%19.4%
Other Income + 341177530301444316041
Exceptional Items 00000031000
Interest 531549769058453115711
Depreciation 2732692928283131273347
Profit Before Tax -479-355121164115130253287421405
Tax -5900-23520125427499103
Profit After Tax -419-355121399-86105211214322302
PAT Margin (%) -12.2%-10.9%8.8%23.3%-6.2%7.8%11.7%10.5%15.7%13.9%
Adjusted EPS (₹)-13.8-11.74.013.1-2.83.46.97.010.69.9
Dividend Payout Ratio (%)0%0%0%0%0%0%29%36%26%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7834561742316157149281,0801,3201,530
Share Capital 31313131313131313131
Reserves 7524251432005856848971,0491,2891,500
Debt +3,7343,5473,4812,93231623716313813271
Long Term Debt2,8162,7282,6562,27025118612113112671
Short Term Debt918819825663665042860
Minority Interest0000000000
Trade Payables1,4091,6831,84321826624017512699111
Others Liabilities 9681,0789332,400240273257347407366
Total Liabilities 6,8946,7646,4305,7811,4381,4641,5221,6911,9582,078

Fixed Assets

Net Fixed Assets +4,7534,5234,325414405383377393569709
Gross Block5,0285,0645,1355405585665866238251,005
Accumulated Depreciation275541810126153183208229256296
CWIP 684529930383613412671
Investments 154151151151151151151151151151
Inventories9791,009872243229255296367311344
Trade Receivables453544558217182217247205286266
Cash Equivalents 452334791005355147
Others Assets 4834894724,714433411315387461389
Total Assets 6,8946,7646,4305,7811,4381,4641,5221,6911,9582,078

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 766605884969148111185142301313
PBT -479-355-282-176596126253287421405
Adjustment 808772812813-4224718261027
Changes in Working Capital 438185358336-9-67-114-101-39-32
Tax Paid -03-3-4-17528-70-90-87
Cash Flow From Investing Activity + -289-12-26-442,920-1169-122-173-106
Capex -363-29-27-5273-1631-134-209-123
Net Investments -08-12-151814-040
Others 74913232,829433123317
Cash Flow From Financing Activity + -513-592-852-927-3,072-101-161-66-124-115
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 26451-297-325-2,376-43-12345-41-3
Interest Paid -514-545-561-555-105-43-29-15-5-15
Dividend Paid 0000000-61-76-84
Others -262-996-47-590-15-9-34-2-13
Net Cash Flow -3516-2-4-193-46492

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-42.39-55.938.57197.2-20.3415.7925.7421.2926.8521.21
ROCE (%)1.064.074.646.767.6617.7527.1525.7931.6226.8
Asset Turnover Ratio0.530.530.220.280.390.941.221.281.131.08
PAT to CFO Conversion(x)N/AN/A7.312.43N/A1.060.880.660.931.04
Working Capital Days
Receivable Days375014182525446404346
Inventory Days110101240118616555596055
Payable Days103122257151757341333431

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Usha Martin Ltd FAQs

The current trading price of Usha Martin on 17-Apr-2026 16:59 is ₹448.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Usha Martin stood at ₹13,586.9 Cr

The latest P/E ratio of Usha Martin as of 16-Apr-2026 is 42.37.

The latest P/B ratio of Usha Martin as of 16-Apr-2026 is 8.16.

The 52-week high of Usha Martin is ₹497.5 and the 52-week low is ₹281.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Usha Martin is ₹2,217 ( Cr.) .

About Usha Martin Ltd

Usha Martin is one of the world’s leading manufacturers of wire ropes, specializing in the production of high-performance wire ropes, Low Relaxation Pre-stressed Concrete (LRPC) strands, wires, pre-stressing accessories, machinery, and optical fibre cables. Its state-of-the-art facilities are equipped with advanced machinery to produce world-class products and deliver value-added services for critical applications across various sectors, including infrastructure, ports, mining, oil & offshore, elevators, fishing, ropeways, telecommunications, automobiles, and other industrial sectors.

The company’s manufacturing excellence is driven by advanced facilities in India, Thailand, UAE and the UK, supported by a Global Development Centre in Italy. It operates service centres in India, the Netherlands, Scotland, Singapore, Dubai and Saudi Arabia, along with distribution centres in the Americas, Australia, Vietnam and Indonesia. These strategically located hubs provide localized support and ensure the smooth, timely delivery of solutions to clients across the globe.

Usha Martin’s commitment to quality is reflected in every stage of production, with rigorous testing protocols that adhere to the highest international standards. Operating in many countries, the company offers tailored, value-driven solutions backed by strong R&D and a global supply chain, ensuring it meet the evolving demands of the industries it serve while driving innovation and excellence worldwide.

Business area of the company 

Usha Martin is engaged in the business of Wire and Wire ropes - manufacture and sale of steel wires, strands, wire ropes, cord, related accessories, wire drawing and allied machine, etc. The company is a public limited company incorporated and domiciled in India and is incorporated under the provisions of the Companies Act applicable in India.

Products & Solutions

  • Wire Rope
  • Wire
  • LRPC Strand
  • Prestressing
  • Optical Fiber Cables
  • Machinery

Awards/ Recognition/ Accolades

2020-21

  • Usha Martin Limited won the 'EEPC India National Award' for export excellence.
  • Brunton Wire Ropes FZCo, Dubai won the ‘Excellent Performance Award’ from DP World Port, Dubai

2021-22

  • Asian Leadership Award - 2021 as winner of the ‘Best-In-Class Award for Excellence in Product Quality & Services in Steel Wire Rope Industry’ from World Federation of Marketing & World Quality Congress.
  • BIZZ Award 2021 for ‘Business Excellency’ from the World Confederation of Businesses - WORLDCOB, USA.
  • CSR Excellence Award - 2020 ‘Gold Category’ for outstanding performance in ‘Community Development Program’ from Apex India Foundation.

2022-23

  • Awarded second prize for the best design and concept of a stall at the 9th International Mining, Equipment, Minerals & Metals Exhibition (IMME 2022) in Kolkata.
  • Star Performer’ Award for export excellence at the Export Awards organised by Engineering Export Promotion Council EEPC INDIA in January 2023.
  • Second position in technical paper presentation contest at the '38th International Value Engineering Conference,' organised by the Indian Value Engineering Society (INVEST) in Mumbai in January 2023.

2023-24

  • Awarded the prestigious Ellies Award 2023 for Best Supplier Ropes / Travelling Cables, by Elevator World Inc., during the National Association of Elevator Contractors (NAEC) convention in the USA.
  • Manufacturing facility at Hoshiarpur in Punjab was recognised by the BIS Northern Regional Office on their 77th Foundation Day for setting the highest standards in quality and performance.
  • Quality Assurance team was awarded Certificate of Achievement by the Bureau of Indian Standards for developing various standards applicable to steel wire and wire ropes over the last six decades.
  • Certificate of Appreciation received from Jharkhand’s Mini Tool Room, Department of Industries, Government of Jharkhand for empowering women in rural areas through skill development by CSR arm, Usha Martin Foundation.

2024-25

  • National Recognition for Excellence in Technical Paper Presentation
  • International Honour in Value Engineering
  • Usha Martin Honoured for Contribution to India's TB-free Mission

Milestones

  • 1960: Foundation of a wire rope plant in Ranchi (India) in collaboration with Martin Black (UK).
  • 1965: Incorporation of ISMAL in collaboration with Cable Covers Ltd., UK
  • 1980: Incorporation of Usha Siam in Bangkok
  • 1986: Incorporation of Usha Beltron Ltd. in Collaboration with AEG Kabel, Germany
  • 1996: Acquisition of European Management & Marine Corp in Scotland
  • 1996: Setting up the Distribution Center in the USA
  • 1999: Incorporation of UM Cables at Silvassa
  • 2000: Acquisition of Brunton Shaw UK
  • 2000: Setting up the Distribution Center in Singapore
  • 2003: Incorporation of Brunton Wolf Wire Ropes in UAE
  • 2005: Acquisition of the Hoshiarpur Factory
  • 2006: New JV with Joh Pengg in Ranchi
  • 2007: Acquisition of De Ruiter Staalkabel in the Netherlands.
  • 2009: Incorporation of UM Vietnam
  • 2009: Incorporation of UM Indonesia
  • 2012: JV with Tesac Wire Ropes Co. Ltd of Japan
  • 2014: Setting up a new facility for Oceanmax at BSUK, England
  • 2020: Acquisition of minority stakes in Brunton Wire Ropes
  • 2023: Setting up a step-down subsidiary in Saudi Arabia
  • 2024: Acquisition of the remaining 50% stake in TESAC Usha to form Usha Siam Specialty Wire Rope
  • 2024: Setting up the Usha Martin Learning Academy (UMLA) in Ranchi
  • 2025: Usha Martin embarked on a significant chapter in its evolution with the unveiling of a refreshed brand identity.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×