SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

IDiscoveri Education Pvt Ltd - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Educational Institutions | Small Cap

BSE Share Price
Not Listed

IDiscoveri Education Pvt Ltd - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
4.56%
Current Price
₹0
Return on Equity (ROE)
5.19%
Return on Assets (ROA)
3.26%
Operating Profit Margin
0%
Net Profit Margin
INF%
Gross Profit Margin
0%
Book Value per Share
₹0
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
-100%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on IDiscoveri Education

Based on:

M-Cap below 100cr DeciZen not available

IDiscoveri Education Pvt Ltd - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Sep'10Sep'11Sep'12Mar'13Mar'14TTM
ROCE % -9.3%8.6%-15.5%-30%-27.1%-10.1%4.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.12517.242.50000
Sales YoY Gr.-148.3%-31%146.3%-100%NANA-
Adj EPS -4.22.7-6.6-20.6-17.1-154.20
YoY Gr.-NA-340.2%NANANANA-
BVPS (₹) -0.836.553.35867.1119.2103.30
Adj Net
Profit
-1.61.3-2.5-7.8-6.5-5.71.60
Cash Flow from Ops. -1.9-1.4-4.40000-
Debt/CF from Ops. -0-0-00000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NA9%NANA
BVPSNA23.1%21.2%-13.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Sep'10Sep'11Sep'12Mar'13Mar'14TTM
Return on
Equity %
-10.37.8-15.9-29.9-27.3-10.24.60
Op. Profit
Mgn %
-15.64.1-10.6-15.2000NAN
Net Profit
Mgn %
-15.75-14.5-18.5000NAN
Debt to
Equity
0000000-
Working Cap
Days
0801211100000
Cash Conv.
Cycle
01850550000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 39 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1
Industry PE 32.8

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of IDiscoveri Education - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Sep'10Sep'11Sep'12Mar'13Mar'14
Sales10.072525.8742.46000
Operating Expenses + 11.6423.9828.6249.636.512.850
Manufacturing Costs5.248.623.311.23000
Material Costs0-0.29-1.1010.21000
Employee Cost 3.037.189.6414.62000
Other Costs 3.378.4816.7723.576.512.850
Operating Profit -1.571.02-2.75-7.17-6.51-2.850
Operating Profit Margin (%) -15.6%4.1%-10.6%-16.9%---
Other Income + 0.351.010.571.23001.60
Exceptional Items 0000000
Interest 0.090.050.070.06000
Depreciation 0.210.651.491.97000
Profit Before Tax -1.521.32-3.74-7.98-6.51-2.851.60
Tax 0.060.030.010.36000
Profit After Tax -1.581.30-3.75-8.34-6.51-2.851.60
PAT Margin (%) -15.7%5.2%-14.5%-19.6%---
Adjusted EPS (₹)-4.22.9-9.9-22.0-17.1-7.54.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Sep'10Sep'11Sep'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 15.3916.6430.3922.0625.5522.6939.30
Share Capital 16.080.460.420.420.440.440.45
Reserves -0.6816.1929.9721.6325.1122.2638.85
Debt +0.0200.160.100.320.300.51
Long Term Debt0.0200.160.100.070.050.26
Short Term Debt00000.250.250.25
Minority Interest0000000
Trade Payables1.711.831.294.214.4311.939.79
Others Liabilities 2.442.472.601.872.1610.053.75
Total Liabilities 19.5820.9434.4528.2332.4644.9853.35

Fixed Assets

Net Fixed Assets +1.193.284.876.946.935.829.81
Gross Block1.924.677.4510.0512.5712.8820.84
Accumulated Depreciation0.731.382.583.125.657.0511.04
CWIP 000.230.012.344.631.99
Investments 149.5815.235.288.258.569.90
Inventories0.200.511.612.214.786.737.73
Trade Receivables2.323.855.489.915.1214.0518.07
Cash Equivalents 0.281.253.760.892.162.173.11
Others Assets 1.592.463.2732.873.032.74
Total Assets 19.5820.9434.4528.2332.4644.9853.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Sep'10
Cash Flow From Operating Activity + -1.94-1.44-6.65
PBT -1.581.30-3.75
Adjustment 0.230.611.04
Changes in Working Capital -0.33-2.65-3.95
Tax Paid 000
Cash Flow From Investing Activity + -14.072.39-8.45
Capex -0.40-2.75-3.35
Net Investments -145.12-5.65
Others 0.330.010.55
Cash Flow From Financing Activity + 15.84-0.0417.60
Net Proceeds from Shares 15.96017.50
Net Proceeds from Borrowing 000
Interest Paid -0.07-0.02-0.06
Dividend Paid 000
Others -0.05-0.020.16
Net Cash Flow -0.170.912.49

Finance Ratio

PARTICULARSMar'08Mar'09Sep'10Sep'11Sep'12Mar'13Mar'14
Ratios
ROE (%)015.89-15.96-31.85-27.4-11.865.19
ROCE (%)-9.298.55-15.54-29.99-27.06-10.114.56
Asset Turnover Ratio0.511.230.931.35000
PAT to CFO Conversion(x)N/A-1.11N/AN/AN/AN/A0
Working Capital Days
Receivable Days84456666000
Inventory Days751516000
Payable Days0-2,226-51998000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

IDiscoveri Education Pvt Ltd - (Amalgamated) FAQs

The current trading price of IDiscoveri Education on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of IDiscoveri Education stood at ₹0.00 Cr

The latest P/E ratio of IDiscoveri Education as of 31-Dec-1969 is 0.00.

The latest P/B ratio of IDiscoveri Education as of 31-Dec-1969 is 0.00.

The 52-week high of IDiscoveri Education is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IDiscoveri Education is ₹0.00 ( Cr.) .

About IDiscoveri Education Pvt Ltd - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×