SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Zee Learn Ltd (ZEELEARN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533287 NSE: ZEELEARN Educational Institutions | Small Cap | Zee Learn Share Price

₹9.44 -0.23 (-2.38%)

As on 24-Jun'26 16:59

Zee Learn Ltd (ZEELEARN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533287 NSE: ZEELEARN Educational Institutions | Small Cap | Zee Learn Share Price

₹9.44 -0.23 (-2.38%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹309 Cr.
Current Price
₹9.4
52-Week Low / High
₹4 / 11
TTM EPS
₹2.8
TTM Sales
₹313 Cr.
Book Value per Share
₹7.8
P/E Ratio
3.42
Lower than its 5-year historical median
Industry PE
25.2
Price to Book (P/B)
1.22
Lower than its 5-year historical median
Price to Sales (P/S)
0.99
Lower than its 5-year historical median
EV/EBITDA
4.19
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
41.30%
Outperforms industry median
Return on Capital Employed (ROCE)
29.35%
Outperforms industry median
Return on Assets (ROA)
5.76%
Operating Profit Margin
33.6%
Net Profit Margin
19.79%
Gross Profit Margin
29.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.71%
Net Profit Growth (1 Year)
-
8.36%
Asset Quality
Promoter Holding
15.01%
Pledged shares (%) of Promoter's holding (%)
29.16%
Reserves
₹221 Cr.
Equity
₹32.8 Cr.
Face Value
₹1
All Time Low / High
₹2.67 / 73.95

Zee Learn stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Zee Learn Ltd a good quality company?
Zee Learn Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Zee Learn Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Zee Learn Ltd vs industry peers?
Zee Learn Ltd revenue CAGR is 7.10%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Zee Learn Ltd?
Promoters hold 15.01% of the Zee Learn Ltd, with 29.16% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Zee Learn Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -14.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zee Learn Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8%12.3%18.6%19.7%18.5%7.2%-7.3%-73.8%33.2%29.4%-
Value Creation
Index
-0.4-0.10.30.40.3-0.5-1.5-6.31.41.1-

Growth Parameters

Sales 13916018621019490.3104190253274313
Sales YoY Gr.-15.3%16.1%12.6%-7.4%-53.5%15.2%83.1%32.6%8.4%-
Adj EPS 0.51.11.41.92.10.5-0.2-111.61.72.8
YoY Gr.-140.4%24.8%34%11.1%-75.7%-129.4%NANA7.6%-
BVPS (₹) 7.8910.712.514.51512.51.63.14.97.8
Adj Net
Profit
15.136.446.161.768.616.7-5-35851.455.590
Cash Flow from Ops. 24.572.310498.881.217.754.135.654.382.9-
Debt/CF from Ops. 5.61.81.31.82.2113.65.63.62.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.8%7.1%38.1%8.4%
Adj EPS 15.4%-4.1%NA7.6%
BVPS-5%-19.4%-26.7%58.2%
Share Price -10.1% -10.5% 41.4% 1.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.213.314.216.115.43.4-1.1-151.462.24143.6
Op. Profit
Mgn %
17.625.33944.651.729.433.429.635.433.628
Net Profit
Mgn %
10.822.724.729.435.318.5-4.8-187.820.420.328.9
Debt to
Equity
0.60.40.40.50.40.40.53.91.91.20.5
Working Cap
Days
163210351340332883643189294744584
Cash Conv.
Cycle
154-3-10-14-6-51153030-12

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13916018621019490104190253274
Operating Expenses + 115120114116946470134166184
Manufacturing Costs3469643344
Material Costs35324039281521576464
Employee Cost 25272529292420293650
Other Costs 51574338312226466266
Operating Profit 244172941002634568790
Operating Profit Margin (%) 17.6%25.3%38.7%44.6%51.7%29.2%32.4%29.4%34.4%32.9%
Other Income + 11131617243034151012
Exceptional Items 000000-110-38700
Interest 14151320252624262322
Depreciation 6434985445
Profit Before Tax 153571879123-72-3476975
Tax 0-1262523610111920
Profit After Tax 153646626917-82-3585054
PAT Margin (%) 10.8%22.7%24.6%29.4%35.3%18.4%-78.9%-187.0%19.8%19.8%
Adjusted EPS (₹)0.51.11.41.92.10.5-2.5-11.01.51.7
Dividend Payout Ratio (%)0%8.90%7.10%5.30%0%0%0%0%0%0%

Valuation of Zee Learn - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 25129134840747248940851101161
Share Capital 32323333333333333333
Reserves 2192583163754394563751869128
Debt +127116125168159195197198194196
Long Term Debt101104112124115111103107110123
Short Term Debt26121344448494918473
Minority Interest0000000000
Trade Payables912824171917111312
Others Liabilities 6075125164193145148170412793
Total Liabilities 4474946077638408487704297201,162

Fixed Assets

Net Fixed Assets +4656271896824
Gross Block29101216454231313344
Accumulated Depreciation244710192522242421
CWIP 5002000000
Investments 355360336602602602602343341345
Inventories111491318115262726
Trade Receivables89823181611111919
Cash Equivalents 101619102120212126
Others Assets 548923010817420112420303722
Total Assets 4474946077638408487704297201,162

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 247210499811854365483
PBT 153571879123-72-3476975
Adjustment 121352024161144092626
Changes in Working Capital -1295120-13-1722-18-178
Tax Paid -1-5-23-28-21-4-9-9-24-26
Cash Flow From Investing Activity + -39-43-106-141-55-9-14-12-6-21
Capex -2-1-2-5-3-0-1-1-2-11
Net Investments -16423-6300000-5
Others -21-46-127-73-52-9-13-11-3-5
Cash Flow From Financing Activity + 15-23536-34-9-21-25-49-56
Net Proceeds from Shares 111141000000
Net Proceeds from Borrowing 26-2722196-10-16-100
Interest Paid -7-6-5-7-43-9-8-5-3-2
Dividend Paid 0-2-2-4-400000
Others -50-444-7-6-4-3-36-54
Net Cash Flow 163-6-9-018-2-15

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.2113.4614.3216.3315.613.45-18.29-155.9765.7341.3
ROCE (%)7.9812.3218.6219.7318.517.23-7.3-73.833.2129.35
Asset Turnover Ratio0.320.340.340.310.240.110.130.320.440.29
PAT to CFO Conversion(x)1.622.261.61.171.06N/AN/A1.081.54
Working Capital Days
Receivable Days19.4019.4016.6026.5038.4068.3046.2020.702225.50
Inventory Days50.302822.5019.602957.3027.4029.8038.6035.50
Payable Days115.70122.9093.30146.40265.30443.80315.9087.8067.2071.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *29.1629.1629.1629.1629.1629.1629.1629.1629.1629.16
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zee Learn Ltd FAQs

The current trading price of Zee Learn on 24-Jun-2026 16:59 is ₹9.44.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Zee Learn stood at ₹309.4 Cr

The latest P/E ratio of Zee Learn as of 23-Jun-2026 is 3.42.

The latest P/B ratio of Zee Learn as of 23-Jun-2026 is 1.22.

The 52-week high of Zee Learn is ₹11.15 and the 52-week low is ₹4.18.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zee Learn is ₹313 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zee Learn Ltd is a good quality company.

The key valuation ratios of Zee Learn Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Zee Learn Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Zee Learn Ltd

Zee Learn is a prominent name in the Indian education sector, delivering high-quality education and training through its diverse portfolio of brands - Kidzee, Mount Litera Zee Schools (MLZS), Zee Institute of Media Arts (ZIMA), and Zee Institute of Creative Art (ZICA). The company built further on its legacy of innovation and excellence in pedagogy, expanding its reach across India and Nepal, and launched a new curriculum solution, ZNIUS.

The company’s strong brand equity and reputation for quality education remain key differentiators, reinforced by multiple awards and recognitions. Zee Learn operates through a robust franchise network and has made strategic investments in infrastructure, digital platforms, and curriculum innovation - most notably with the launch of Litera Nova and a suite of Value Added Services (VAS) across its K-12 segment. The newly launched ZNIUS offers a comprehensive, end-to-end academic solution tailored to meet the evolving needs of schools.

Supported by a seasoned management team with deep expertise in education and business operations, Zee Learn is well-positioned to navigate evolving market dynamics and continue delivering innovative, learner-centric solutions across its verticals.

Business area of the company 

The company is engaged in the business of delivering learning solutions and training to the entire spectrum of society from toddlers to teens through its multiple products. The company has diverse portfolio of brands - Kidzee, Mount Litera Zee Schools (MLZS), Zee Institute of Media Arts (ZIMA), and Zee Institute of Creative Art (ZICA).

Brands of the company 

  • Kidzee Preschool
  • Mount Litera World Preschool
  • Mount Litera Zee School
  • Mount Litera School International
  • ZICA
  • ZIMA
  • Liberium
  • ZNIUS

Awards

  • 2009: KIDZEE – Best Franchisor In Education, 2009 by Silicon India
  • 2009: MLZS – Best Franchisor In Education, 2009 by Silicon India
  • 2009: Kidzee – Winner Of “Best Content and Delivery” award by Indian Educational Congress
  • 2011: MLZS – Winner of “Best Content and Delivery” Award 2011
  • 2012: Zee Learn Wins INDIA’s Best Companies to Work for 2012 Award
  • 2014: ZICA – Wins Laurels Award 2014
  • 2014: Winner of Franchise India “Franchisor of the Year” award 2014 in Education and Training
  • 2015: Mount Litera Zee School bags top ranks at Digital Learning India’s – Top Schools of India Ranking Issue for 2015
  • 2015: Zee Learn awarded “Most Trusted Educational Brand”
  • 2015: MLZS wins “K12 Chain of the Year- National” award 2015
  • 2015: KIDZEE SAT Bags the Award for Outstanding Outdoor Campaign at Outdoor Advertising Awards 2015
  • 2015: Zee Learn Ltd. wins the ‘Make In India Award for Excellence – 2015'
  • 2015: ZEELEARN Bags the Award for Best Innovative Learning Tools by Edutech Entrepreneurship Awards
  • 2015: Kidzee ranked among the best franchised preschools in Mumbai by Times of India Survey
  • 2016: KIDZEE Wins ‘National Early Child Playschool Chain of The Year’ Award at Indian Education Awards 2016
  • 2016: KIDZEE WINS THE Fast 50 Brands Awards 2016 India’s one of the fastest growing brands, 2016
  • 2016: Zee Learn & Kidzee Honoured at National Awards for Marketing Excellence 2016
  • 2018: Zee Learn awarded Franchisor of the year 2018 by franchising India
  • 2018: Luminosity conferred with the prestigious IDC Insights Award 2018 in Chandigarh
  • 2019: Kidzee ranked amongst Top 100 Franchise Opportunities for the year 2019
  • 2019: Kidzee awarded as National Early Child Playschool Chain 2019 and Mount Litera Zee School were awarded as the and National K12
  • 2019: Dream Company to Work for in Education Sector
  • 2019: Great Place To Work
  • 2020: Kidzee has been awarded as the National Early Child Playschool Chain 2020 at the Indian Education Awards. (March 2020)
  • 2020: Zee Learn was awarded as the Most Desired Brand in Education under the diversified category by TRA. (March 2020)
  • 2020: Mount Litera Zee School recognised as the “K12 School Chain of the year (National)” by Education Innovation Conclave and Awards.
  • 2021: Zee Learn selected as India’s Most Admirable Education Brand 2020 by The Brand Story
  • 2021: Kidzee recognised as Leading Preschool Chain (National) and awarded for Innovation in Preschool Pedagogy & Innovation in Curriculum in Early Childhood Development
  • 2021: Mount Litera Zee School awarded for Innovation in Special Needs Education at the 17th World Education Summit 2020
  • 2021: Zee Learn wins the award for Dream Companies to Work For in Education Sector at the World HRD Congress 2021
  • 2021: Zee Learn recognised by ASSOCHAM for its Diversity & Inclusion Practice
  • 2022: Zee Learn awarded Dream Companies To Work For - Education Sector - March 2022.
  • 2023: Tech Circle – Business Transformation Award 2023
  • 2023: Radio City Business Titans – Excellence in The Category of Preschool 2023
  • 2023: Forbes DGEM – Listed as 200 Select Companies with Global Business Potential 2023
  • 2023: The Fortune Leadership Awards – Education Brand of the Year 2023
  • 2024: Best Education Brands Zee Learn – 2024 by Economic Times
  • 2024: Educator of the Year 2024
  • 2024: Innovation in Pre-school Pedagogy – Kidzee at Elets World Education Summit 2024
  • 2024: India School Merit Awards 2024 (MLZS Karnel)
  • 2025: Best Pre-school Chain of the year 2025 – Kidzee at Indian Education Award 2025
  • 2025: Best Shikshan Mitra Award by Maharahtra English School Trustee Association
  • 2025: Preschool Franchisor of the Year at Elets World Education Summit 2025
  • 2025: Best National K–12 School Chain for Curriculum Innovation at Elets World Education Summit 2025

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: