MoneyWorks4Me

Aurus Gem Corporation Ltd (AURUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534532 NSE: AURUS Trading | Small Cap | Aurus Gem Corp Share Price

₹4.75 0.14 (3.04%)

As on 28-Sep'26 16:59

Aurus Gem Corporation Ltd (AURUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534532 NSE: AURUS Trading | Small Cap | Aurus Gem Corp Share Price

₹4.75 0.14 (3.04%)

As on 28-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹14 Cr.
Current Price
₹4.8
52-Week Low / High
₹4 / 7
TTM EPS
₹-5.2
TTM Sales
₹16.7 Cr.
Book Value per Share
₹5.6
P/E Ratio
0.00
Industry PE
39.4
Price to Book (P/B)
0.82
Higher than its 5-year historical median
Price to Sales (P/S)
0.81
Lower than its 5-year historical median
EV/EBITDA
-1.74
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-62.97%
Underperforms industry median
Return on Capital Employed (ROCE)
-45.15%
Underperforms industry median
Return on Assets (ROA)
-21.52%
Operating Profit Margin
-89.8%
Net Profit Margin
-90.93%
Gross Profit Margin
-89.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
75.87%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
36.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-13 Cr.
Equity
₹29.5 Cr.
Face Value
₹10
All Time Low / High
₹2.39 / 110.36

Aurus Gem Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Aurus Gem Corporation Ltd a good quality company?
Aurus Gem Corporation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Aurus Gem Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aurus Gem Corporation Ltd vs industry peers?
Aurus Gem Corporation Ltd revenue CAGR is -44.61%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Aurus Gem Corporation Ltd?
Promoters hold 36.37% of the Aurus Gem Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Aurus Gem Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -19.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aurus Gem Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ7.5%6.4%0.6%0.7%-0.2%-0.3%0.1%0.1%0%-45.1%-
Value Creation
Index ⓘ
-0.5-0.5-1.0-1.0-1.0-1.0-1.0-1.0-1.0-4.2-

Growth Parameters ⓘ

Sales ⓘ20876.61045920.78.41413.29.516.716
Sales YoY Gr.--63.1%36%-43.4%-64.9%-59.4%66.7%-5.9%-28.1%75.9%-
Adj EPS ⓘ0.40.10.10.10-0.100-0-5.20.6
YoY Gr.--88.6%40%0%-85.7%-900%NA-50%-200%NA-
BVPS (₹) ⓘ10.610.710.710.610.810.810.810.810.85.66.2
Adj Net
Profit ⓘ
1.30.10.20.20-0.20.10-0-15.22
Cash Flow from Ops. ⓘ72.4-0.1-0.13.107.37.3-0.1-6.8-
Debt/CF from Ops. ⓘ4.610.2-349.4-204.26.701.80.8-43.3-1.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-24.4%-4.2%6%75.9%
Adj EPS ⓘ-231.4%-448.6%-736.2%NA
BVPSⓘ-6.9%-12.4%-19.7%-48.1%
Share Price -19.6% 2% -3.3% -28.7%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
4.20.40.60.60.1-0.70.20.1-0.1-62.910.2
Op. Profit
Mgn % ⓘ
2.45.30.411.110.91.22.6-89.84.6
Net Profit
Mgn % ⓘ
0.60.20.20.30.1-2.80.50.2-0.3-90.911.1
Debt to
Equity ⓘ
10.80.80.80.70.70.40.20.20.8-
Working Cap
Days ⓘ
2506425169432,0513,9782,3262,1172,7591,4711,040
Cash Conv.
Cycle ⓘ
861271792978472,5321,0821,0051,355729252

Valuation of Aurus Gem Corp - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'22Mar'23Mar'24Mar'25
Sales535.46591.87477.02260.74320.07199.9214.0213.199.4916.69
Operating Expenses ⓘ + 522.33568.31454.62235.34291.83185.0414.0657.0241.9231.67
Manufacturing Costs28.6437.518.750.080.030.060.01000
Material Costs485.10518.31437.99233.79290.01183.6613.6912.859.1016.27
Employee Cost 3.413.992.220.510.490.290.130.020.020.02
Other Costs ⓘ 5.188.495.670.961.301.030.2344.1532.8015.38
Operating Profit ⓘ 13.1323.5622.4025.4028.2414.88-0.03-43.82-32.43-14.98
Operating Profit Margin (%) 2.5%4.0%4.7%9.7%8.8%7.4%-0.2%-332.0%-341.0%-89.8%
Other Income ⓘ + 0.720.550.500.210.320.180.19000
Exceptional Items ⓘ 0000000000
Interest ⓘ 2.644.063.153.660.130.270000
Depreciation ⓘ 0.190.360.470.420.370.350.270.270.240.21
Profit Before Tax ⓘ 11.0219.6819.2821.5328.0614.45-0.11-44.09-32.67-15.19
Tax ⓘ 1.571.790.590.03-0.010.03-0.0300.04-0.02
Profit After Tax 9.4517.8918.6921.5028.0714.42-0.09-44.10-32.71-15.17
PAT Margin (%) 1.8%3.0%3.9%8.2%8.8%7.2%-0.6%-334.0%-344.0%-90.9%
Adjusted EPS (₹)3.26.16.37.39.54.9-0.0-15.0-11.1-5.2
Dividend Payout Ratio (%)7.40%4.10%0%0%0%0%0%0%0%0%
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 35.1052.3772.4191.83120.01139.61102.1363.9331.7116.49
Share Capital ⓘ 14.0421.0621.0621.0629.4829.4829.4829.4829.4829.48
Reserves ⓘ 21.0631.3151.3570.7790.52110.1272.6534.452.22-12.99
Debt +21.1338.0832.4123.9623.5826.5413.3966.1412.98
Long Term Debt0000000000
Short Term Debt21.1338.0832.4123.9623.5826.5413.3966.1412.98
Minority Interest0000000000
Trade Payables193.02188.82244.48229.39127.49197.89162.0148.0536.8335.20
Others Liabilities ⓘ 3.113.061.271.661.561.881.381.370.830.83
Total Liabilities ⓘ 252.35282.33350.57346.83272.64365.92278.91119.3675.5065.49

Fixed Assets

Net Fixed Assets ⓘ +3.394.865.865.405.034.683.423.152.912.70
Gross Block3.895.717.077.017.017.016.596.596.596.59
Accumulated Depreciation0.500.851.201.611.972.323.173.443.683.89
CWIP ⓘ 0000000000
Investments ⓘ 1.160.210.320.240.243.700000
Inventories34.5127.0134.621.622.4011.260.500.862.23
Trade Receivables188.47236.78301.88338.39263.51355.43273.46115.1971.2460.05
Cash Equivalents 17.8910.376.740.891.140.570.580.470.450.45
Others Assets ⓘ 6.933.101.140.290.310.530.180.050.050.08
Total Assets ⓘ 252.35282.33350.57346.83272.64365.92278.91119.3675.5065.49
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 8.56-0.283.142.350.6307.317.28-0.16-6.84
PBT ⓘ 11.0219.6819.2821.5328.060-0.11-44.09-32.67-15.19
Adjustment ⓘ -0.50-0.190.120.220.4702.866.1733.3215.43
Changes in Working Capital ⓘ -0.57-18.17-15.6-19.38-27.8904.5745.21-0.82-7.08
Tax Paid ⓘ -1.39-1.60-0.65-0.02-0.0200000
Cash Flow From Investing Activity ⓘ + -1.11-1.28-1.100.25000000
Capex -1.83-1.83-1.600.04000000
Net Investments 0000000000
Others ⓘ 0.720.550.500.21000000
Cash Flow From Financing Activity ⓘ + 1.76-5.96-5.67-8.45-0.370-7.22-7.390.146.84
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 0000000000
Interest Paid ⓘ 0000000000
Dividend Paid ⓘ 0000000000
Others ⓘ 1.76-5.96-5.67-8.45-0.370-7.22-7.390.146.84
Net Cash Flow ⓘ 9.20-7.52-3.62-5.860.2500.09-0.11-0.030
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)30.5740.9129.9526.1826.5111.11-0.07-53.11-68.41-62.97
ROCE (%)26.2532.3822.9722.8321.749.5-0.08-47.55-60.63-45.15
Asset Turnover Ratio2.532.211.510.751.030.630.040.070.10.24
PAT to CFO Conversion(x)0.91-0.020.170.110.020N/AN/AN/AN/A
Working Capital Days
Receivable Days110.70131.10206.10448.10343.205658,184.105,3763,586.901,435.80
Inventory Days19.401923.6025.402.303.1029.5024.4026.2033.70
Payable Days117.50134.50180.60369.90224.60323.304,799.402,982.601,702.50807.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aurus Gem Corporation Ltd FAQs

The current trading price of Aurus Gem Corp on 28-Sep-2026 16:59 is ₹4.75.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Sep-2026 the market cap of Aurus Gem Corp stood at ₹13.59 Cr

The latest P/E ratio of Aurus Gem Corp as of 27-Sep-2026 is 7.62.

The latest P/B ratio of Aurus Gem Corp as of 27-Sep-2026 is 0.74.

The 52-week high of Aurus Gem Corp is ₹7.25 and the 52-week low is ₹4.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aurus Gem Corp is ₹15.94 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aurus Gem Corporation Ltd is a average quality company.

The key valuation ratios of Aurus Gem Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aurus Gem Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Aurus Gem Corporation Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now