SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cityon Systems (India) Ltd (780013)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 780013 NSE: Trading | Small Cap | Cityon Systems (I) Share Price

BSE Share Price
Not Listed

Cityon Systems (India) Ltd (780013)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 780013 NSE: Trading | Small Cap | Cityon Systems (I) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹11.5
P/E Ratio
0.00
Industry PE
37.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-0.56%
Return on Capital Employed (ROCE)
-0.36%
Return on Assets (ROA)
-0.35%
Operating Profit Margin
-145.7%
Net Profit Margin
-145.84%
Gross Profit Margin
-145.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
36.68%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹17.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Cityon Systems (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.2%0.1%-0.6%-0.8%-0.3%-0.2%-0.3%-0.3%-0.4%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.1-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Sales 6.111.85.32.60.400000.10
Sales YoY Gr.-93.3%-54.9%-51.9%-83.3%-97.7%0%-100%NANA-
Adj EPS 000-0.1-0.1-0.1-0-0.1-0-0.1-0.1
YoY Gr.--33.3%-50%-1200%NANANANANANA-
BVPS (₹) 11.811.811.811.711.611.611.511.511.411.411.5
Adj Net
Profit
000-0.2-0.2-0.1-0.1-0.1-0.1-0.1-0
Cash Flow from Ops. 0.910.2-1.30.60.3-0-0.1-0.2-0.10-
Debt/CF from Ops. 16.50.4-7.515.836.6-5492.4-91.4-72.5-82.6254.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -38.2%-28.6%100%NA
Adj EPS -208%NANANA
BVPS-0.4%-0.4%-0.5%-0.5%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.20.20.1-0.9-1.2-0.6-0.3-0.5-0.4-0.6-0.4
Op. Profit
Mgn %
-2.9-1-2.9-10.6-53.8-2473.5-1024.4-3753.90-145.7NAN
Net Profit
Mgn %
0.70.30.3-7.2-54.1-1667-582.9-3544.60-145.8-INF
Debt to
Equity
0.70.20.50.50.50.50.50.60.60.50.4
Working Cap
Days
2,5861,1311,9103,78222,13913,13,3539,45,76236,00,83101,22,1380
Cash Conv.
Cycle
25-66-147-150-1,01145,80430,7341,49,15301,6610

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.1211.835.342.570.430.010.01000.08
Operating Expenses + 6.3011.955.492.840.660.190.110.100.080.18
Manufacturing Costs0.010.010.010000000
Material Costs5.9411.615.222.580.4000-0.03-0.040.09
Employee Cost 0.190.190.150.150.130.080.090.030.020.07
Other Costs 0.160.140.120.110.120.100.020.090.100.02
Operating Profit -0.18-0.12-0.15-0.27-0.23-0.18-0.10-0.10-0.08-0.11
Operating Profit Margin (%) -2.9%-1.0%-2.8%-10.6%-53.8%-2,473.5%-1,024.4%-3,753.9%--145.0%
Other Income + 0.250.170.180.0900.040.050.0100
Exceptional Items 000000.050000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 0.060.050.02-0.18-0.23-0.09-0.06-0.09-0.08-0.11
Tax 0.020.020.0100000-00
Profit After Tax 0.040.040.02-0.18-0.23-0.09-0.06-0.09-0.08-0.11
PAT Margin (%) 0.7%0.3%0.3%-7.2%-54.1%-1,229.8%-582.0%-3,544.6%--145.0%
Adjusted EPS (₹)0.00.00.0-0.1-0.1-0.1-0.0-0.1-0.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cityon Systems (I) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 20.2320.2620.2820.0919.8619.7719.7119.6219.5519.44
Share Capital 17.1317.1317.1317.1317.1317.1317.1317.1317.1317.13
Reserves 3.103.143.152.972.742.652.592.502.422.31
Debt +14.744.509.569.049.0498.9410.7110.6810.59
Long Term Debt14.744.509.569.049.0498.9410.7110.6810.59
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables15.189.762.742.722.832.822.780.720.720.72
Others Liabilities 0.030.100.120.070.020.120.080.080.080.09
Total Liabilities 50.1734.6132.6931.9231.7531.7231.5231.1431.0330.84

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0.080.080.080.080.080.080.080.080.080.08
Accumulated Depreciation0.080.080.080.080.080.080.080.080.080.08
CWIP 0000000000
Investments 5.685.685.685.685.685.685.685.685.685.68
Inventories000.050.040.010.020.030.050.090
Trade Receivables14.596.121.821.121.121.121.061.061.061.06
Cash Equivalents 0.070.050.010.040.160.090.050.210.120.08
Others Assets 29.8322.7625.1325.0324.7824.8224.7024.1424.0724.03
Total Assets 50.1734.6132.6931.9231.7531.7231.5231.1431.0330.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.8910.23-1.280.570.25-0-0.10-0.15-0.130.04
PBT 0.060.050.02-0.18-0.23-0.09-0.06-0.09-0.08-0.11
Adjustment -0.02-0.02-0.01000-0000
Changes in Working Capital 0.8510.19-1.290.760.480.09-0.04-0.06-0.050.15
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.01000000000
Capex 0000000000
Net Investments -0.01000000000
Others 0000000000
Cash Flow From Financing Activity + -0.98-10.251.24-0.54-0.13-0.070.060.300.04-0.09
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-0.06-0.25-0.04-0.09
Interest Paid 000000000-0
Dividend Paid 0000000000
Others -0.98-10.251.24-0.54-0.13-0.070.120.550.080
Net Cash Flow -0.10-0.02-0.040.030.12-0.07-0.040.16-0.09-0.05

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.210.190.09-0.91-1.16-0.45-0.29-0.47-0.39-0.56
ROCE (%)0.180.180.09-0.62-0.8-0.31-0.2-0.31-0.27-0.36
Asset Turnover Ratio0.120.280.160.080.0100000
PAT to CFO Conversion(x)22.25255.75-64N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days839.70319.60271.40208.90952.1000005,133.10
Inventory Days0.2003.406.5022.90744.60755.805,509.7000
Payable Days841.70392436.80385.602,519.30000-6,721.502,860.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cityon Systems (India) Ltd FAQs

The current trading price of Cityon Systems (I) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cityon Systems (I) stood at ₹0.00 Cr

The latest P/E ratio of Cityon Systems (I) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Cityon Systems (I) as of 31-Dec-1969 is 0.00.

The 52-week high of Cityon Systems (I) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cityon Systems (I) is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Cityon Systems (India) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: