SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

DPIL Ltd (508197)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508197 NSE: Trading | Small Cap | DPIL LTD Share Price

BSE Share Price
Not Listed

DPIL Ltd (508197)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508197 NSE: Trading | Small Cap | DPIL LTD Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹57 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.2
TTM Sales
₹0 Cr.
Book Value per Share
₹14
P/E Ratio
0.00
Industry PE
39
Price to Book (P/B)
5.45
Price to Sales (P/S)
0.00
EV/EBITDA
-62.77
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-5.07%
Return on Capital Employed (ROCE)
-5.21%
Return on Assets (ROA)
-5.23%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
12.08%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹7.5 Cr.
Face Value
₹10
All Time Low / High
₹18.60 / 160.00

DPIL stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0.2%-5%7.5%8.4%7.6%25.4%11%12%-2.6%-5.2%-

Growth Parameters

Sales 16.18.713.215.118.426.534.447.9000
Sales YoY Gr.--46%52.2%14.3%21.9%43.8%30.1%39.3%-100%NA-
Adj EPS 0.6-0.811.21.141.92.2-0.7-1.2-1.2
YoY Gr.--230%NA25.3%-5%256.6%-53.6%18.2%-130.8%NA-
BVPS (₹) 14.513.714.615.816.920.922.82524.423.214
Adj Net
Profit
0.5-0.60.70.90.831.41.7-0.5-0.9-1
Cash Flow from Ops. 1.81.800000000-
Debt/CF from Ops. 1.2000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -208.1%-201.4%-186.5%NA
BVPS5.3%6.5%0.5%-5%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
3.3-5.66.77.86.921.38.59.3-2.8-5.1-6.5
Op. Profit
Mgn %
-0.8-5.76.25.84.51354.100-3
Net Profit
Mgn %
2.8-6.85.45.94.611.44.13.500-INF
Debt to
Equity
0.2000000000-
Working Cap
Days
9420012811495545036000
Cash Conv.
Cycle
-238-408-345-279-208-110-61-32000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales16.088.6813.2115.1018.4026.4634.4247.9400
Operating Expenses + 16.219.2612.3914.2417.5823.0232.7045.990.590.93
Manufacturing Costs0.130.070.050.040.030.020.040.050.110.05
Material Costs15.488.5811.7913.5516.8622.0130.7042.8200
Employee Cost 0.240.370.300.300.430.420.390.440.410.79
Other Costs 0.360.240.250.350.250.571.582.680.070.08
Operating Profit -0.13-0.570.820.860.823.431.721.95-0.59-0.93
Operating Profit Margin (%) -0.8%-6.6%6.2%5.7%4.5%13.0%5.0%4.1%--
Other Income + 0.210.040.010.120.130.200.150.240.150.01
Exceptional Items 0000000000
Interest 0.210.03000000.070.020.01
Depreciation 0.050.040.030.030.020.020.070.050.040.03
Profit Before Tax -0.19-0.610.800.950.923.611.812.07-0.49-0.96
Tax -0.640.030.090.070.080.590.400.41-0.01-0.05
Profit After Tax 0.45-0.630.710.880.843.021.401.66-0.48-0.90
PAT Margin (%) 2.8%-7.3%5.4%5.8%4.6%11.4%4.1%3.5%--
Adjusted EPS (₹)0.6-0.91.01.21.14.01.92.2-0.7-1.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of DPIL LTD - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 10.8810.2510.9511.8112.6615.6817.0818.7418.2617.36
Share Capital 7.497.497.497.497.497.497.497.497.497.49
Reserves 3.392.763.474.325.178.199.5911.2510.779.87
Debt +2.090.080.020.050.030.020.010.010.010.71
Long Term Debt2.090.080.020.050.030.020.010.010.010.01
Short Term Debt0000000000.70
Minority Interest0000000000
Trade Payables9.0212.0211.2810.339.624.276.601.381.381.99
Others Liabilities -1.98-3-2.92-2.88-2.88-2.39-2.29-2.21-2.33-2.86
Total Liabilities 20.0119.3419.3319.3119.4317.5721.4017.9217.3117.19

Fixed Assets

Net Fixed Assets +0.410.130.100.100.080.060.190.140.110.08
Gross Block0.850.440.440.400.400.410.550.550.550.53
Accumulated Depreciation0.440.310.340.300.330.350.360.400.440.45
CWIP 0000000000
Investments 14.3214.3214.3214.3214.3214.3214.3214.3214.3214.32
Inventories0000000000
Trade Receivables0.620.090.0400.0500000
Cash Equivalents 0.410.270.250.160.230.160.460.550.450.23
Others Assets 4.254.534.624.744.753.036.442.912.442.56
Total Assets 20.0119.3419.3319.3119.4317.5721.4017.9217.3117.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 7.266.481.811.82000000
PBT 0.46-0.23-0.19-0.61000000
Adjustment 0.920.420.180.12000000
Changes in Working Capital 5.446.8122.4000000
Tax Paid 1.180.45-0.11-0.01000000
Cash Flow From Investing Activity + 7.176.64-0.090.12000000
Capex -0.18-0.11-0.130.09000000
Net Investments 0000.01000000
Others 7.356.740.040.02000000
Cash Flow From Financing Activity + -14.36-13.20-1.84-2.08000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -18.56-8.33-1.84-2.08000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 4.21-4.8700000000
Net Cash Flow 0.07-0.08-0.12-0.14000000

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)3.34-66.687.716.921.328.579.25-2.62-5.07
ROCE (%)0.16-4.957.488.357.5625.4211.0311.96-2.55-5.21
Asset Turnover Ratio0.540.440.680.780.951.431.772.4400
PAT to CFO Conversion(x)16.13N/A2.552.070000N/AN/A
Working Capital Days
Receivable Days10.1014.801.9001.1000000
Inventory Days0000000000
Payable Days255.60447.90360.70291215.80115.1064.603400

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

DPIL Ltd FAQs

The current trading price of DPIL LTD on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of DPIL LTD stood at ₹57.26 Cr

The latest P/E ratio of DPIL LTD as of 31-Dec-1969 is 0.00.

The latest P/B ratio of DPIL LTD as of 31-Dec-1969 is 5.45.

The 52-week high of DPIL LTD is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DPIL LTD is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About DPIL Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: