MoneyWorks4Me

FE India Ltd (530863)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530863 NSE: Trading | Small Cap | FE India Share Price

BSE Share Price
Not Listed

FE India Ltd (530863)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530863 NSE: Trading | Small Cap | FE India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹2.8
TTM Sales
₹906 Cr.
Book Value per Share
₹39.9
P/E Ratio
0.87
Industry PE
39.4
Price to Book (P/B)
0.06
Price to Sales (P/S)
0.00
EV/EBITDA
4.57
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
11.71%
Return on Capital Employed (ROCE)
17.18%
Return on Assets (ROA)
2.09%
Operating Profit Margin
2.6%
Net Profit Margin
0.56%
Gross Profit Margin
0.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.89%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
79.37%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
40.59%
Asset Quality
Promoter Holding
54.37%
Pledged shares (%) of Promoter's holding (%)
28.13%
Reserves
₹48 Cr.
Equity
₹16.1 Cr.
Face Value
₹10
All Time Low / High
₹1.86 / 199.40

FE India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'05Mar'06Mar'07Mar'08Mar'09Jun'10Sep'11Sep'12Dec'13Mar'15TTM
ROCE % ⓘ29.1%42.9%53.1%26%18.3%20.4%18.1%13.5%17.3%16%-

Growth Parameters ⓘ

Sales ⓘ00108202250298471850862887369
Sales YoY Gr.-NANA87%24.2%19.2%57.9%80.4%1.4%2.9%-
Adj EPS ⓘ0.95.36.46.78.281.89.593-29.7
YoY Gr.-503.5%22.3%3.7%22.7%-2.6%-77.8%437.9%-5.3%-66.3%-
BVPS (₹) ⓘ10.215.12127.734.737.34460.454.342.122
Adj Net
Profit ⓘ
0.31.61.922.52.41.57.87.44.9-48
Cash Flow from Ops. ⓘ0.43.4-0.5-22.88.9-13.6-7.9-24.8-3.6-31.8-
Debt/CF from Ops. ⓘ000-1.22.8-3.2-5.6-4-21.3-3.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA28.8%23.5%2.9%
Adj EPS ⓘ14.9%-17.9%19.8%-66.3%
BVPSⓘ17%3.9%-1.5%-22.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'05Mar'06Mar'07Mar'08Mar'09Jun'10Sep'11Sep'12Dec'13Mar'15TTM
Return on
Equity % ⓘ
9.641.535.627.326.215.6514.213.77.8-92.6
Op. Profit
Mgn % ⓘ
002.82.32.82.91.52.22.92.7-4.2
Net Profit
Mgn % ⓘ
001.8110.80.30.90.90.6-12.9
Debt to
Equity ⓘ
0003.22.43.91.221.71.7-
Working Cap
Days ⓘ
00445681909787861005,000
Cash Conv.
Cycle ⓘ
006313536383437521,123

Valuation of FE India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *36.4136.4136.4136.4136.4155.9728.1328.1328.1328.13
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'07Mar'08Sep'12Dec'13
Sales107.82201.65906.261,110.07
Operating Expenses ⓘ + 105.05197.16892.941,086.15
Manufacturing Costs0.100.487.975.92
Material Costs103.75191.55834.481,043.40
Employee Cost 0.110.321.042.43
Other Costs ⓘ 1.084.8149.4434.40
Operating Profit ⓘ 2.774.5013.3323.91
Operating Profit Margin (%) 2.6%2.2%1.5%2.2%
Other Income ⓘ + 0.110.845.275.67
Exceptional Items ⓘ 0000
Interest ⓘ 0.532.1610.7819.25
Depreciation ⓘ 0.010.020.731
Profit Before Tax ⓘ 2.353.157.099.33
Tax ⓘ 0.561.152.683.13
Profit After Tax 1.792.014.416.20
PAT Margin (%) 1.7%1.0%0.5%0.6%
Adjusted EPS (₹)6.06.75.47.6
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'07Mar'08Sep'12Dec'13

Equity and Liabilities

Shareholders Fund + 6.668.6749.6656.31
Share Capital ⓘ 338.208.20
Reserves ⓘ 3.665.6741.4748.11
Debt +028.0499.3496.26
Long Term Debt028.040.9517.09
Short Term Debt0098.3979.18
Minority Interest002.653.12
Trade Payables22.072.8976.45152.56
Others Liabilities ⓘ 0.692.9129.2527.64
Total Liabilities ⓘ 29.4142.51257.36335.89

Fixed Assets

Net Fixed Assets ⓘ +0.081.395.845.03
Gross Block0.091.428.468.67
Accumulated Depreciation0.010.032.623.63
CWIP ⓘ 0000
Investments ⓘ 0.430.410.440.50
Inventories7.3826.5647.9759.91
Trade Receivables17.436.01136.36217.93
Cash Equivalents 3.123.0239.5316.25
Others Assets ⓘ 0.975.1227.2136.27
Total Assets ⓘ 29.4142.51257.36335.89
PARTICULARSMar'07Mar'08Sep'12Dec'13
Cash Flow From Operating Activity ⓘ + -0.53-24.87-29.51-4.79
PBT ⓘ 1.792.014.416.20
Adjustment ⓘ 0.491.949.781.05
Changes in Working Capital ⓘ -2.81-28.82-43.7-12.04
Tax Paid ⓘ 0000
Cash Flow From Investing Activity ⓘ + -0-1.292.962.67
Capex -0.03-1.33-1.95-0.08
Net Investments 000-0.06
Others ⓘ 0.030.054.912.81
Cash Flow From Financing Activity ⓘ + -0.5126.0648.32-21.16
Net Proceeds from Shares ⓘ 00150
Net Proceeds from Borrowing ⓘ 000.4915.86
Interest Paid ⓘ -0.51-1.98-10.78-19.25
Dividend Paid ⓘ 0000
Others ⓘ 028.0443.61-17.77
Net Cash Flow ⓘ -1.04-0.1021.77-23.28
PARTICULARSMar'07Mar'08Sep'12Dec'13
Ratios
ROE (%)26.8226.215.1411.71
ROCE (%)43.1624.5317.817.18
Asset Turnover Ratio3.675.616.043.74
PAT to CFO Conversion(x)-0.3-12.37-6.69-0.77
Working Capital Days
Receivable Days5921.2028.7058.30
Inventory Days2530.701517.70
Payable Days77.6023.8017.4040.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

FE India Ltd FAQs

The current trading price of FE India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of FE India stood at ₹3.86 Cr

The latest P/E ratio of FE India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of FE India as of 31-Dec-1969 is 0.11.

The 52-week high of FE India is ₹2.40 and the 52-week low is ₹2.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FE India is ₹369 ( Cr.) .

Data is not available for this company.

No data found

No data found

About FE India Ltd

FE India was incorporated as ManKorp Resources in 1994, with the main object of merchant banking, dealing in shares, stocks and securities of any kind, financing and to carry on various businesses of non banking financial companies. In 2012 the company has changed its name from Financial Eyes (India) Ltd. to FE (India) Ltd.

In the year 2003, the company’s board had decided to delist the equity shares of the company from the Delhi Stock Exchange and in 2004 shares of the company delisted from the Delhi Stock Exchange.

Shareholders of the company received an offer from Abhilasha Agarwal to acquire 6,00,014 shares of the representing 20% of the paid up capital at a price of Rs 16 per equity share, payable at cash in 2006.

In the year 2008, board of the company had allowed Foreign Institutional Investors (FIIs) to invest upto 24% of the paid up capital of the company.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now