SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

FE India Ltd (530863)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530863 NSE: Trading | Small Cap | FE India Share Price

BSE Share Price
Not Listed

FE India Ltd (530863)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530863 NSE: Trading | Small Cap | FE India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-29.7
TTM Sales
₹369 Cr.
Book Value per Share
₹22
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.11
Price to Sales (P/S)
0.01
EV/EBITDA
-9.93
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
9.03%
Return on Capital Employed (ROCE)
15.96%
Return on Assets (ROA)
1.94%
Operating Profit Margin
2.7%
Net Profit Margin
0.57%
Gross Profit Margin
0.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.89%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.97%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.26%
Asset Quality
Promoter Holding
54.37%
Pledged shares (%) of Promoter's holding (%)
28.13%
Reserves
₹19 Cr.
Equity
₹16.1 Cr.
Face Value
₹10
All Time Low / High
₹1.86 / 199.40

FE India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Jun'10Sep'11Sep'12Dec'13Mar'15TTM
ROCE % 29.1%42.9%53.1%26%18.3%20.4%18.1%13.5%17.3%16%-

Growth Parameters

Sales 00108202250298471850862887369
Sales YoY Gr.-NANA87%24.2%19.2%57.9%80.4%1.4%2.9%-
Adj EPS 0.95.36.46.78.281.89.593-29.7
YoY Gr.-503.5%22.3%3.7%22.7%-2.6%-77.8%437.9%-5.3%-66.3%-
BVPS (₹) 10.215.12127.734.737.34460.454.342.122
Adj Net
Profit
0.31.61.922.52.41.57.87.44.9-48
Cash Flow from Ops. 0.43.4-0.5-22.88.9-13.6-7.9-24.8-3.6-31.8-
Debt/CF from Ops. 000-1.22.8-3.2-5.6-4-21.3-3.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA28.8%23.5%2.9%
Adj EPS 14.9%-17.9%19.8%-66.3%
BVPS17%3.9%-1.5%-22.5%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Jun'10Sep'11Sep'12Dec'13Mar'15TTM
Return on
Equity %
9.641.535.627.326.215.6514.213.77.8-92.6
Op. Profit
Mgn %
002.82.32.82.91.52.22.92.7-4.2
Net Profit
Mgn %
001.8110.80.30.90.90.6-12.9
Debt to
Equity
0003.22.43.91.221.71.7-
Working Cap
Days
00445681909787861005,000
Cash Conv.
Cycle
006313536383437521,123

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Jun'10Sep'11Sep'12Dec'13Mar'15
Sales00107.82201.65250.48373.12589.11850.101,077.421,108.54
Operating Expenses + 0.090.24104.99197.11243.98362.49580.58835.981,051.021,078.99
Manufacturing Costs000.100.480.220.850.747.593.210.49
Material Costs00103.75191.55227.24356.08569.15778.661,011.531,067.83
Employee Cost 0.030.030.110.320.430.450.580.580.780.67
Other Costs 0.050.201.034.7616.095.1110.1149.1535.5110
Operating Profit -0.09-0.242.834.546.5010.638.5314.1226.3929.55
Operating Profit Margin (%) --2.6%2.3%2.6%2.8%1.4%1.7%2.4%2.7%
Other Income + 0.891.870.050.790.162.068.804.432.963.18
Exceptional Items 0000000000
Interest 000.532.162.916.638.3710.7619.2522.65
Depreciation 0.0100.010.020.240.650.790.730.780.79
Profit Before Tax 0.791.632.353.153.525.418.167.069.329.30
Tax 0.060.170.561.141.421.842.792.683.132.97
Profit After Tax 0.721.461.792.012.103.575.374.386.196.33
PAT Margin (%) --1.7%1.0%0.8%1.0%0.9%0.5%0.6%0.6%
Adjusted EPS (₹)2.44.96.06.77.011.96.65.37.63.9
Dividend Payout Ratio (%)0%0%0%0%0%0%3.80%0%0%0%

Valuation of FE India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Jun'10Sep'11Sep'12Dec'13Mar'15

Equity and Liabilities

Shareholders Fund + 3.074.526.318.3210.4213.9945.1149.4955.6584.56
Share Capital 3333338.208.208.2016.08
Reserves 0.071.523.315.327.4210.9936.9141.2947.4568.48
Debt +00026.3225.0754.5555.0798.5696.26145.35
Long Term Debt00026.3225.0754.550.460.1617.0925.43
Short Term Debt00000054.6198.3979.18119.92
Minority Interest0000000000
Trade Payables0022.072.8947.0845.47122.7270.82150.9479.91
Others Liabilities 0.040.130.682.913.1323.304.9629.0926.5914.39
Total Liabilities 3.114.6529.0640.4485.70137.30227.85247.96329.44324.21

Fixed Assets

Net Fixed Assets +0.070.050.081.372.493.674.6754.274.10
Gross Block0.110.090.091.402.764.596.367.407.436.82
Accumulated Depreciation0.040.040.010.030.270.921.702.403.162.73
CWIP 0000000000
Investments 1.720.540.440.420.410.260.873.023.080.65
Inventories007.3826.5611.5426.4878.9747.9759.9159.26
Trade Receivables00.2117.436.0158.7868.58106.36130.10210.07227
Cash Equivalents 0.423.802.763.016.9324.9017.763916.2017.46
Others Assets 0.890.040.973.075.5513.4219.2322.8635.9115.75
Total Assets 3.114.6529.0640.4485.70137.30227.85247.96329.44324.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Jun'10Sep'11Sep'12Dec'13Mar'15
Cash Flow From Operating Activity + 0.353.37-0.53-22.838.91-16.94-9.82-24.80-4.53-39.71
PBT 0.721.461.792.012.103.575.134.386.196.33
Adjustment 0.04-00.0102.707.238.819.7617.7720.82
Changes in Working Capital -0.411.91-2.32-24.844.11-27.74-23.76-38.94-28.5-66.86
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.070.01-0.01-1.27-1.30-1.68-1.71-1.582.184.37
Capex -0.070.01-0.03-1.31-1.35-1.83-1.82-1.12-0.08-0.66
Net Investments 000000.14-0.61-2.15-0.062.81
Others 000.030.050.0500.721.692.312.23
Cash Flow From Financing Activity + 00-0.5124.34-3.6936.604.3947.62-20.4436.59
Net Proceeds from Shares 0000013.7512.2415010.15
Net Proceeds from Borrowing 0000000.53-0.30-0.458.35
Interest Paid 00-0.51-1.98-2.44-6.63-8.37-10.76-19.25-22.65
Dividend Paid 0000000000
Others 00026.32-1.2529.47-043.67-0.7440.74
Net Cash Flow 0.293.38-1.040.253.9217.97-7.1421.24-22.791.25

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Jun'10Sep'11Sep'12Dec'13Mar'15
Ratios
ROE (%)26.7438.3932.9727.4622.4229.2618.179.2611.779.03
ROCE (%)29.142.9353.0525.9618.3220.4418.1213.5417.315.96
Asset Turnover Ratio006.45.83.973.353.233.573.733.39
PAT to CFO Conversion(x)0.492.31-0.3-11.364.24-4.75-1.83-5.66-0.73-6.27
Working Capital Days
Receivable Days0029.9021.2047.2062.3054.2050.8057.6072
Inventory Days002530.7027.8018.6032.7027.3018.3019.60
Payable Days0038.8023.8040.1047.4053.9045.404039.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *36.4136.4136.4136.4136.4155.9728.1328.1328.1328.13
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

FE India Ltd FAQs

The current trading price of FE India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of FE India stood at ₹3.86 Cr

The latest P/E ratio of FE India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of FE India as of 31-Dec-1969 is 0.11.

The 52-week high of FE India is ₹2.40 and the 52-week low is ₹2.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FE India is ₹369 ( Cr.) .

Data is not available for this company.

No data found

No data found

About FE India Ltd

FE India was incorporated as ManKorp Resources in 1994, with the main object of merchant banking, dealing in shares, stocks and securities of any kind, financing and to carry on various businesses of non banking financial companies. In 2012 the company has changed its name from Financial Eyes (India) Ltd. to FE (India) Ltd.

In the year 2003, the company’s board had decided to delist the equity shares of the company from the Delhi Stock Exchange and in 2004 shares of the company delisted from the Delhi Stock Exchange.

Shareholders of the company received an offer from Abhilasha Agarwal to acquire 6,00,014 shares of the representing 20% of the paid up capital at a price of Rs 16 per equity share, payable at cash in 2006.

In the year 2008, board of the company had allowed Foreign Institutional Investors (FIIs) to invest upto 24% of the paid up capital of the company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×