SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Future Corporate Resources Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Future Corp.-(Amalga Share Price

BSE Share Price
Not Listed

Future Corporate Resources Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Future Corp.-(Amalga Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹315 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.81%
Return on Capital Employed (ROCE)
3.83%
Return on Assets (ROA)
0.33%
Operating Profit Margin
-8%
Net Profit Margin
6.24%
Gross Profit Margin
18.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
145222.58%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-49.66%
Net Profit Growth (1 Year)
-
74.73%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹2,421 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Future Corporate Resources . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 7%0.1%2.1%0.7%1%3.3%2.7%3.8%0%0%-

Growth Parameters

Sales 13415.283.33363762762703150.3451315
Sales YoY Gr.--88.7%447.8%302.9%12.1%-26.7%-2%16.4%-99.9%1,45,222.6%-
Adj EPS -6.7-90.22,215.6-10.7-21.24.5-11.2-36.9-1,3106,7480
YoY Gr.-NANA-100.5%NANA-350.6%NANANA-
BVPS (₹) 24.8-372.225,22,219.2980.3959.9964.2968.7976.630,23,68030,28,1300
Adj Net
Profit
-2-0.12.2-26.9-53.211.2-28.1-92.5-1.36.80
Cash Flow from Ops. -81.9-640460152281634129-17710.1-686-
Debt/CF from Ops. -4.6-1.13.610.45.82.215.5-13.2480.5-8.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.4%3.7%18.5%145222.6%
Adj EPS NANANANA
BVPS267.4%401%1362.2%0.2%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-27-2.60.2-1.1-2.20.5-1.2-3.8-0.10.20
Op. Profit
Mgn %
17.70.140.116.87.239.716.97.3-38.7-8NAN
Net Profit
Mgn %
-1.5-0.62.7-8-14.14.1-10.4-29.4-422.61.50
Debt to
Equity
50.9-1851.50.70.70.70.60.811.62-
Working Cap
Days
011,4852,9177668741,12276171415,01,6541,2860
Cash Conv.
Cycle
01,155660276227-629-4654-1,11,072-3350

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales134.2615.2183.32335.71376.39275.84270.43314.90
Operating Expenses + 110.4715.2049.91336.12349.40166.53224.64291.84
Manufacturing Costs13.220000000
Material Costs89.7115.1934.45210.15302.43125.63188.30236.02
Employee Cost 0.04011.3730.3616.6910.2510.8014.76
Other Costs 7.5004.0895.6130.2830.6625.5441.06
Operating Profit 23.790.0133.42-0.4126.99109.3145.7923.05
Operating Profit Margin (%) 17.7%0.1%40.1%-0.1%7.2%39.6%16.9%7.3%
Other Income + 4.780.4017.6932.1727.1132.7687.70190.60
Exceptional Items 00000000
Interest 30.840.5147.8287.0189.04116.4399.63154.54
Depreciation 1.5100.573.7713.8413.8521.3237.22
Profit Before Tax -3.78-0.092.72-59.02-48.7811.8012.5421.90
Tax -1.7500.507.492.550.801.302.26
Profit After Tax -2.03-0.092.22-66.51-51.331111.2419.64
PAT Margin (%) -1.5%-0.6%2.7%-19.8%-13.6%4.0%4.2%6.2%
Adjusted EPS (₹)-6.8-90.22,215.6-26.6-20.54.44.57.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Valuation of Future Corp.-(Amalga - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 7.45-0.372,522.222,455.752,404.422,415.422,426.662,446.30
Share Capital 30.010.0125.0525.0525.0525.0525.05
Reserves 4.45-0.382,522.212,430.702,379.372,390.372,401.612,421.25
Debt +379.14689.131,672.841,399.061,408.461,011.371,922.952,195.25
Long Term Debt379.14689.131,672.84743.69795.01449.501,747.482,039.13
Short Term Debt000655.38613.45561.87175.46156.12
Minority Interest00000000
Trade Payables4.49016.5424.53217.92137.98144.38102.57
Others Liabilities 10.860396.75866.041,211.081,386.901,323.591,407.81
Total Liabilities 401.94688.764,608.344,745.395,241.884,951.685,817.586,151.93

Fixed Assets

Net Fixed Assets +12.37011.2529.47129.12124.03268.74283.54
Gross Block15.20017.1839.15152.44161.19327.22379.24
Accumulated Depreciation2.8305.939.6823.3237.1758.4995.70
CWIP 0019.8398.9680.8999.267227
Investments 95.4724.653,905.363,834.213,959.264,092.534,978.585,081.93
Inventories19.930212.83116.69131.7835.7087.6042.18
Trade Receivables80.800117.94153.30356.9445.6542.58206.98
Cash Equivalents 1.040.034.1241.8611.081.414.3221.89
Others Assets 192.33664.07337.01470.91572.81553.10363.75488.40
Total Assets 401.94688.764,608.344,745.395,241.884,951.685,817.586,151.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -81.88-640.39460.18152.02281.39634.14128.50-177.02
PBT -3.78-0.092.72-59.02-48.7811.8012.5421.90
Adjustment 31.900.5148.39115.4975.863.1333.674.55
Changes in Working Capital -110.01-640.8409.0895.55254.31619.2182.3-203.47
Tax Paid 00000000
Cash Flow From Investing Activity + -22.08-22.20-1,391.98-34.82-232.53-130.30-937.5376.83
Capex 0.010-31.65-11.11-14.5386.16-109.89108.13
Net Investments -22.69-22.20-3,880.710-121.81-94.97-853.34-103.35
Others 0.6002,520.38-23.70-96.19-121.4925.7072.05
Cash Flow From Financing Activity + 101.10662.62935.90-79.47-79.64-513.51811.94117.76
Net Proceeds from Shares 2.08000.040000
Net Proceeds from Borrowing 0663.12793.36166.8251.32-345.51351.18291.65
Interest Paid -27.50-0.51-47.82-87.01-89.04-116.43-99.63-154.54
Dividend Paid 00000000
Others 126.520190.35-159.32-41.93-51.58560.39-19.35
Net Cash Flow -2.870.034.0937.73-30.78-9.672.9117.57

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-27.27N/A0.18-2.67-2.110.460.460.81
ROCE (%)7N/A2.070.6813.262.723.83
Asset Turnover Ratio0.330.030.030.070.080.050.050.05
PAT to CFO Conversion(x)N/AN/A207.29N/AN/A57.6511.43-9.01
Working Capital Days
Receivable Days219.700516.60147.50247.40266.4059.50144.60
Inventory Days54.200932.30179.10120.50110.8083.2075.20
Payable Days18.305487.6035.70146.30517273.70191

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Future Corporate Resources Ltd. - (Amalgamated) FAQs

The current trading price of Future Corp.-(Amalga on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Future Corp.-(Amalga stood at ₹0.00 Cr

The latest P/E ratio of Future Corp.-(Amalga as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Future Corp.-(Amalga as of 31-Dec-1969 is 0.00.

The 52-week high of Future Corp.-(Amalga is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Corp.-(Amalga is ₹315 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Future Corporate Resources Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×