MoneyWorks4Me

Lava International Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Lava International Share Price

BSE Share Price
Not Listed

Lava International Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Lava International Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹5
P/E Ratio
0.00
Industry PE
40.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.80%
Return on Capital Employed (ROCE)
11.48%
Return on Assets (ROA)
6.48%
Operating Profit Margin
5.5%
Net Profit Margin
3.18%
Gross Profit Margin
5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.71%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
34.63%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.26%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹270.6 Cr.
Face Value
₹5
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 87.2%86%57.1%41.8%29.1%11.1%4%6.4%6.9%5.9%-
Value Creation
Index
5.25.13.12.01.1-0.2-0.7-0.6-0.5-0.6-

Growth Parameters

Sales 9662,6994,4884,6003,6173,2763,0661,9281,6171,8221,822
Sales YoY Gr.-179.5%66.3%2.5%-21.4%-9.4%-6.4%-37.1%-16.1%12.7%-
Adj EPS 1.12.23.13.52.71.50.60.50.90.60.8
YoY Gr.-94.6%44%12.1%-24.7%-43.8%-62.4%-14.3%91.7%-31.5%-
BVPS (₹) 2.44.67.710.813.318.51919.520.628.628.6
Adj Net
Profit
54.510615717613274.327.823.946.13441
Cash Flow from Ops. 021-42.9-21.1204-68.7-107-11897.5-132-
Debt/CF from Ops. 03-6.4-8.51.2-4.3-1.5-1.51.1-1.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.3%-12.8%-15.9%12.7%
Adj EPS -6.2%-25%4%-31.5%
BVPS31.6%16.5%14.7%38.5%
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
59.661.451.33821.99.22.92.54.52.62.6
Op. Profit
Mgn %
8.96.45.86.76.93.92.84.46.24.8NAN
Net Profit
Mgn %
5.63.93.53.83.72.30.91.22.91.92.2
Debt to
Equity
0.10.30.70.30.40.30.20.20.10.1-
Working Cap
Days
524758921241431743023903810
Cash Conv.
Cycle
-19-91142637471001541600

Valuation of Lava International - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales5,894.704,795.505,108.315,264.335,512.875,877.65
Operating Expenses + 5,605.274,640.304,945.575,083.195,272.465,553.98
Manufacturing Costs5.866.055.757.398.216.16
Material Costs4,447.643,612.844,273.164,496.944,665.994,913.66
Employee Cost 414.34459.53323199.07190.22212.27
Other Costs 737.42561.88343.67379.79408.04421.89
Operating Profit 289.44155.20162.73181.14240.41323.67
Operating Profit Margin (%) 4.9%3.2%3.2%3.4%4.4%5.5%
Other Income + 28.4322.222.6918.1210.8020.37
Exceptional Items 000000
Interest 47.7014.6842.3738.9928.5844.12
Depreciation 41.0674.6141.5033.0539.0496.71
Profit Before Tax 229.1088.1381.56127.21183.43203.11
Tax 70.1233.148.0318.8910.8216.25
Profit After Tax 158.9854.9973.53108.33172.61186.87
PAT Margin (%) 2.7%1.2%1.4%2.1%3.1%3.2%
Adjusted EPS (₹)3.21.21.52.23.53.5
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 881.981,145.361,255.281,393.741,568.442,255.12
Share Capital 31.22129.87129.87129.87129.97273.91
Reserves 850.771,015.491,125.411,263.871,438.481,981.22
Debt +218.37358.20147.08164.8096.53313.14
Long Term Debt33.2578.6667.2955.36052.48
Short Term Debt185.12279.5479.79109.4496.53260.66
Minority Interest-0.0224.450.050.05-2.16-2.21
Trade Payables870.431,492.50726.21496.55508.18515.76
Others Liabilities 300.56233.75252.19603.45235.87280
Total Liabilities 2,271.333,254.262,380.802,658.592,406.873,361.81

Fixed Assets

Net Fixed Assets +135.18169.32109.83106.06138.27439.67
Gross Block209.32318.91261.02288.87353.27759.85
Accumulated Depreciation74.15149.60151.19182.81215320.18
CWIP 6.3523.0602.073.2856.87
Investments 76.9256.8121.9014.4913.0575.62
Inventories686.40731.14423.90236.48443.86682.88
Trade Receivables512.771,089.351,014.341,314.811,162.421,292.12
Cash Equivalents 377.57657.12257.71148.81185.14102.89
Others Assets 476.15527.46553.13835.87460.85711.76
Total Assets 2,271.333,254.262,380.802,658.592,406.873,361.81
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + 284.60-58.01-278.06-132.73151.7855.32
PBT 229.1088.1381.56126.65183.43203.11
Adjustment 66.9389.1744.6044.0383.03136.05
Changes in Working Capital 79.35-117.75-381.23-304.66-85.68-244.77
Tax Paid -90.78-117.56-22.991.26-29-39.07
Cash Flow From Investing Activity + -278.45-124.30345.6656.61-95.15-210.99
Capex -92.38-114.5347.27-18.37-68.01-191.02
Net Investments -199.46-24.59270.5265.03-37.14-23.94
Others 13.4014.8227.879.95103.97
Cash Flow From Financing Activity + -16.52318.05-264.651.81-49.10164.31
Net Proceeds from Shares 0192.46000102
Net Proceeds from Borrowing 000-12.07-8.8430.17
Interest Paid -19.21-23.14-20.60-13.07-27.34-27.84
Dividend Paid 000000
Others 2.69148.73-244.0626.95-12.9159.98
Net Cash Flow -10.37135.74-197.06-74.307.548.64
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)18.035.446.158.2111.699.8
ROCE (%)24.47.678.3811.0812.9311.48
Asset Turnover Ratio2.621.741.812.092.182.04
PAT to CFO Conversion(x)1.79-1.05-3.78-1.230.880.3
Working Capital Days
Receivable Days31.5060.8075.2080.808276.20
Inventory Days42.2053.8041.3022.9022.5035
Payable Days71.40119.4094.8049.6039.3038

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lava International Ltd FAQs

The current trading price of Lava International on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lava International stood at ₹0.00 Cr

The latest P/E ratio of Lava International as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Lava International as of 31-Dec-1969 is 0.00.

The 52-week high of Lava International is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lava International is ₹1,822 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Lava International Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now