SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Magna Industries & Exports Ltd (523872) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523872 NSE: | Trading | Small Cap

BSE Share Price
Not Listed

Magna Industries & Exports Ltd (523872)

BSE: 523872 NSE:
Key Metrics
Market Cap
₹3 Cr.
P/E Ratio
4.32
Price to Book (P/B)
0.18
Price to Sales (P/S)
0.14
EV/EBITDA
6.20
Return on Capital Employed (ROCE)
5.47%
Current Price
₹0
Return on Equity (ROE)
4.61%
Return on Assets (ROA)
3.47%
Operating Profit Margin
-9.8%
Net Profit Margin
3.23%
Gross Profit Margin
4.8%
Book Value per Share
₹12.8
Sales Growth (YoY)
-29.5%
Sales Growth (3 Years)
-10.18%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
13.56%
52-Week Low / High
₹2 / 2
Net Profit Growth (3 Years)
5.96%
Dividend Yield
0.00%
Promoter Holding
5.16%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Magna Inds

Based on:

M-Cap below 100cr DeciZen not available

Magna Industries & Exports stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 1%1%6%4.4%5%4.5%5.3%5.5%5.2%5.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.4615.629.519.423.828.422.629.220.621
Sales YoY Gr.-329.5%162%88.8%-34.3%22.8%19.4%-20.5%29.3%-29.5%-
Adj EPS 0.10.10.40.30.40.40.50.50.50.50.5
YoY Gr.-0%680%-28.2%28.6%2.8%21.6%8.9%-4.1%12.8%-
BVPS (₹) 9.19.29.910.210.510.911.411.912.41312.8
Adj Net
Profit
0.10.10.40.30.50.50.60.60.60.71
Cash Flow from Ops. 00003.2-5.4-2.8-1.2-4.2-1.6-
Debt/CF from Ops. 00000.9-0.6-1.2-2.7-0.8-2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 34.9%1.2%-10.2%-29.5%
Adj EPS 30%8%5.6%12.8%
BVPS4%4.4%4.6%4.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
0.60.64.12.83.83.84.44.64.24.64.1
Op. Profit
Mgn %
9.12.24.41.8-11.2-9.4-5.9-8-6.7-9.8-11.4
Net Profit
Mgn %
4.212.81.12.3222.723.23.2
Debt to
Equity
00000.30.30.30.20.20.20
Working Cap
Days
4,7241,036310122240247221285206290168
Cash Conv.
Cycle
-2,297-555-655901001051248210869

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 20.6 -
BVPS (₹) 12.8 -
Reserves (₹ Cr.) 4 -
P/BV 0.18 -
PE 4.32 -
From the Market
52 Week Low / High (₹) 2.30 / 2.30
All Time Low / High (₹) 0.98 / 12.51
Market Cap (₹ Cr.) 2.9
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 25.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Magna Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales1.395.9715.6429.5219.4023.8228.4322.6029.2220.60
Operating Expenses + 1.265.8414.9528.9821.5726.1130.1024.4031.1722.61
Manufacturing Costs0.0100.01000.010.010.0100
Material Costs0.885.4814.4928.6321.1524.7928.9424.0430.8722.34
Employee Cost 0.030.040.080.090.110.140.190.160.090.11
Other Costs 0.340.320.370.250.321.170.960.200.210.16
Operating Profit 0.130.130.690.54-2.17-2.29-1.68-1.80-1.95-2.01
Operating Profit Margin (%) 9.1%2.2%4.4%1.8%-11.2%-9.6%-5.9%-8.0%-6.7%-9.8%
Other Income + 00002.873.012.542.732.873
Exceptional Items 0000000000
Interest 000.010.050.020.020.030.0300.01
Depreciation 0.030.030.030.030.030.030.030.030.020.02
Profit Before Tax 0.100.100.660.460.650.670.810.880.890.96
Tax 0.040.040.210.140.200.240.260.260.300.30
Profit After Tax 0.060.060.440.320.450.430.560.620.590.67
PAT Margin (%) 4.2%1.0%2.8%1.1%2.3%1.8%2.0%2.7%2.0%3.2%
Adjusted EPS (₹)0.10.10.40.30.40.40.50.50.50.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 10.3610.4211.2211.5411.9912.4212.9813.5914.1814.85
Share Capital 11.3611.3611.3611.3611.3611.3611.3611.3611.3611.36
Reserves -0.99-0.94-0.130.180.631.061.622.242.823.49
Debt +0.110.080.320.172.993.213.353.313.293.29
Long Term Debt0.110.080.320.17000000.05
Short Term Debt00002.993.213.353.313.293.25
Minority Interest0000000000
Trade Payables10.139.770.990.233.742.752.792.780.950.35
Others Liabilities 0.210.040.650.790.991.231.490.841.150.31
Total Liabilities 20.8120.3113.1712.7319.7019.6020.6120.5219.5718.80

Fixed Assets

Net Fixed Assets +0.230.310.230.200.160.180.150.120.100.08
Gross Block0.380.480.470.470.470.390.390.390.230.23
Accumulated Depreciation0.140.170.240.270.300.210.240.270.130.15
CWIP 0000000000
Investments 2.312.312.311.561.561.561.561.561.561.56
Inventories0.160.224.872.333.044.963.231.922.020.12
Trade Receivables0.242.110.982.032.422.645.504.764.415.68
Cash Equivalents 0.771.160.431.212.051.360.821.512.130.03
Others Assets 17.1014.204.355.4110.478.919.3510.659.3511.33
Total Assets 20.8120.3113.1712.7319.7019.6020.6120.5219.5718.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -0.54-1.16-0.553.17-5.42-2.81-1.24-4.23-1.62
PBT 0.05-0.11-0.040.650.670.810.880.890.96
Adjustment -0.26-0.07-0.06-2.82-2.93-2.49-2.68-2.84-2.98
Changes in Working Capital -0.34-0.98-0.455.34-3.16-1.140.56-2.280.39
Tax Paid 000000000
Cash Flow From Investing Activity + 0.441.150.352.872.930000
Capex -0.020.71-0.050-0.080000
Net Investments 000000000
Others 0.460.440.402.873.010000
Cash Flow From Financing Activity + 0.03-0.010.22-5.201.802.261.934.85-0.47
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000.05
Interest Paid -0.05-0.09-0.10-0.02-0.02-0.03-0.03-0-0.01
Dividend Paid 000000000
Others 0.080.080.32-5.191.812.291.964.86-0.51
Net Cash Flow -0.07-0.020.020.84-0.69-0.550.690.62-2.10

Finance Ratio

PARTICULARSMar'06Mar'07Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)0.560.554.12.793.813.584.434.664.254.61
ROCE (%)0.950.9764.3954.535.35.485.215.47
Asset Turnover Ratio0.070.290.932.281.21.211.411.11.461.07
PAT to CFO Conversion(x)-9-19.33-1.259.91-12.04-6.53-2.21-6.82-2.750
Working Capital Days
Receivable Days496723619423952835789
Inventory Days42115945506153422519
Payable Days3,7736631368000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Magna Industries & Exports Ltd FAQs

The current trading price of Magna Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Magna Inds stood at ₹2.88 Cr

The latest P/E ratio of Magna Inds as of 31-Dec-1969 is 4.32.

The latest P/B ratio of Magna Inds as of 31-Dec-1969 is 0.18.

The 52-week high of Magna Inds is ₹2.30 and the 52-week low is ₹2.30.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magna Inds is ₹20.60 ( Cr.) .

About Magna Industries & Exports Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×