SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Malabar Trading Company Ltd (501473)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501473 NSE: Trading | Small Cap | Malabar Trading Share Price

BSE Share Price
Not Listed

Malabar Trading Company Ltd (501473)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501473 NSE: Trading | Small Cap | Malabar Trading Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹-0.1
TTM Sales
₹59.8 Cr.
Book Value per Share
₹21.1
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.16
Price to Sales (P/S)
0.11
EV/EBITDA
-33.37
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-6.01%
Return on Capital Employed (ROCE)
-5.81%
Return on Assets (ROA)
-3.93%
Operating Profit Margin
-4.7%
Net Profit Margin
-3.46%
Gross Profit Margin
-3.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹22 Cr.
Equity
₹20.1 Cr.
Face Value
₹10
All Time Low / High
₹2.78 / 351.90

Malabar Trading Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 1.8%-4.8%0.3%-0.3%0.5%0.2%-0.1%-0.1%-0.1%-5.8%-
Value Creation
Index
-0.9-1.3-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.4-

Growth Parameters

Sales 103.404.504.412.5071.860
Sales YoY Gr.--100%NA-100%NA-100%NA182.8%-100%NA-
Adj EPS 0.1-0.3-0-0.10.10.1-0-0-0-1.2-0.1
YoY Gr.--375%NANANA-54.6%-160%NANANA-
BVPS (₹) 10.49212121.221.221.221.221.22021.1
Adj Net
Profit
0.1-0.4-0.1-0.10.20.1-0.1-0.1-0-2.5-0
Cash Flow from Ops. -0.7-37.5-0.8-0.1-0.20.1-5.25.80-1.4-
Debt/CF from Ops. -0-0-1-9.6-5.614.3-1.20.189.8-1.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 61.5%74%153.4%NA
Adj EPS -229.5%-262.1%NANA
BVPS7.5%-1.2%-2%-5.8%
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.2-1.3-0.2-0.30.50.2-0.2-0.1-0.1-6-0.7
Op. Profit
Mgn %
-19.70-14.905.30-6.3-0.40-4.7-0.5
Net Profit
Mgn %
140-2.304.70-1.5-0.40-3.5-0.5
Debt to
Equity
00.100000.1000.10
Working Cap
Days
1,73204,49103,60503,9731,3560314208
Cash Conv.
Cycle
160350061401,060-22,775037150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales0.9603.4104.5004.4112.47071.75
Operating Expenses + 1.150.363.920.114.260.384.6912.520.0375.11
Manufacturing Costs00.010.010000000
Material Costs1.0603.7804.2404.3912.47075
Employee Cost 0.040.030.040.0500.020.020.020.020.07
Other Costs 0.050.310.080.060.020.350.280.0300.04
Operating Profit -0.19-0.36-0.51-0.110.24-0.38-0.28-0.05-0.03-3.36
Operating Profit Margin (%) -19.7%--14.9%-5.3%--6.3%-0.4%--4.7%
Other Income + 0.390.470.62000.490.24000.88
Exceptional Items 0-1.4200000000
Interest 0000000000
Depreciation 00000.020.020.02000
Profit Before Tax 0.20-1.310.11-0.110.210.09-0.06-0.05-0.03-2.48
Tax 0.060.030.040000000
Profit After Tax 0.13-1.350.08-0.110.210.09-0.06-0.05-0.03-2.48
PAT Margin (%) 14.0%-2.3%-4.7%--1.5%-0.4%--3.5%
Adjusted EPS (₹)0.1-1.20.0-0.10.10.1-0.0-0.0-0.0-1.2
Dividend Payout Ratio (%)80.50%0%0%0%0%0%0%0%0%0%

Valuation of Malabar Trading - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 11.289.9342.3542.2442.6042.7042.6342.5842.5540.07
Share Capital 10.8510.8520.0920.0920.0920.0920.0920.0920.0920.09
Reserves 0.43-0.9222.2622.1522.5122.6122.5422.4922.4619.98
Debt +0.011.040.740.740.920.866.120.320.322.47
Long Term Debt0.011.040.740.740.920.866.120.320.322.47
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables000.130.134.372.912.910.130.1340.78
Others Liabilities 0.2032.430.050.020.010.010.010.010.010.01
Total Liabilities 11.4943.4043.2743.1347.9146.4851.6743.0443.0183.33

Fixed Assets

Net Fixed Assets +1.051.0411111111
Gross Block1.071.071.011111111
Accumulated Depreciation0.030.030.010000000
CWIP 0000000000
Investments 5.61000000000.73
Inventories0.020.021.051.4010.5613.8612.47000
Trade Receivables03.222.352.352.352.355.419.309.3044.39
Cash Equivalents 0.030.420.080.010.020.020.040.010.010.01
Others Assets 4.7938.7038.7938.3833.9829.2532.7532.7332.7037.20
Total Assets 11.4943.4043.2743.1347.9146.4851.6743.0443.0183.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + -0.70-37.54-0.75-0.08-0.170.06-5.245.770-1.42
PBT 0.20-1.310.11-0.110.210.09-0.06-0.05-0.03-2.48
Adjustment -0.380.97-0.590.030.020.020.02000
Changes in Working Capital -0.52-37.2-0.270-0.4-0.06-5.25.820.031.06
Tax Paid -0000000000
Cash Flow From Investing Activity + 0.364.690.710.0100000-0.73
Capex 04.190.260000000
Net Investments 000000000-0.73
Others 0.360.490.450000000
Cash Flow From Financing Activity + -0.1133.25-0.3000.18-0.065.25-5.7902.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0000000000
Dividend Paid -0.09000000000
Others -0.0233.25-0.3000.18-0.065.25-5.7902.15
Net Cash Flow -0.450.39-0.34-0.070.01-00.02-0.0300

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)1.2-12.780.3-0.260.50.21-0.15-0.12-0.06-6.01
ROCE (%)1.77-4.820.26-0.260.490.21-0.14-0.11-0.06-5.81
Asset Turnover Ratio0.0800.0800.100.090.2601.14
PAT to CFO Conversion(x)-5.38N/A-9.38N/A-0.810.67N/AN/AN/AN/A
Working Capital Days
Receivable Days00297.900190.200320.60215.200136.50
Inventory Days15.30057.20048501,089.20000
Payable Days0012.800193.900242.5044.60099.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Malabar Trading Company Ltd FAQs

The current trading price of Malabar Trading on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Malabar Trading stood at ₹6.75 Cr

The latest P/E ratio of Malabar Trading as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Malabar Trading as of 31-Dec-1969 is 0.16.

The 52-week high of Malabar Trading is ₹3.36 and the 52-week low is ₹3.36.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Malabar Trading is ₹59.83 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Malabar Trading Company Ltd

Malabar Trading Company was established in the year 1994.

The company is primarily an online tea store offering a wide range selection of premium single estate loose leaf teas, signature chai blends, unique herbal tisanes and tea accessories. The company also sources the spices and exquisite tea from tea gardens and tea estates renowed for quality, handcrafts teas that are grown and cultivated using sustainable farming practices.

The company in addition to the online business participates in Moneterey Bay certified markets: Aptos farmers market at calibros College, Del Monte farmers market, at Del Monte markets shipping centre in Moneterey; and Moneterey farmers market at Monetary Peninsula College in Monetery.

Following are its products:

  • Signature Chai blends
  • Tisanes & Herbal teas
  • Single estate, blends and scented black tea
  • Green and scented green tea
  • Rare Oolong
  • White and scented white tea
  • Brewing tea
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×