MoneyWorks4Me

Malabar Trading Company Ltd (501473)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501473 NSE: Trading | Small Cap | Malabar Trading Share Price

BSE Share Price
Not Listed

Malabar Trading Company Ltd (501473)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501473 NSE: Trading | Small Cap | Malabar Trading Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹-0.2
TTM Sales
₹1.9 Cr.
Book Value per Share
₹9.9
P/E Ratio
0.00
Industry PE
40.3
Price to Book (P/B)
0.34
Price to Sales (P/S)
3.63
EV/EBITDA
-31.28
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
-3.44%
Return on Capital Employed (ROCE)
-2.57%
Return on Assets (ROA)
-3.00%
Operating Profit Margin
-35.6%
Net Profit Margin
-20.13%
Gross Profit Margin
-13.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-285%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹20.1 Cr.
Face Value
₹10
All Time Low / High
₹2.78 / 351.90

Malabar Trading Company stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 1.8%-4.8%0.3%-0.3%0.5%0.2%-0.1%-0.1%-0.1%-5.8%-
Value Creation
Index
-0.9-1.3-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.4-

Growth Parameters

Sales 103.404.504.412.5071.860
Sales YoY Gr.--100%NA-100%NA-100%NA182.8%-100%NA-
Adj EPS 0.1-0.3-0-0.10.10.1-0-0-0-1.2-0.1
YoY Gr.--375%NANANA-54.6%-160%NANANA-
BVPS (₹) 10.49212121.221.221.221.221.22021.1
Adj Net
Profit
0.1-0.4-0.1-0.10.20.1-0.1-0.1-0-2.5-0
Cash Flow from Ops. -0.7-37.5-0.8-0.1-0.20.1-5.25.80-1.4-
Debt/CF from Ops. -0-0-1-9.6-5.614.3-1.20.189.8-1.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 61.5%74%153.4%NA
Adj EPS -229.5%-262.1%NANA
BVPS7.5%-1.2%-2%-5.8%
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
1.2-1.3-0.2-0.30.50.2-0.2-0.1-0.1-6-0.7
Op. Profit
Mgn %
-19.70-14.905.30-6.3-0.40-4.7-0.5
Net Profit
Mgn %
140-2.304.70-1.5-0.40-3.5-0.5
Debt to
Equity
00.100000.1000.10
Working Cap
Days
1,73204,49103,60503,9731,3560314208
Cash Conv.
Cycle
160350061401,060-22,775037150

Valuation of Malabar Trading - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'12Mar'13
Sales1.381.86
Operating Expenses + 2.102.52
Manufacturing Costs0.140.11
Material Costs1.051.23
Employee Cost 0.580.73
Other Costs 0.340.45
Operating Profit -0.72-0.66
Operating Profit Margin (%) -52.1%-35.6%
Other Income + 1.050.43
Exceptional Items 00
Interest 0.050.01
Depreciation 00.06
Profit Before Tax 0.28-0.31
Tax 0.080.07
Profit After Tax 0.20-0.37
PAT Margin (%) 14.1%-20.1%
Adjusted EPS (₹)0.2-0.3
Dividend Payout Ratio (%)60%-29.10%
PARTICULARSMar'12Mar'13

Equity and Liabilities

Shareholders Fund + 11.2710.77
Share Capital 10.8510.85
Reserves 0.42-0.08
Debt +0.370.67
Long Term Debt0.180.18
Short Term Debt0.190.49
Minority Interest0.10.1
Trade Payables0.140.24
Others Liabilities 0.590.67
Total Liabilities 12.4612.44

Fixed Assets

Net Fixed Assets +2.232.27
Gross Block2.452.56
Accumulated Depreciation0.220.28
CWIP 00
Investments 00
Inventories0.110.08
Trade Receivables1.081
Cash Equivalents 0.590.15
Others Assets 8.458.94
Total Assets 12.4612.44
PARTICULARSMar'12Mar'13
Cash Flow From Operating Activity + 4.06-0.70
PBT 0.260.20
Adjustment -0.81-0.38
Changes in Working Capital 4.61-0.52
Tax Paid -0-0
Cash Flow From Investing Activity + -4.830.36
Capex 0.020
Net Investments -5.610
Others 0.770.36
Cash Flow From Financing Activity + -1.41-0.11
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid -0.01-0
Dividend Paid -0.02-0.09
Others -1.38-0.02
Net Cash Flow -2.17-0.45
PARTICULARSMar'12Mar'13
Ratios
ROE (%)1.75-3.44
ROCE (%)2.81-2.57
Asset Turnover Ratio0.110.15
PAT to CFO Conversion(x)20.3N/A
Working Capital Days
Receivable Days284.60204.40
Inventory Days28.8018.10
Payable Days47.4055.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Malabar Trading Company Ltd FAQs

The current trading price of Malabar Trading on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Malabar Trading stood at ₹6.75 Cr

The latest P/E ratio of Malabar Trading as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Malabar Trading as of 31-Dec-1969 is 0.16.

The 52-week high of Malabar Trading is ₹3.36 and the 52-week low is ₹3.36.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Malabar Trading is ₹59.83 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Malabar Trading Company Ltd

Malabar Trading Company was established in the year 1994.

The company is primarily an online tea store offering a wide range selection of premium single estate loose leaf teas, signature chai blends, unique herbal tisanes and tea accessories. The company also sources the spices and exquisite tea from tea gardens and tea estates renowed for quality, handcrafts teas that are grown and cultivated using sustainable farming practices.

The company in addition to the online business participates in Moneterey Bay certified markets: Aptos farmers market at calibros College, Del Monte farmers market, at Del Monte markets shipping centre in Moneterey; and Moneterey farmers market at Monetary Peninsula College in Monetery.

Following are its products:

  • Signature Chai blends
  • Tisanes & Herbal teas
  • Single estate, blends and scented black tea
  • Green and scented green tea
  • Rare Oolong
  • White and scented white tea
  • Brewing tea
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now