Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Mindscape One Marketing Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Mindscape One-Amalga Share Price

BSE Share Price
Not Listed

Mindscape One Marketing Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Mindscape One-Amalga Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
40.3
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
21.21%
Return on Capital Employed (ROCE)
33.61%
Return on Assets (ROA)
12.09%
Operating Profit Margin
1.1%
Net Profit Margin
0.58%
Gross Profit Margin
1.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.66%
Operating Profit Growth (1 Year)
-
-53.14%
Net Profit Growth (1 Year)
-
-60.99%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Mindscape One Marketing Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % ⓘ139.9%60.3%35.7%127.6%33.7%-

Growth Parameters ⓘ
Sales ⓘ86.9131166227246246
Sales YoY Gr.-51.2%26%36.9%8.7%-
Adj EPS ⓘ113.462.751.3362.41430
YoY Gr.--44.7%-18.2%606.5%-60.5%-
BVPS (₹) ⓘ123.4186.1237.4599.7742.70
Adj Net
Profit ⓘ		1.10.60.53.61.40
Cash Flow from Ops. ⓘ1.3-0.12.44.11.1-
Debt/CF from Ops. ⓘ0000.10.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA23.3%8.7%
Adj EPS ⓘNANA31.6%-60.5%
BVPSⓘNANA58.6%23.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity % ⓘ		91.940.524.286.621.30
Op. Profit
Mgn % ⓘ		20.70.52.51.1NAN
Net Profit
Mgn % ⓘ		1.30.50.31.60.60
Debt to
Equity ⓘ		0000.10.1-
Working Cap
Days ⓘ		0569120
Cash Conv.
Cycle ⓘ		0-5,275-9,214-2-10

Valuation of Mindscape One-Amalga - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'14Mar'15
Sales226.75246.33
Operating Expenses ⓘ + 221.01243.64
Manufacturing Costs0.180.17
Material Costs199.74216.14
Employee Cost 8.2110.78
Other Costs ⓘ 12.8816.55
Operating Profit ⓘ 5.742.69
Operating Profit Margin (%) 2.5%1.1%
Other Income ⓘ + 0.050.14
Exceptional Items ⓘ 00
Interest ⓘ 0.190.25
Depreciation ⓘ 0.170.44
Profit Before Tax ⓘ 5.442.14
Tax ⓘ 1.800.71
Profit After Tax 3.641.42
PAT Margin (%) 1.6%0.6%
Adjusted EPS (₹)363.6142.5
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'14Mar'15

Equity and Liabilities

Shareholders Fund + 6.017.43
Share Capital ⓘ 0.100.10
Reserves ⓘ 5.917.33
Debt +0.340.26
Long Term Debt0.340.26
Short Term Debt00
Minority Interest00
Trade Payables1.081.71
Others Liabilities ⓘ 3.563.19
Total Liabilities ⓘ 10.9912.59

Fixed Assets

Net Fixed Assets ⓘ +6.096.94
Gross Block6.387.66
Accumulated Depreciation0.290.73
CWIP ⓘ 0.260.23
Investments ⓘ 00
Inventories0.520.55
Trade Receivables0.130.55
Cash Equivalents 1.981.88
Others Assets ⓘ 2.012.45
Total Assets ⓘ 10.9912.59
PARTICULARSMar'14Mar'15
Cash Flow From Operating Activity ⓘ + 4.121.11
PBT ⓘ 5.442.14
Adjustment ⓘ 0.110.32
Changes in Working Capital ⓘ 0.21-0.41
Tax Paid ⓘ -1.64-0.94
Cash Flow From Investing Activity ⓘ + -5.69-1.14
Capex -5.73-1.26
Net Investments 00
Others ⓘ 0.040.11
Cash Flow From Financing Activity ⓘ + 0.33-0.08
Net Proceeds from Shares ⓘ -0.010
Net Proceeds from Borrowing ⓘ 00
Interest Paid ⓘ 00
Dividend Paid ⓘ 00
Others ⓘ 0.34-0.08
Net Cash Flow ⓘ -1.24-0.11
PARTICULARSMar'14Mar'15
Ratios
ROE (%)60.5521.21
ROCE (%)87.6533.61
Asset Turnover Ratio20.6320.89
PAT to CFO Conversion(x)1.130.78
Working Capital Days
Receivable Days0.200.50
Inventory Days0.800.80
Payable Days22.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mindscape One Marketing Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Mindscape One-Amalga on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mindscape One-Amalga stood at ₹0.00 Cr

The latest P/E ratio of Mindscape One-Amalga as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Mindscape One-Amalga as of 31-Dec-1969 is 0.00.

The 52-week high of Mindscape One-Amalga is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mindscape One-Amalga is ₹246 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Mindscape One Marketing Pvt Ltd. - (Amalgamated)

No data to display
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now