SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pairs Retail India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Pairs Retail India Share Price

BSE Share Price
Not Listed

Pairs Retail India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Pairs Retail India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹8.1 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-1185.89%
Return on Assets (ROA)
-16.22%
Operating Profit Margin
-34.8%
Net Profit Margin
-32.51%
Gross Profit Margin
-32.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-22.67%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-5 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Pairs Retail India Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -24.5%15.5%8.2%2.1%9.2%10%-1,185.9%-

Growth Parameters

Sales 05.314.21394.510.48.18
Sales YoY Gr.-17,666.7%166.6%877.8%-96.7%129.3%-22.7%-
Adj EPS -22.90.4-0.4-4.8-1.6-8.70
YoY Gr.-NA-86%-202.5%NANANA-
BVPS (₹) 813.510.19.74.93.3-5.40
Adj Net
Profit
-0.20.30.1-0.1-1.4-0.5-2.60
Cash Flow from Ops. -0.7-1.8-3.1-43.1-4.100-
Debt/CF from Ops. 00-1-1.1-12.400-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA8.6%-61.3%-22.7%
Adj EPS NA-225.1%NANA
BVPSNA-183.2%-182.1%-261.1%
Share Price - - - -

Key Financial Parameters

Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-24.511.24-4.2-65.6-37.8852.4-0
Op. Profit
Mgn %
-606.87.63.30-8.2-16.4-34.8NAN
Net Profit
Mgn %
-596.85.30.8-0.1-31.7-4.5-32.50
Debt to
Equity
00115.734.71-0-
Working Cap
Days
0235184774,3851,3607110
Cash Conv.
Cycle
015214915355243-49,4170

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.03414.21138.954.5410.418.05
Operating Expenses + 0.233.7113.88138.894.9112.1210.84
Manufacturing Costs00000.270.560
Material Costs0.032.7811.66138.203.5290.09
Employee Cost 0.090.340.6000.300.760
Other Costs 0.110.591.620.700.831.8110.75
Operating Profit -0.200.290.330.06-0.37-1.71-2.80
Operating Profit Margin (%) -606.0%7.3%2.3%0.0%-8.2%-16.4%-34.8%
Other Income + 00.010.060.525.014.450.19
Exceptional Items 0000000
Interest 00.030.340.706.083.200
Depreciation 000.02000.010.01
Profit Before Tax -0.200.260.03-0.13-1.44-0.47-2.62
Tax 00.050.01-00-00
Profit After Tax -0.200.210.03-0.12-1.44-0.47-2.62
PAT Margin (%) -596.0%5.2%0.2%-0.1%-31.7%-4.5%-32.5%
Adjusted EPS (₹)-2.02.10.1-0.4-4.8-1.6-8.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Pairs Retail India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 0.801.013.042.911.471-1.61
Share Capital 1133333
Reserves -0.200.010.04-0.09-1.53-2-4.61
Debt +003.1245.6651.181.030.02
Long Term Debt003.1245.66000
Short Term Debt000051.181.030.02
Minority Interest0000000
Trade Payables0.042.254.350.505.7112.8512.81
Others Liabilities 0.032.060.080.231.873.292.87
Total Liabilities 0.875.3210.5849.3160.2418.1814.08

Fixed Assets

Net Fixed Assets +0.020.030.3300.050.080.07
Gross Block0.020.040.3500.050.080.08
Accumulated Depreciation000.02000.010.01
CWIP 0.010.0700000
Investments 0.15000000
Inventories02.323.3002.998.850.32
Trade Receivables0.031.786.113.616.117.409.05
Cash Equivalents 0.050.700.480.090.300.420.36
Others Assets 0.610.410.3745.6050.781.434.28
Total Assets 0.875.3210.5849.3160.2418.1814.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + -0.70-1.37-3.10-43.08-4.110
PBT -0.200.260.03-0.13-1.440
Adjustment 0.080.010.020.191.070
Changes in Working Capital -0.58-1.61-3.14-43.14-3.750
Tax Paid -0-0.03-0.01000
Cash Flow From Investing Activity + -0.200.05-0.240.854.960
Capex -0.02-0.09-0.240.33-0.050
Net Investments -0.150.1500.0100
Others -0.03-0.0100.5250
Cash Flow From Financing Activity + 0.9223.120.96-0.640
Net Proceeds from Shares 120000
Net Proceeds from Borrowing 000000
Interest Paid 000-0.70-6.080
Dividend Paid 000000
Others -0.0803.121.665.440
Net Cash Flow 0.020.68-0.22-41.270.210

Financial Ratio

PARTICULARSJun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-24.5222.761.32-4.18-65.58-38.19N/A
ROCE (%)-24.515.478.22.119.179.99N/A
Asset Turnover Ratio0.041.291.794.640.080.270.5
PAT to CFO Conversion(x)N/A-6.52-103.33N/AN/AN/AN/A
Working Capital Days
Receivable Days364.9083101.3012.80390.70236.90373.10
Inventory Days0212.2072.200240.40207.60208.10
Payable Days441.7077.2029.801.70322.10376.300

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pairs Retail India Pvt Ltd. (Amalgamated) FAQs

The current trading price of Pairs Retail India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pairs Retail India stood at ₹0.00 Cr

The latest P/E ratio of Pairs Retail India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pairs Retail India as of 31-Dec-1969 is 0.00.

The 52-week high of Pairs Retail India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pairs Retail India is ₹8.05 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pairs Retail India Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×