SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rathi Brothers Madras Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Rathi BrothersMadras Share Price

BSE Share Price
Not Listed

Rathi Brothers Madras Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Rathi BrothersMadras Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0.6 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
39.80%
Return on Capital Employed (ROCE)
58.05%
Return on Assets (ROA)
37.00%
Operating Profit Margin
47.8%
Net Profit Margin
39.81%
Gross Profit Margin
58.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.59%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-34.09%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-31.43%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Rathi Brothers Madras . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 72.2%99%86.9%77%58.1%-

Growth Parameters

Sales 0.50.60.60.70.61
Sales YoY Gr.-17.7%0%15%-11.6%-
Adj EPS 4358.364.770.448.60
YoY Gr.-35.6%11%8.8%-30.9%-
BVPS (₹) 90.690.6120.4144.499.90
Adj Net
Profit
0.20.30.30.40.20
Cash Flow from Ops. 00000-
Debt/CF from Ops. 00000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA0.6%-11.6%
Adj EPS NANA-5.9%-30.9%
BVPSNANA3.3%-30.8%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
47.564.461.353.239.80
Op. Profit
Mgn %
56.766.261.264.447.9NAN
Net Profit
Mgn %
42.148.654.15139.80
Debt to
Equity
00000-
Working Cap
Days
02312863133140
Cash Conv.
Cycle
0433232310

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Sales0.510.600.600.690.61
Operating Expenses + 0.220.200.230.250.32
Manufacturing Costs0.010.010.010.010.01
Material Costs00000
Employee Cost 0.130.110.120.140.18
Other Costs 0.080.090.100.100.13
Operating Profit 0.290.400.370.440.29
Operating Profit Margin (%) 56.7%66.2%61.2%64.4%47.8%
Other Income + 0.040.060.100.070.07
Exceptional Items 00000
Interest 00000
Depreciation 0.010.01000
Profit Before Tax 0.330.450.460.510.35
Tax 0.110.160.130.160.11
Profit After Tax 0.220.290.320.350.24
PAT Margin (%) 42.1%48.6%54.1%51.0%39.8%
Adjusted EPS (₹)43.058.364.770.448.6
Dividend Payout Ratio (%)23.30%85.80%46.40%56.80%164.60%

Valuation of Rathi BrothersMadras - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 0.450.450.600.720.50
Share Capital 0.050.050.050.050.05
Reserves 0.400.400.550.670.45
Debt +00000
Long Term Debt00000
Short Term Debt00000
Minority Interest00000
Trade Payables00000
Others Liabilities 0.030.040.040.050.05
Total Liabilities 0.490.490.650.770.55

Fixed Assets

Net Fixed Assets +0.040.040.030.040.03
Gross Block0.110.110.110.120.12
Accumulated Depreciation0.070.080.080.080.09
CWIP 00000
Investments 00000
Inventories00000
Trade Receivables0.080.060.040.080.03
Cash Equivalents 0.070.060.060.100.10
Others Assets 0.290.320.510.560.39
Total Assets 0.490.490.650.770.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 00000
PBT 00000
Adjustment 00000
Changes in Working Capital 00000
Tax Paid 00000
Cash Flow From Investing Activity + 00000
Capex 00000
Net Investments 00000
Others 00000
Cash Flow From Financing Activity + 00000
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 00000

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)47.4764.3561.3453.239.8
ROCE (%)72.29986.8677.0458.05
Asset Turnover Ratio1.051.231.050.980.93
PAT to CFO Conversion(x)00000
Working Capital Days
Receivable Days54.7042.8032.4031.7031.50
Inventory Days00000
Payable Days00000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rathi Brothers Madras Ltd. (Amalgamated) FAQs

The current trading price of Rathi BrothersMadras on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rathi BrothersMadras stood at ₹0.00 Cr

The latest P/E ratio of Rathi BrothersMadras as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Rathi BrothersMadras as of 31-Dec-1969 is 0.00.

The 52-week high of Rathi BrothersMadras is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rathi BrothersMadras is ₹0.61 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rathi Brothers Madras Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×