SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rishabhdev Technocable Ltd (533083)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533083 NSE: Trading | Small Cap | Rishabhdev Technocab Share Price

BSE Share Price
Not Listed

Rishabhdev Technocable Ltd (533083)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533083 NSE: Trading | Small Cap | Rishabhdev Technocab Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-13.1
TTM Sales
₹1.5 Cr.
Book Value per Share
₹-14.7
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
-0.03
Price to Sales (P/S)
0.68
EV/EBITDA
-138.72
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-122.42%
Return on Assets (ROA)
-119.66%
Operating Profit Margin
-78%
Net Profit Margin
-186.17%
Gross Profit Margin
-97.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-51.92%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
2.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-66 Cr.
Equity
₹26.7 Cr.
Face Value
₹10
All Time Low / High
₹0.37 / 47.00

Rishabhdev Technocable stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 17.6%26.7%18.5%9.3%4.1%6.1%6%4.9%-38.9%-122.4%-

Growth Parameters

Sales 10.531.141.97172.192.510311573.835.51
Sales YoY Gr.-195.3%34.8%69.3%1.6%28.3%11.1%12.1%-35.9%-51.9%-
Adj EPS 2.14.750.9-0.20.60.5-0.6-16.9-24.7-13.1
YoY Gr.-121.8%7.5%-82.7%-126.4%NA-7.1%-211.5%NANA-
BVPS (₹) 14.216.421.423.72425.926.92710.1-14.7-14.7
Adj Net
Profit
0.82.72.92.3-0.61.51.4-1.5-45.1-66-35
Cash Flow from Ops. -0.4-2.10.710.4-2.2-4-11.9-2.53.16.2-
Debt/CF from Ops. -6.3-4.17.31.6-10.1-6.4-3.5-19.416.89.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.5%-13.2%-29.8%-51.9%
Adj EPS -231.5%NA-462.4%NA
BVPS-200.4%-190.7%-181.8%-246.2%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
16.73619.95.2-0.92.11.9-2.1-91.21065.989.3
Op. Profit
Mgn %
11.911.19.67.55.87.48.16.9-47.8-78-33.8
Net Profit
Mgn %
7.68.66.83.3-0.91.61.3-1.3-61.1-186.2-2398.4
Debt to
Equity
0.50.90.40.30.40.40.60.71.9-1.5-
Working Cap
Days
20412413511314713619522324115616
Cash Conv.
Cycle
1891141125170108150181227143-967

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales10.5331.0941.9170.9772.0992.49102.72115.1573.7735.47
Operating Expenses + 9.2827.6437.9165.6767.8885.6994.38107.27109.1663.12
Manufacturing Costs0.250.320.360.590.120.340.340.360.160.11
Material Costs8.6126.5936.5762.4864.1482.5590.32103.52107.8962.15
Employee Cost 0.170.280.370.590.330.220.440.730.280.27
Other Costs 0.240.450.6223.292.583.282.650.830.60
Operating Profit 1.253.4545.304.216.798.347.88-35.39-27.65
Operating Profit Margin (%) 11.9%11.1%9.5%7.5%5.8%7.3%8.1%6.8%-48.0%-78.0%
Other Income + 0.070.230.240.120.700.310.120.030.030.19
Exceptional Items 0000000000
Interest 0.240.410.561.372.613.244.435.705.116.97
Depreciation 0.150.260.320.421.421.542.222.133.4331.53
Profit Before Tax 0.933.013.363.640.882.321.800.08-43.90-65.96
Tax 0.130.350.501.311.280.680.391.621.320.07
Profit After Tax 0.802.662.862.33-0.401.641.42-1.54-45.21-66.03
PAT Margin (%) 7.6%8.6%6.8%3.3%-0.6%1.8%1.4%-1.3%-61.3%-186.0%
Adjusted EPS (₹)2.14.75.00.9-0.20.60.5-0.6-16.9-24.7
Dividend Payout Ratio (%)0%21.40%0%0%0%0%0%0%0%0%

Valuation of Rishabhdev Technocab - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 5.479.3412.2068.4668.0672.1773.5972.0526.83-39.22
Share Capital 3.825.695.6926.6926.6926.6926.6926.6926.6926.69
Reserves 1.653.656.5141.7741.3745.4846.9045.360.14-65.91
Debt +2.428.475.2517.1122.3025.9541.5749.2451.3957.37
Long Term Debt2.428.475.2517.1110.919.407.064.344.334.52
Short Term Debt000011.3916.5534.5244.8947.0752.85
Minority Interest0000000000
Trade Payables002.2617.391.823.3116.083.120.310.62
Others Liabilities 1.754.107.983.9214.536.406.235.536.057
Total Liabilities 9.6421.9127.69106.88106.71107.83137.48129.9384.5825.77

Fixed Assets

Net Fixed Assets +2.795.505.4831.8433.4151.3448.2445.8442.4123.69
Gross Block3.396.326.6333.4035.8955.1753.8753.4453.4453.35
Accumulated Depreciation0.600.831.151.562.483.845.637.6111.0429.66
CWIP 0.111.715.5618.6816.5715.2314.7614.7613.120.21
Investments 000020.580.030.08000
Inventories2.574.856.0910.958.9316.1327.2239.1725.070
Trade Receivables3.608.438.9414.5515.3819.6241.6427.182.430.66
Cash Equivalents 0.050.230.0923.831.170.190.830.640.330.38
Others Assets 0.521.201.527.0210.675.314.702.351.230.84
Total Assets 9.6421.9127.69106.88106.71107.83137.48129.9384.5825.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -0.38-2.050.7210.43-2.20-4.04-11.94-2.543.056.19
PBT 0.933.013.363.640.882.321.800.08-43.90-65.96
Adjustment 0.400.730.882.904.545.737.709.588.7038.33
Changes in Working Capital -1.59-5.44-3.024.49-6.34-11.4-21.06-12.1938.9533.82
Tax Paid -0.13-0.35-0.50-0.59-1.28-0.68-0.39-0.02-0.710
Cash Flow From Investing Activity + -0.85-4.62-4.16-39.88-22.862.651.390.391.510.28
Capex -0.90-4.62-4.16-39.89-2.58-17.911.390.271.480.24
Net Investments 000-0-20.5820.55-0.060.0800
Others 0.05000.010.3000.050.030.030.04
Cash Flow From Financing Activity + 1.256.853.3053.182.400.4111.191.96-4.88-6.42
Net Proceeds from Shares 0.481.877.2149.03000000
Net Proceeds from Borrowing 00005.023.6515.63-2.71-0.020.19
Interest Paid -0.24-0.41-0.56-1.37-2.61-3.24-4.43-5.70-5.11-6.97
Dividend Paid 0-0.6700000000
Others 1.016.05-3.355.520-0-010.380.250.35
Net Cash Flow 0.030.18-0.1423.74-22.66-0.990.64-0.19-0.320.04

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)16.8436.1826.666.18-0.632.472.01-2.15-91.49N/A
ROCE (%)17.5626.7418.59.334.086.055.984.93-38.89N/A
Asset Turnover Ratio1.231.971.691.050.680.860.840.860.690.64
PAT to CFO Conversion(x)-0.48-0.770.254.48N/A-2.46-8.41N/AN/AN/A
Working Capital Days
Receivable Days105.8070.6075.6060.4075.8069.10108.80109.1073.2015.90
Inventory Days83.5043.6047.6043.8050.3049.4077105.20158.900
Payable Days0011.3057.4054.7011.3039.2033.905.802.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rishabhdev Technocable Ltd FAQs

The current trading price of Rishabhdev Technocab on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rishabhdev Technocab stood at ₹0.99 Cr

The latest P/E ratio of Rishabhdev Technocab as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Rishabhdev Technocab as of 31-Dec-1969 is -0.03.

The 52-week high of Rishabhdev Technocab is ₹0.37 and the 52-week low is ₹0.37.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rishabhdev Technocab is ₹1.46 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rishabhdev Technocable Ltd

Rishabhdev Technocable has come a long way in a short span of time from small beginning. It has grown to become leaders in our businesses as well as in its commitments to its people and its communities. Rishabhdev is committed to this spirit of growth.

The base template of its business is constructed on stellar leadership and individual performance at every level, the supporting pillars and foundations are a strong balance sheet world-class levels of operating discipline, research and innovations in cables technology and focus on community building.

As it stand at the threshold of the next financial year, it is poised to test new waters, grow more businesses, Increase our returns and create greater stockholder value, bringing heightened levels of confidence and Satisfaction to every shareholder.

The company believes that while its growth is planned and focused, it is also spontaneous and self engineering. It is experiencing this growth and learning from it. It is now leveraging the strengths of its existing businesses and creating new growth opportunities through our emerging business.

Product

  • Power Cables
  • Control Cables
  • Flexible Cables
  • Instrumentation Cables
  • Rubber Cables

Achievements

  • Achieve Excellence in all areas of operations in cables Industry.
  • Rishabhdev should become a name to reckon with in the national arena. Provide all services in the best interest of the client.
  • Rishabhdev should be a catalyst for transformation of the quality of life of ten thousands of common men and women.
  • Ensure that ‘Topmost’ priority is given to existing Organizational Culture of Professional Attitude & Ethics.
  • Having earned the trust of a family of hundreds of Customers/ Shareholders – each one so dear to his heart – Rishabhdev should continue to grow, expand & diversify to serve their interests.
  • Rishabhdev should be a powerful instrument in making India a major economic power in the Asia.
  • Consolidate & enhance quality of Cables Manufacturing engineering & services to the Industry by continually upgrading infrastructure facilities to match Contemporary levels.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: