MoneyWorks4Me

Sri Arumuga Enterprise Ltd (507918)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507918 NSE: Trading | Small Cap | Sri Arumuga Enter Share Price

BSE Share Price
Not Listed

Sri Arumuga Enterprise Ltd (507918)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507918 NSE: Trading | Small Cap | Sri Arumuga Enter Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹0
52-Week Low / High
₹56 / 56
TTM EPS
₹8.1
TTM Sales
₹55.8 Cr.
Book Value per Share
₹133.7
P/E Ratio
6.87
Industry PE
40.4
Price to Book (P/B)
0.42
Price to Sales (P/S)
0.10
EV/EBITDA
6.83
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
6.24%
Return on Capital Employed (ROCE)
5.28%
Return on Assets (ROA)
0.90%
Operating Profit Margin
2.1%
Net Profit Margin
1.45%
Gross Profit Margin
4.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
102.16%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
59.46%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
61.45%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹12 Cr.
Equity
₹1 Cr.
Face Value
₹10
All Time Low / High
₹43.00 / 125.00

Sri Arumuga Enterprise stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17TTM
ROCE % 3.4%-16.6%7.8%3.8%1.5%1.4%1.4%6.3%2.5%3.1%-

Growth Parameters

Sales 0.1000.20.811.49.74.28.41
Sales YoY Gr.--100%NANA256.5%24.4%39.2%585.2%-57.3%102.2%-
Adj EPS 0.3-1.80.61.52.21.928.11.90.9-1.5
YoY Gr.--632.4%NA134.4%47.3%-15.8%5.9%312.2%-76.1%-53.1%-
BVPS (₹) 12.110.310.912.414.616.517.7124.6129.3130.2130.5
Adj Net
Profit
0-0.20.10.20.20.20.20.80.20.1-0
Cash Flow from Ops. 000-0.10.60.10.5-0.11.10.9-
Debt/CF from Ops. 000-128.934.313642.6-70.57.35.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 70.3%59.3%80.9%102.2%
Adj EPS 11.6%-16.3%-22.7%-53.1%
BVPS30.2%54.9%94.4%0.7%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17TTM
Return on
Equity %
2.9-16.66.213.216.51211.56.70.90.4-1.2
Op. Profit
Mgn %
24.300-1.829.227.220.417.519.813.3-30.1
Net Profit
Mgn %
52.70065.727.118.213.98.34.71.1-10.8
Debt to
Equity
0008.213.111.511.50.30.40.2-
Working Cap
Days
6,493002,0385563833242368963321,479
Cash Conv.
Cycle
449001,662232-893124473152452

Valuation of Sri Arumuga Enter - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17
Sales61.0894.56103.99112.94127.3720.4755.75
Operating Expenses + 53.1082.1093.0699.10110.5219.7354.57
Manufacturing Costs7.467.286.743.6410.240.060.15
Material Costs41.7069.0880.8781.3190.9812.4145.72
Employee Cost 2.984.133.894.736.103.132.78
Other Costs 0.971.621.559.413.204.135.92
Operating Profit 7.9812.4610.9313.8416.850.741.18
Operating Profit Margin (%) 13.1%13.2%10.5%12.3%13.2%3.6%2.1%
Other Income + 0.230.270.280.270.350.754.83
Exceptional Items 0000000
Interest 3.413.735.195.807.548.753.46
Depreciation 1.493.383.633.784.061.591.94
Profit Before Tax 3.305.622.394.535.60-8.850.61
Tax 1.221.790.801.891.61-1.82-0.20
Profit After Tax 2.093.831.602.643.99-7.040.81
PAT Margin (%) 3.4%4.1%1.5%2.3%3.1%-34.4%1.5%
Adjusted EPS (₹)-4.138.316.026.439.9-70.48.1
Dividend Payout Ratio (%)0%0%0%2.30%2.50%0%0%
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 7.3013.6315.2317.8039.8623.3124.12
Share Capital 0.981111111.7511.75
Reserves 6.3212.6314.2316.8028.8611.5612.37
Debt +18.0836.7754.6065.3167.0467.2236.15
Long Term Debt18.0819.0938.6643.9442.3435.3626.30
Short Term Debt017.6815.9421.3724.7131.879.86
Minority Interest8.240.750.750.750.7500
Trade Payables22.0714.5015.200.051.324.992.58
Others Liabilities 5.494.214.7112.9014.106.7514.68
Total Liabilities 61.1869.8690.4996.81123.07102.2877.54

Fixed Assets

Net Fixed Assets +22.9125.9924.2325.4127.5226.4525.99
Gross Block30.3036.6338.5042.7748.9352.2053.68
Accumulated Depreciation7.3910.6414.2717.3521.4125.7527.69
CWIP 2.751.5000000.30
Investments 0000000
Inventories19.8919.5215.6221.8928.2134.653.19
Trade Receivables10.2917.0533.4432.6648.3310.995.68
Cash Equivalents 2.773.160.742.871.913.040.79
Others Assets 2.572.6416.4613.9817.1027.1541.59
Total Assets 61.1869.8690.4996.81123.07102.2877.54
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17
Cash Flow From Operating Activity + 0-1.38-10.3111.79-7.88016.58
PBT 05.622.394.535.6000.61
Adjustment 05.897.689.828.7605.12
Changes in Working Capital 0-12.89-20.38-2.57-22.24010.84
Tax Paid 0000000
Cash Flow From Investing Activity + 0-10.22-4.75-14.56-8.910-1.77
Capex 0-10.22-0.37-6.25-6.170-1.77
Net Investments 0000000
Others 00-4.38-8.32-2.7400
Cash Flow From Financing Activity + 011.9812.644.9115.820-17.06
Net Proceeds from Shares 0-2.98002000
Net Proceeds from Borrowing 0005.28-1.600-9.06
Interest Paid 0-3.73-5.19-5.79-5.840-3.22
Dividend Paid 0000-0.0600
Others 018.6917.835.423.330-4.78
Net Cash Flow 00.38-2.422.13-0.970-2.25
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17
Ratios
ROE (%)28.5936.5811.0715.9916.74-33.176.24
ROCE (%)23.6623.7412.6113.513.82-0.115.28
Asset Turnover Ratio11.441.31.211.160.180.62
PAT to CFO Conversion(x)0-0.36-6.444.47-1.97N/A20.47
Working Capital Days
Receivable Days61.5052.8088.60106.80116528.9054.60
Inventory Days118.9076.1061.7060.6071.80560.50123.90
Payable Days193.2096.606734.202.7092.8030.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sri Arumuga Enterprise Ltd FAQs

The current trading price of Sri Arumuga Enter on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sri Arumuga Enter stood at ₹5.56 Cr

The latest P/E ratio of Sri Arumuga Enter as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sri Arumuga Enter as of 31-Dec-1969 is 0.43.

The 52-week high of Sri Arumuga Enter is ₹55.60 and the 52-week low is ₹55.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sri Arumuga Enter is ₹1.40 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sri Arumuga Enterprise Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now