Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Vishal Mega Mart Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Vishal Mega Mart-Ama Share Price

BSE Share Price
Not Listed

Vishal Mega Mart Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Vishal Mega Mart-Ama Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
40.3
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
8.56%
Return on Capital Employed (ROCE)
12.22%
Return on Assets (ROA)
4.56%
Operating Profit Margin
7.5%
Net Profit Margin
3.02%
Gross Profit Margin
7.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
32.68%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
76.2%
Net Profit Growth (1 Year)
-
187.66%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Vishal Mega Mart Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % ⓘ-9.3%-10%-10.9%-4.4%-1.5%7.6%12.4%16.1%-
Value Creation
Index ⓘ		-1.7-1.7-1.8-1.3-1.1-0.5-0.10.2-

Growth Parameters ⓘ
Sales ⓘ7078391,0151,1081,3461,6792,2512,9872,987
Sales YoY Gr.-18.7%20.9%9.2%21.5%24.7%34.1%32.7%-
Adj EPS ⓘ-4.3-3.2-3.3-2.1-1.30.61.93.20
YoY Gr.-NANANANANA218.6%70.7%-
BVPS (₹) ⓘ13.310.57.310.79.521.923.731.50
Adj Net
Profit ⓘ		-97.5-79.2-82.2-67.4-40.420.465.31280
Cash Flow from Ops. ⓘ-121-15.1-6.5-12078.269.471.8-3.1-
Debt/CF from Ops. ⓘ-4.2-34.5-83.4-4.46.53.22-12.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA24.1%30.4%32.7%
Adj EPS ⓘNANANA70.7%
BVPSⓘNA34.1%49%32.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity % ⓘ		-32.3-28-36.8-25.8-12.53.88.212.30
Op. Profit
Mgn % ⓘ		-3-1.7-1.91.53.55.87.67.4NAN
Net Profit
Mgn % ⓘ		-13.8-9.4-8.1-6.1-31.22.94.30
Debt to
Equity ⓘ		1.7231.51.70.30.20-
Working Cap
Days ⓘ		01221221411481481451500
Cash Conv.
Cycle ⓘ		0-802-94768684951580

Valuation of Vishal Mega Mart-Ama - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18
Sales1,108.421,346.281,678.872,252
Operating Expenses ⓘ + 1,092.021,303.121,582.622,082.41
Manufacturing Costs3.293.466.227.12
Material Costs955.241,153.181,406.781,864.57
Employee Cost 51.8358.7173.9189.73
Other Costs ⓘ 81.6687.7795.71120.99
Operating Profit ⓘ 16.4043.1796.25169.59
Operating Profit Margin (%) 1.5%3.2%5.7%7.5%
Other Income ⓘ + 15.6310.5011.8810.71
Exceptional Items ⓘ 0000
Interest ⓘ 25.1624.0629.2121.16
Depreciation ⓘ 67.1969.4640.0560.82
Profit Before Tax ⓘ -60.32-39.8638.8798.32
Tax ⓘ 0015.2030.23
Profit After Tax -60.32-39.8623.6768.09
PAT Margin (%) -5.4%-3.0%1.4%3.0%
Adjusted EPS (₹)-1.9-1.30.72.0
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 340.82300.96758.22832.64
Share Capital ⓘ 319.85319.85346.30346.64
Reserves ⓘ 20.97-18.89411.92486
Debt +504.74431.72137.1722.20
Long Term Debt477.23404137.1722.20
Short Term Debt27.5127.7200
Minority Interest0000
Trade Payables204.51350.35468.31666.07
Others Liabilities ⓘ 49.72115.5322.1678.44
Total Liabilities ⓘ 1,099.791,198.571,385.861,599.35

Fixed Assets

Net Fixed Assets ⓘ +561.28519.23502.70490.67
Gross Block844.38870.40542.76591.55
Accumulated Depreciation283.11351.1640.06100.88
CWIP ⓘ 0.930.103.5010.49
Investments ⓘ 24.3629.9279.5326.04
Inventories94.03104.14119.23159.56
Trade Receivables373.53485.40599.46863.52
Cash Equivalents 32.9342.4552.7037.12
Others Assets ⓘ 12.7217.3328.7411.95
Total Assets ⓘ 1,099.791,198.571,385.861,599.35
PARTICULARSMar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity ⓘ + -119.8077.9269.3569.92
PBT ⓘ -60.32-39.8638.8798.32
Adjustment ⓘ 7983.2661.7187.55
Changes in Working Capital ⓘ -138.0835.13-31.4-106.89
Tax Paid ⓘ -0.40-0.610.17-9.06
Cash Flow From Investing Activity ⓘ + -56.89-27.19-63.8911.16
Capex -58.14-27.62-24.25-47.79
Net Investments -1.43-2.26-39.8858.61
Others ⓘ 2.672.700.240.34
Cash Flow From Financing Activity ⓘ + 179.06-43.473.33-98.46
Net Proceeds from Shares ⓘ 218.83097.881.31
Net Proceeds from Borrowing ⓘ 0000
Interest Paid ⓘ -24.37-24.0700
Dividend Paid ⓘ 00-29.17-21.11
Others ⓘ -15.39-19.40-65.38-78.66
Net Cash Flow ⓘ 2.377.258.79-17.38
PARTICULARSMar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-17.7-12.424.478.56
ROCE (%)-4.06-1.897.6212.22
Asset Turnover Ratio1.011.171.31.51
PAT to CFO Conversion(x)N/AN/A2.931.03
Working Capital Days
Receivable Days123116.40117.90118.60
Inventory Days3126.9024.3022.60
Payable Days78.1087.80106.20111

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vishal Mega Mart Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Vishal Mega Mart-Ama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vishal Mega Mart-Ama stood at ₹0.00 Cr

The latest P/E ratio of Vishal Mega Mart-Ama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vishal Mega Mart-Ama as of 31-Dec-1969 is 0.00.

The 52-week high of Vishal Mega Mart-Ama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishal Mega Mart-Ama is ₹2,987 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vishal Mega Mart Pvt Ltd. - (Amalgamated)

No data to display
You have 21 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now