SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vrindaa Advanced Materials Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Vrindaa Advanced Mat Share Price

BSE Share Price
Not Listed

Vrindaa Advanced Materials Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Trading | Small Cap | Vrindaa Advanced Mat Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.4
TTM Sales
₹109 Cr.
Book Value per Share
₹13.4
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
10.58%
Return on Capital Employed (ROCE)
1.42%
Return on Assets (ROA)
0.39%
Operating Profit Margin
-0.2%
Net Profit Margin
0.63%
Gross Profit Margin
1.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
111.92%
Operating Profit Growth (1 Year)
-
-105.04%
Net Profit Growth (1 Year)
-
-92.13%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹6 Cr.
Equity
₹16.3 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'20Mar'21Mar'22TTM
ROCE % 65%13.8%1.4%-
Value Creation
Index
NA0.0-0.9-

Growth Parameters

Sales 10851.6109109
Sales YoY Gr.--52.4%111.9%-
Adj EPS -15.6350.23.30.4
YoY Gr.-NA-99.1%-
BVPS (₹) -211.8228.633.413.4
Adj Net
Profit
-0.48.80.71
Cash Flow from Ops. -6.3-139137-
Debt/CF from Ops. -1.3-00.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA111.9%
Adj EPS NANANA-99.1%
BVPSNANANA-85.4%
Share Price - - - -

Key Financial Parameters

Mar'20Mar'21Mar'22TTM
Return on
Equity %
7.51311.8
Op. Profit
Mgn %
0.711.9-0.2NAN
Net Profit
Mgn %
-0.4170.70.6
Debt to
Equity
-1.60.41.3-
Working Cap
Days
01,0055520
Cash Conv.
Cycle
0-121-870

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Sales108.3951.58109.31
Operating Expenses + 107.6345.43109.62
Manufacturing Costs000
Material Costs107.5045.20107.85
Employee Cost 0.040.070.22
Other Costs 0.090.161.55
Operating Profit 0.766.15-0.31
Operating Profit Margin (%) 0.7%11.9%-0.3%
Other Income + 1.243.911.57
Exceptional Items 000
Interest 2.361.200.06
Depreciation 0.030.030.13
Profit Before Tax -0.398.831.07
Tax 00.060.38
Profit After Tax -0.398.770.69
PAT Margin (%) -0.4%17.0%0.6%
Adjusted EPS (₹)-15.9358.03.1
Dividend Payout Ratio (%)0%0%0%

Valuation of Vrindaa Advanced Mat - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + -5.195.607.44
Share Capital 0.210.211.91
Reserves -5.405.395.53
Debt +8.222.159.30
Long Term Debt000
Short Term Debt8.222.159.30
Minority Interest000
Trade Payables54.4316.8249.01
Others Liabilities 25.12190.0574.51
Total Liabilities 82.58214.62140.26

Fixed Assets

Net Fixed Assets +2.692.722.99
Gross Block2.692.723.05
Accumulated Depreciation000.06
CWIP 000
Investments 3.632.8115.45
Inventories8.970.991.53
Trade Receivables45.948.313.29
Cash Equivalents 1.180.180.20
Others Assets 20.17199.61116.80
Total Assets 82.58214.62140.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Cash Flow From Operating Activity + -6.30-138.68136.72
PBT -0.398.831.07
Adjustment 1.19-2.73-2.90
Changes in Working Capital -7.1-144.78138.55
Tax Paid 000
Cash Flow From Investing Activity + 4.283.59-42.14
Capex 4.800-0.29
Net Investments -0.5100
Others -0.013.59-41.85
Cash Flow From Financing Activity + 3.02134.09-94.56
Net Proceeds from Shares 0134.890
Net Proceeds from Borrowing 4.0500
Interest Paid -2.36-1.18-0.05
Dividend Paid 000
Others 1.330.38-94.51
Net Cash Flow 1-10.02

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22
Ratios
ROE (%)N/A4278.0510.58
ROCE (%)N/A13.771.42
Asset Turnover Ratio1.310.350.62
PAT to CFO Conversion(x)N/A-15.81198.14
Working Capital Days
Receivable Days154.7019219.40
Inventory Days30.2035.204.20
Payable Days184.80287.70111.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vrindaa Advanced Materials Ltd FAQs

The current trading price of Vrindaa Advanced Mat on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vrindaa Advanced Mat stood at ₹0.00 Cr

The latest P/E ratio of Vrindaa Advanced Mat as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vrindaa Advanced Mat as of 31-Dec-1969 is 0.00.

The 52-week high of Vrindaa Advanced Mat is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vrindaa Advanced Mat is ₹109 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vrindaa Advanced Materials Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×