Vrindaa Advanced Materials Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vrindaa Advanced Mat

DeciZen not available for IPO

10 Year X-Ray of Vrindaa Advanced Mat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22TTM
ROCE % 41.7%13.2%1%-
Value Creation
Index
NA-0.1-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10851.6109109
Sales YoY Gr.--52.4%111.9%-
Adj EPS -15.6350.23.30.4
YoY Gr.-NA-99.1%-
BVPS (₹) -211.8228.633.413.4
Adj Net
Profit
-0.48.80.71
Cash Flow from Ops. -6.3-139137-
Debt/CF from Ops. -1.3-00.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA111.9%
Adj EPS NANANA-99.1%
BVPSNANANA-85.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22TTM
Return on
Equity %
7.51311.8
Op. Profit
Mgn %
0.711.9-0.2NAN
Net Profit
Mgn %
-0.4170.70.6
Debt to
Equity
-1.60.41.3-
Working Cap
Days
01,0055520
Cash Conv.
Cycle
0-121-870

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Vrindaa Advanced Materials Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 109 -
BVPS (₹.) 13.4 -
Reserves (₹ Cr.) 6 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 16.3
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of Vrindaa Advanced Mat:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vrindaa Advanced Mat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Sales108.3951.58109.31
Operating Expenses 107.6345.43109.62
Manufacturing Costs000
Material Costs107.5045.20107.85
Employee Cost 0.040.070.22
Other Costs 0.090.161.55
Operating Profit 0.766.15-0.31
Operating Profit Margin (%) 0.7%11.9%-0.3%
Other Income 1.243.911.57
Interest 2.361.200.06
Depreciation 0.030.030.13
Exceptional Items 000
Profit Before Tax -0.398.831.07
Tax 00.060.38
Profit After Tax -0.398.770.69
PAT Margin (%) -0.4%17.0%0.6%
Adjusted EPS (₹)-15.9358.03.1
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund -5.195.607.44
Share Capital 0.210.211.91
Reserves -5.405.395.53
Minority Interest000
Debt8.222.159.30
Long Term Debt000
Short Term Debt8.222.159.30
Trade Payables54.4316.8249.01
Others Liabilities 25.12190.0574.51
Total Liabilities 82.58214.62140.26

Fixed Assets

Gross Block2.692.723.05
Accumulated Depreciation000.06
Net Fixed Assets2.692.722.99
CWIP 000
Investments 3.632.8115.45
Inventories8.970.991.53
Trade Receivables45.948.313.29
Cash Equivalents 1.180.180.20
Others Assets20.17199.61116.80
Total Assets 82.58214.62140.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Cash Flow From Operating Activity -6.30-138.68136.72
PBT -0.398.831.07
Adjustment 1.19-2.73-2.90
Changes in Working Capital -7.1-144.78138.55
Tax Paid 000
Cash Flow From Investing Activity 4.283.59-42.14
Capex 4.800-0.29
Net Investments -0.5100
Others -0.013.59-41.85
Cash Flow From Financing Activity 3.02134.09-94.56
Net Proceeds from Shares 0134.890
Net Proceeds from Borrowing 4.0500
Interest Paid -2.36-1.18-0.05
Dividend Paid 000
Others 1.330.38-94.51
Net Cash Flow 1-10.02
PARTICULARSMar'20Mar'21Mar'22
Ratios
ROE (%)N/A4278.0510.58
ROCE (%)N/A13.771.42
Asset Turnover Ratio1.310.350.62
PAT to CFO Conversion(x)N/A-15.81198.14
Working Capital Days
Receivable Days15519219
Inventory Days30354
Payable Days185288111

Vrindaa Advanced Materials Ltd Stock News

Vrindaa Advanced Materials Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vrindaa Advanced Mat on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vrindaa Advanced Mat stood at ₹0.00.
The latest P/E ratio of Vrindaa Advanced Mat as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vrindaa Advanced Mat as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vrindaa Advanced Mat is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vrindaa Advanced Mat is ₹109.3 ( Cr.) .

About Vrindaa Advanced Materials Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.