Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Inox Air Products Ltd (INDOXYGEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526534 NSE: INDOXYGEN Industrial Gases & Fuels | Small Cap | Inox Air Products Share Price

BSE Share Price
Not Listed

Inox Air Products Ltd (INDOXYGEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526534 NSE: INDOXYGEN Industrial Gases & Fuels | Small Cap | Inox Air Products Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹385 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
23.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
16.96%
Return on Capital Employed (ROCE)
15.49%
Return on Assets (ROA)
10.94%
Operating Profit Margin
40.9%
Net Profit Margin
29.16%
Gross Profit Margin
41.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
11.88%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
10.17%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
52.46%
Asset Quality
Promoter Holding
98.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹10.3 Cr.
Face Value
₹10
All Time Low / High
₹141.25 / 430.00

Inox Air Products stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % ⓘ22.4%23.1%17.2%14.2%17.6%18.8%18.5%17.3%17.9%16%-
Value Creation
Index ⓘ		0.60.70.20.00.30.40.30.20.30.1-

Growth Parameters ⓘ
Sales ⓘ7027477978759841,0891,2831,3481,3911,5561,556
Sales YoY Gr.-6.5%6.7%9.8%12.4%10.7%17.8%5.1%3.2%11.9%-
Adj EPS ⓘ140.7147126.3124.9179.2213.9238.4240254.8405.7447.9
YoY Gr.-4.5%-14.1%-1.1%43.5%19.3%11.4%0.7%6.2%59.2%-
BVPS (₹) ⓘ727.9896.61,037.81,172.51,351.81,575.31,795.62,043.22,337.72,776.5109.8
Adj Net
Profit ⓘ		145152131129185221246248263420463
Cash Flow from Ops. ⓘ253247202257253263460460449428-
Debt/CF from Ops. ⓘ1.21.21.53.83.92.71.41.51.32.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ9.3%9.6%6.7%11.9%
Adj EPS ⓘ12.5%17.8%19.4%59.2%
BVPSⓘ16%15.5%15.6%18.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity % ⓘ		21.318.113.111.314.214.614.112.511.615.931
Op. Profit
Mgn % ⓘ		42.139.236.234.932.236.742.139.841.440.9NAN
Net Profit
Mgn % ⓘ		20.720.316.414.818.820.319.218.418.92729.8
Debt to
Equity ⓘ		0.40.30.30.80.70.40.30.30.30.4-
Working Cap
Days ⓘ		1131181192643742271051151101090
Cash Conv.
Cycle ⓘ		233437435157505146420

Valuation of Inox Air Products - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20
Sales1,130.241,282.641,347.571,390.851,556.09
Operating Expenses ⓘ + 714.60755.42814.50817.26924.21
Manufacturing Costs348.45373.01386.97349.02415.49
Material Costs97.87104.18121.09139.56111.88
Employee Cost 102.61100.83107.32115.41127.43
Other Costs ⓘ 165.66177.40199.12213.28269.42
Operating Profit ⓘ 415.64527.22533.07573.58631.89
Operating Profit Margin (%) 36.8%41.1%39.6%41.2%40.6%
Other Income ⓘ + 148.8652.3353.8485.1388.88
Exceptional Items ⓘ 00000
Interest ⓘ 95.2073.1166.5763.7572.38
Depreciation ⓘ 108.89133.43144.17149.10173.50
Profit Before Tax ⓘ 360.43373376.17445.87474.88
Tax ⓘ 125.81127.28132.19148.2321.11
Profit After Tax 234.62245.73243.98297.64453.77
PAT Margin (%) 20.8%19.2%18.1%21.4%29.2%
Adjusted EPS (₹)226.9245.8246.7297.9450.0
Dividend Payout Ratio (%)2.20%2%2%1.70%1.10%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 1,669.701,895.502,145.672,447.592,903.58
Share Capital ⓘ 10.3410.3410.3410.3410.34
Reserves ⓘ 1,659.361,885.162,135.332,437.252,893.24
Debt +634.84580.05575502.651,018.50
Long Term Debt634.60580575480.48388.57
Short Term Debt0.250.05022.17629.93
Minority Interest00000
Trade Payables33.1246.0254.1766.9254.02
Others Liabilities ⓘ 479.97492.30599.35681.34620.21
Total Liabilities ⓘ 2,817.633,013.863,374.193,698.504,596.31

Fixed Assets

Net Fixed Assets ⓘ +2,150.691,989.041,949.362,091.142,894.02
Gross Block3,010.112,226.532,344.752,631.463,606.98
Accumulated Depreciation859.43237.49395.40540.32712.96
CWIP ⓘ 39.2993.93246.72352.30113.75
Investments ⓘ 38.28207.38607.88798.601,032.91
Inventories78.7579.8480.7882.8499.63
Trade Receivables193.98192.96197.33178.23186.02
Cash Equivalents 201.38209.5491.2040.0639.42
Others Assets ⓘ 115.27241.17200.92155.32230.55
Total Assets ⓘ 2,817.633,013.863,374.193,698.504,596.31
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity ⓘ + 266.27460.12459.50448.82428.05
PBT ⓘ 360.43373376.17445.87474.88
Adjustment ⓘ 69.67177.15185.09158.01218.68
Changes in Working Capital ⓘ -68.640.1311.6-28.98-184.63
Tax Paid ⓘ -95.18-90.17-113.37-126.08-80.88
Cash Flow From Investing Activity ⓘ + -74.18-294.66-477.47-298.61-863.95
Capex -161.89-156.23-212.92-278.24-707.34
Net Investments -86.45-173.94-390.54-43.71-174.96
Others ⓘ 174.1735.51125.9923.3418.34
Cash Flow From Financing Activity ⓘ + -139.36-155.56-13.96-155.57440.33
Net Proceeds from Shares ⓘ 00000
Net Proceeds from Borrowing ⓘ 00000
Interest Paid ⓘ -96.46-72.50-64.94-62.01-63.63
Dividend Paid ⓘ -13.060-6.22-5.17-5.17
Others ⓘ -29.85-83.0657.20-88.39509.12
Net Cash Flow ⓘ 52.749.90-31.93-5.364.43
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)14.0513.7812.0712.9616.96
ROCE (%)19.0618.1216.5117.3415.49
Asset Turnover Ratio0.440.50.440.390.38
PAT to CFO Conversion(x)1.131.871.881.510.94
Working Capital Days
Receivable Days5748.7051.2049.2042.60
Inventory Days23.2019.9021.1021.4021.30
Payable Days123.50138.60151158.30197.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inox Air Products Ltd FAQs

The current trading price of Inox Air Products on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Inox Air Products stood at ₹384.7 Cr

The latest P/E ratio of Inox Air Products as of 31-Dec-1969 is 0.83.

The latest P/B ratio of Inox Air Products as of 31-Dec-1969 is 3.39.

The 52-week high of Inox Air Products is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inox Air Products is ₹1,556 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Inox Air Products Ltd

No data to display
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now