SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Inox Air Products Ltd (INDOXYGEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526534 NSE: INDOXYGEN Industrial Gases & Fuels | Small Cap | Inox Air Products Share Price

BSE Share Price
Not Listed

Inox Air Products Ltd (INDOXYGEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526534 NSE: INDOXYGEN Industrial Gases & Fuels | Small Cap | Inox Air Products Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹385 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹447.9
TTM Sales
₹1,556 Cr.
Book Value per Share
₹109.8
P/E Ratio
0.83
Industry PE
26.2
Price to Book (P/B)
3.39
Price to Sales (P/S)
0.25
EV/EBITDA
1.99
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
17.52%
Return on Capital Employed (ROCE)
16.00%
Return on Assets (ROA)
11.26%
Operating Profit Margin
40.9%
Net Profit Margin
29.77%
Gross Profit Margin
42.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
11.88%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
10.17%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
49.1%
Asset Quality
Promoter Holding
98.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹103 Cr.
Equity
₹10.3 Cr.
Face Value
₹10
All Time Low / High
₹141.25 / 430.00

Inox Air Products stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 22.4%23.1%17.2%14.2%17.6%18.8%18.5%17.3%17.9%16%-
Value Creation
Index
0.60.70.20.00.30.40.30.20.30.1-

Growth Parameters

Sales 7027477978759841,0891,2831,3481,3911,5561,556
Sales YoY Gr.-6.5%6.7%9.8%12.4%10.7%17.8%5.1%3.2%11.9%-
Adj EPS 140.7147126.3124.9179.2213.9238.4240254.8405.7447.9
YoY Gr.-4.5%-14.1%-1.1%43.5%19.3%11.4%0.7%6.2%59.2%-
BVPS (₹) 727.9896.61,037.81,172.51,351.81,575.31,795.62,043.22,337.72,776.5109.8
Adj Net
Profit
145152131129185221246248263420463
Cash Flow from Ops. 253247202257253263460460449428-
Debt/CF from Ops. 1.21.21.53.83.92.71.41.51.32.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.3%9.6%6.7%11.9%
Adj EPS 12.5%17.8%19.4%59.2%
BVPS16%15.5%15.6%18.8%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
21.318.113.111.314.214.614.112.511.615.931
Op. Profit
Mgn %
42.139.236.234.932.236.742.139.841.440.9NAN
Net Profit
Mgn %
20.720.316.414.818.820.319.218.418.92729.8
Debt to
Equity
0.40.30.30.80.70.40.30.30.30.4-
Working Cap
Days
1131181192643742271051151101090
Cash Conv.
Cycle
233437435157505146420

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales701.92747.37797.09875.02983.531,088.851,282.641,347.571,390.851,556.09
Operating Expenses + 406.56454.67508.48569.35666.76689.94755.42814.50817.26924.21
Manufacturing Costs187.36201.46244.71276.91344.28348.45372.55386.22349.02415.49
Material Costs86.61105.1597.3499.8396.51102.83104.18121.09139.56111.88
Employee Cost 56.4063.8271.2380.89100.41102.61100.83107.32115.41127.43
Other Costs 76.1984.2495.19111.73125.56136.04177.86199.86213.28269.42
Operating Profit 295.36292.69288.61305.67316.77398.91527.22533.07573.58631.89
Operating Profit Margin (%) 42.1%39.2%36.2%34.9%32.2%36.6%41.1%39.6%41.2%40.6%
Other Income + 10.6940.6214.8136.87175.33151.4655.3368.8496.38101.85
Exceptional Items 0000000000
Interest 24.3416.2413.6344.78111.6195.2073.1166.5763.7572.38
Depreciation 70.9570.0180.0391.7290.43104.77133.43144.17149.10173.50
Profit Before Tax 210.76247.07209.76206.04290.06350.41376391.17457.12487.86
Tax 62.7376.8576.8669.52102.08121.38125.85130.25146.4624.66
Profit After Tax 148.03170.22132.90136.52187.98229.03250.15260.92310.66463.19
PAT Margin (%) 21.1%22.8%16.7%15.6%19.1%21.0%19.5%19.4%22.3%29.8%
Adjusted EPS (₹)143.2164.6128.5132.0181.8221.5241.9252.3300.4447.9
Dividend Payout Ratio (%)3.50%3%3.90%3.80%2.80%2.30%2.10%2%1.70%1.10%

Valuation of Inox Air Products - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 752.71927.111,073.171,212.451,397.741,628.971,856.802,112.782,417.322,871.13
Share Capital 10.3410.3410.3410.3410.3410.3410.3410.3410.3410.34
Reserves 742.36916.771,062.831,202.111,387.401,618.631,846.462,102.442,406.982,860.79
Debt +199.27204.77223.10862.52857.80634.84580.05575502.651,018.50
Long Term Debt194.40204.76194.74843.83836.31634.60580575480.48388.57
Short Term Debt4.870.0128.3618.6921.490.250.05022.17629.93
Minority Interest0000000000
Trade Payables39.2633.9744.6744.0940.9434.8646.0254.1766.9254.02
Others Liabilities 323.24346.41379.48454.08497.45461.69484.42592.58675.12620.21
Total Liabilities 1,314.471,512.251,720.422,573.142,793.932,760.362,967.283,334.533,662.014,563.86

Fixed Assets

Net Fixed Assets +971.691,009.731,271.131,371.031,311.482,092.401,989.041,949.362,091.142,894.02
Gross Block1,397.621,488.011,819.171,987.452,022.122,902.952,226.532,344.752,631.463,606.98
Accumulated Depreciation425.93478.28548.04616.42710.64810.55237.49395.40540.32712.96
CWIP 15.87104.16107.3319.1834.3039.2993.93246.72352.30113.75
Investments 16.5016.5027.2027.6527.6547.76222.38622.88762.111,000.46
Inventories42.2547.8357.7365.4973.0276.8379.8480.7882.8499.63
Trade Receivables94.3483.98109.67131.60158.88190192.96197.33178.23186.02
Cash Equivalents 60.02112.4316.4666.57305.21200.15209.5491.2040.0639.42
Others Assets 113.80137.62130.91891.62883.39113.93179.60146.27155.32230.55
Total Assets 1,314.471,512.251,720.422,573.142,793.932,760.362,967.283,334.533,662.014,563.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 253.35246.70202.24257.19252.67262.55460.12459.50448.82428.05
PBT 210.76247.07209.76206.04290.06350.41376391.17457.12487.86
Adjustment 90.5253.9283.50106.1034.3362.94174.15170.09146.76205.71
Changes in Working Capital -1.4412.44-46.81-14.425.67-58.730.1311.6-28.98-184.63
Tax Paid -46.50-66.72-44.21-40.53-77.40-92.07-90.17-113.37-126.08-80.88
Cash Flow From Investing Activity + -71.49-219.27-247.90-849.3978.05-4.78-294.66-477.47-298.61-863.95
Capex -75.78-185.41-291.03-858.08-59.76-161.44-156.23-212.92-278.24-707.34
Net Investments 00-12.19-0.45-0-20.11-173.94-390.54-43.71-174.96
Others 4.29-33.8655.339.14137.81176.7735.51125.9923.3418.34
Cash Flow From Financing Activity + -132.91-20.01-5.33642.31-92.08-362.83-155.56-13.96-155.57440.33
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -24.20-15.87-13.13-23.84-113.26-96.46-72.50-64.94-62.01-63.63
Dividend Paid -6.05-6.01-6.01-6.05-6.05-12.450-6.22-5.17-5.17
Others -102.661.8713.81672.2027.23-253.93-83.0657.20-88.39509.12
Net Cash Flow 48.957.42-50.9850.11238.64-105.059.90-31.93-5.364.43

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)21.7220.2713.2911.9514.415.1314.3513.1513.7217.52
ROCE (%)22.4323.1117.2214.1517.6218.8318.5417.317.9216
Asset Turnover Ratio0.590.570.540.450.40.430.510.440.40.38
PAT to CFO Conversion(x)1.711.451.521.881.341.151.841.761.440.92
Working Capital Days
Receivable Days40.4040.4040.6045.9049.3053.1048.2051.2049.2042.60
Inventory Days18.8020.4022.1023.4023.5022.8019.7021.1021.4021.30
Payable Days188.10127.10147.40162.30160.80134.50141.70151158.30197.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inox Air Products Ltd FAQs

The current trading price of Inox Air Products on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Inox Air Products stood at ₹384.7 Cr

The latest P/E ratio of Inox Air Products as of 31-Dec-1969 is 0.83.

The latest P/B ratio of Inox Air Products as of 31-Dec-1969 is 3.39.

The 52-week high of Inox Air Products is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inox Air Products is ₹1,556 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Inox Air Products Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: