SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Inox Air Products Ltd (INDOXYGEN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526534 NSE: INDOXYGEN | Industrial Gases & Fuels | Small Cap

BSE Share Price
Not Listed

Inox Air Products Ltd (INDOXYGEN)

BSE: 526534 NSE: INDOXYGEN
Key Metrics
Market Cap
₹385 Cr.
P/E Ratio
0.83
Price to Book (P/B)
3.39
Price to Sales (P/S)
0.25
EV/EBITDA
1.99
Return on Capital Employed (ROCE)
16.00%
Current Price
₹0
Return on Equity (ROE)
17.52%
Return on Assets (ROA)
11.26%
Operating Profit Margin
40.9%
Net Profit Margin
29.77%
Gross Profit Margin
42.4%
Book Value per Share
₹109.8
Sales Growth (YoY)
11.88%
Sales Growth (3 Years)
6.65%
Operating Profit Growth (1 Year)
10.17%
Operating Profit Growth (3 Years)
6.22%
Net Profit Growth (1 Year)
49.1%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
22.8%
Dividend Yield
0.00%
Promoter Holding
98.78%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Inox Air Products

Based on:

M-Cap below 100cr DeciZen not available

Inox Air Products stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 22.4%23.1%17.2%14.2%17.6%18.8%18.5%17.3%17.9%16%-
Value Creation
Index
0.60.70.20.00.30.40.30.20.30.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7027477978759841,0891,2831,3481,3911,5561,556
Sales YoY Gr.-6.5%6.7%9.8%12.4%10.7%17.8%5.1%3.2%11.9%-
Adj EPS 140.7147126.3124.9179.2213.9238.4240254.8405.7447.9
YoY Gr.-4.5%-14.1%-1.1%43.5%19.3%11.4%0.7%6.2%59.2%-
BVPS (₹) 727.9896.61,037.81,172.51,351.81,575.31,795.62,043.22,337.72,776.5109.8
Adj Net
Profit
145152131129185221246248263420463
Cash Flow from Ops. 253247202257253263460460449428-
Debt/CF from Ops. 1.21.21.53.83.92.71.41.51.32.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.3%9.6%6.7%11.9%
Adj EPS 12.5%17.8%19.4%59.2%
BVPS16%15.5%15.6%18.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
21.318.113.111.314.214.614.112.511.615.931
Op. Profit
Mgn %
42.139.236.234.932.236.742.139.841.440.9NAN
Net Profit
Mgn %
20.720.316.414.818.820.319.218.418.92729.8
Debt to
Equity
0.40.30.30.80.70.40.30.30.30.4-
Working Cap
Days
1131181192643742271051151101090
Cash Conv.
Cycle
233437435157505146420

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 447.9 0
TTM Sales (₹ Cr.) 1,556 0
BVPS (₹) 109.8 10
Reserves (₹ Cr.) 103 -
P/BV 3.39 0.00
PE 0.83 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 141.25 / 430.00
Market Cap (₹ Cr.) 385
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 27.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Inox Air Products - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales701.92747.37797.09875.02983.531,088.851,282.641,347.571,390.851,556.09
Operating Expenses + 406.56454.67508.48569.35666.76689.94755.42814.50817.26924.21
Manufacturing Costs187.36201.46244.71276.91344.28348.45372.55386.22349.02415.49
Material Costs86.61105.1597.3499.8396.51102.83104.18121.09139.56111.88
Employee Cost 56.4063.8271.2380.89100.41102.61100.83107.32115.41127.43
Other Costs 76.1984.2495.19111.73125.56136.04177.86199.86213.28269.42
Operating Profit 295.36292.69288.61305.67316.77398.91527.22533.07573.58631.89
Operating Profit Margin (%) 42.1%39.2%36.2%34.9%32.2%36.6%41.1%39.6%41.2%40.6%
Other Income + 10.6940.6214.8136.87175.33151.4655.3368.8496.38101.85
Exceptional Items 0000000000
Interest 24.3416.2413.6344.78111.6195.2073.1166.5763.7572.38
Depreciation 70.9570.0180.0391.7290.43104.77133.43144.17149.10173.50
Profit Before Tax 210.76247.07209.76206.04290.06350.41376391.17457.12487.86
Tax 62.7376.8576.8669.52102.08121.38125.85130.25146.4624.66
Profit After Tax 148.03170.22132.90136.52187.98229.03250.15260.92310.66463.19
PAT Margin (%) 21.1%22.8%16.7%15.6%19.1%21.0%19.5%19.4%22.3%29.8%
Adjusted EPS (₹)143.2164.6128.5132.0181.8221.5241.9252.3300.4447.9
Dividend Payout Ratio (%)3.50%3%3.90%3.80%2.80%2.30%2.10%2%1.70%1.10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 752.71927.111,073.171,212.451,397.741,628.971,856.802,112.782,417.322,871.13
Share Capital 10.3410.3410.3410.3410.3410.3410.3410.3410.3410.34
Reserves 742.36916.771,062.831,202.111,387.401,618.631,846.462,102.442,406.982,860.79
Debt +199.27204.77223.10862.52857.80634.84580.05575502.651,018.50
Long Term Debt194.40204.76194.74843.83836.31634.60580575480.48388.57
Short Term Debt4.870.0128.3618.6921.490.250.05022.17629.93
Minority Interest0000000000
Trade Payables39.2633.9744.6744.0940.9434.8646.0254.1766.9254.02
Others Liabilities 323.24346.41379.48454.08497.45461.69484.42592.58675.12620.21
Total Liabilities 1,314.471,512.251,720.422,573.142,793.932,760.362,967.283,334.533,662.014,563.86

Fixed Assets

Net Fixed Assets +971.691,009.731,271.131,371.031,311.482,092.401,989.041,949.362,091.142,894.02
Gross Block1,397.621,488.011,819.171,987.452,022.122,902.952,226.532,344.752,631.463,606.98
Accumulated Depreciation425.93478.28548.04616.42710.64810.55237.49395.40540.32712.96
CWIP 15.87104.16107.3319.1834.3039.2993.93246.72352.30113.75
Investments 16.5016.5027.2027.6527.6547.76222.38622.88762.111,000.46
Inventories42.2547.8357.7365.4973.0276.8379.8480.7882.8499.63
Trade Receivables94.3483.98109.67131.60158.88190192.96197.33178.23186.02
Cash Equivalents 60.02112.4316.4666.57305.21200.15209.5491.2040.0639.42
Others Assets 113.80137.62130.91891.62883.39113.93179.60146.27155.32230.55
Total Assets 1,314.471,512.251,720.422,573.142,793.932,760.362,967.283,334.533,662.014,563.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 253.35246.70202.24257.19252.67262.55460.12459.50448.82428.05
PBT 210.76247.07209.76206.04290.06350.41376391.17457.12487.86
Adjustment 90.5253.9283.50106.1034.3362.94174.15170.09146.76205.71
Changes in Working Capital -1.4412.44-46.81-14.425.67-58.730.1311.6-28.98-184.63
Tax Paid -46.50-66.72-44.21-40.53-77.40-92.07-90.17-113.37-126.08-80.88
Cash Flow From Investing Activity + -71.49-219.27-247.90-849.3978.05-4.78-294.66-477.47-298.61-863.95
Capex -75.78-185.41-291.03-858.08-59.76-161.44-156.23-212.92-278.24-707.34
Net Investments 00-12.19-0.45-0-20.11-173.94-390.54-43.71-174.96
Others 4.29-33.8655.339.14137.81176.7735.51125.9923.3418.34
Cash Flow From Financing Activity + -132.91-20.01-5.33642.31-92.08-362.83-155.56-13.96-155.57440.33
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -24.20-15.87-13.13-23.84-113.26-96.46-72.50-64.94-62.01-63.63
Dividend Paid -6.05-6.01-6.01-6.05-6.05-12.450-6.22-5.17-5.17
Others -102.661.8713.81672.2027.23-253.93-83.0657.20-88.39509.12
Net Cash Flow 48.957.42-50.9850.11238.64-105.059.90-31.93-5.364.43

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)21.7220.2713.2911.9514.415.1314.3513.1513.7217.52
ROCE (%)22.4323.1117.2214.1517.6218.8318.5417.317.9216
Asset Turnover Ratio0.590.570.540.450.40.430.510.440.40.38
PAT to CFO Conversion(x)1.711.451.521.881.341.151.841.761.440.92
Working Capital Days
Receivable Days40.4040.4040.6045.9049.3053.1048.2051.2049.2042.60
Inventory Days18.8020.4022.1023.4023.5022.8019.7021.1021.4021.30
Payable Days188.10127.10147.40162.30160.80134.50141.70151158.30197.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inox Air Products Ltd FAQs

The current trading price of Inox Air Products on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Inox Air Products stood at ₹384.7 Cr

The latest P/E ratio of Inox Air Products as of 31-Dec-1969 is 0.83.

The latest P/B ratio of Inox Air Products as of 31-Dec-1969 is 3.39.

The 52-week high of Inox Air Products is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inox Air Products is ₹1,556 ( Cr.) .

About Inox Air Products Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×