SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

John Energy Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Oil Exploration | Small Cap | John Energy Share Price

BSE Share Price
Not Listed

John Energy Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Oil Exploration | Small Cap | John Energy Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹417 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
10.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-14.57%
Return on Capital Employed (ROCE)
-3.41%
Return on Assets (ROA)
-4.98%
Operating Profit Margin
21.1%
Net Profit Margin
-16.58%
Gross Profit Margin
5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
3.72%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
8.28%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
50.23%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹438 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 15.4%9.3%13%11.8%12.3%7.9%9.9%12.6%2.6%-3.4%-
Value Creation
Index
0.1-0.3-0.1-0.2-0.1-0.4-0.3-0.1-0.8-1.2-

Growth Parameters

Sales 215182388429519512561577402417417
Sales YoY Gr.--15.2%113.3%10.5%21%-1.3%9.5%2.8%-30.3%3.7%-
Adj EPS 18.34.71625.536.48.91.621.6-6.3-70
YoY Gr.--74.2%238.6%59.3%42.9%-75.5%-81.6%1216.5%-129.1%NA-
BVPS (₹) 107.1139.1223.9249.3276.1273.9269278.5264.6191.10
Adj Net
Profit
26.7827.944.463.815.72.939.7-11.6-170
Cash Flow from Ops. 62.371.6-14.394.924015014914262.347.3-
Debt/CF from Ops. 5.34-28.86.423.233.58.313.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.7%-4.3%-9.4%3.7%
Adj EPS -189.9%-171.9%-262.3%NA
BVPS6.6%-7.1%-10.8%-27.8%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
18.448.610.313.53.20.68-2.3-3.60
Op. Profit
Mgn %
44.34125.430.432.124.325.128.31821.1NAN
Net Profit
Mgn %
12.44.47.210.412.33.10.56.9-2.9-4.10
Debt to
Equity
2.11.211.3110.911.11.4-
Working Cap
Days
1451992113162412172021912773250
Cash Conv.
Cycle
537115232035-11-29-26-600

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales214.58182.05388.31428.99518.85512.34561.19576.74401.84416.77
Operating Expenses + 119.56109.56290.28298.87360.45392.36426.52414.46329.49338.43
Manufacturing Costs76.5077.65144.07141.34123.11270.63303.91297.26226.13215.72
Material Costs007.264.490.4800000
Employee Cost 18.6919.7340.5549.2659.0758.1656.8262.6069.0981.90
Other Costs 24.3612.1998.39103.79177.7963.5765.7854.6034.2740.81
Operating Profit 95.0272.4898.03130.12158.40119.98134.68162.2772.3578.34
Operating Profit Margin (%) 44.3%39.8%25.2%30.3%30.5%23.4%24.0%28.1%18.0%18.8%
Other Income + 3.841.1311.147.421.462.576.406.196.608.70
Exceptional Items 000000000-64.99
Interest 26.6428.3639.1438.1942.2146.9944.1340.2346.3965.93
Depreciation 30.9726.2721.1426.3834.9346.4147.9746.3253.1957.91
Profit Before Tax 41.2618.9848.9072.9782.7229.1648.9781.92-20.63-101.79
Tax 12.3312.3415.602824.5516.4050.3542.01-9.57-32.71
Profit After Tax 28.936.6433.3044.9858.1712.75-1.3839.91-11.05-69.08
PAT Margin (%) 13.5%3.7%8.6%10.5%11.2%2.5%-0.3%6.9%-2.8%-16.6%
Adjusted EPS (₹)19.83.819.125.833.07.1-0.821.7-6.0-28.6
Dividend Payout Ratio (%)0%0%2.80%1.50%12.10%56.40%-410.50%19.60%0%0%

Valuation of John Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 156.25241410.68454.88493.49489.50480.94511.49485.92462.41
Share Capital 14.5821.9737.5537.5526.5526.5526.5518.3718.3724.20
Reserves 141.67219.03373.13417.33466.94462.96454.40493.13467.56438.22
Debt +326.89286.44332.44387.08408.29382.42367.74423.81419.07508.82
Long Term Debt326.89286.44224.73269.75281.45243.11219.90278.34260.47352.18
Short Term Debt00107.71117.33126.84139.31147.85145.48158.61156.64
Minority Interest0000000000
Trade Payables21.4723101.5980.6671.05126.06146.57160.48169.85244.82
Others Liabilities 44.2336.09142.99318.38229229.74260.18259.71235.08251.15
Total Liabilities 548.84586.53987.701,241.011,201.831,227.721,255.441,355.501,309.921,467.21

Fixed Assets

Net Fixed Assets +406.42409.24518.06686.63854.46863.96840.67805.29949.701,010.27
Gross Block491.62520.65673.02867.791,068.97925.03888.15898.671,090.701,208.92
Accumulated Depreciation85.19111.41154.96181.16214.5161.0747.4893.38141198.66
CWIP 10.190.3580.25135.730043.96177.6018.810
Investments 0.320.320.420.120.460.520.480.490.480.48
Inventories11.1016.6262.9758.9967.8665.5572.1476.4677.0573.97
Trade Receivables66.1341.47133.14146.38117.35101.4894.6793.5170.76120.83
Cash Equivalents 25.4684.7731.1333.0948.2551.6561.0176.5727.2228.34
Others Assets 29.2133.76161.72180.07113.45144.56142.52125.57165.91233.31
Total Assets 548.84586.53987.701,241.011,201.831,227.721,255.441,355.501,309.921,467.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 62.3071.58-14.3394.89240.14149.72149.42142.3462.3447.32
PBT 41.2618.9848.9072.9782.7229.1648.9781.92-20.63-101.79
Adjustment 58.9452.1462.1071.1282.7986.6697.9983.0899.17134.90
Changes in Working Capital -23.549.53-128.84-42.4992.0550.2620.1318.5218.0914.73
Tax Paid -14.27-9.073.50-6.72-17.42-16.36-17.67-41.17-34.29-0.52
Cash Flow From Investing Activity + -72.27-27.82-116.52-91.33-189.88-78.60-50.73-139.91-75.67-156.74
Capex -72.69-28.11-118.33-92.51-190.88-80.21-52.78-141.78-79.42-80.25
Net Investments 0.030000000-0.96-0.36
Others 0.390.301.801.1811.612.051.874.71-76.13
Cash Flow From Financing Activity + 15.5715.54147.83-9.09-39.24-70.33-94.279.84-35.45109.40
Net Proceeds from Shares 075121.5000000045.48
Net Proceeds from Borrowing 0-31.070074.45-29.78-52.9862.5000
Interest Paid -28.85-26.85-37.78-37.71-42.88-41.77-40.50-42.54-46.11-43
Dividend Paid 000-1.07-0.78-6.98-5.70-7.46-6.970
Others 44.41-1.5464.1229.69-70.048.194.92-2.6717.63106.92
Net Cash Flow 5.5959.3116.97-5.5311.020.784.4312.26-48.79-0.02

Financial Ratio

PARTICULARSMar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)20.363.3910.6310.912.662.64-0.298.12-2.22-14.57
ROCE (%)15.439.3213.0411.812.267.859.8612.642.57-3.41
Asset Turnover Ratio0.440.320.490.390.420.420.450.440.30.3
PAT to CFO Conversion(x)2.1510.78-0.432.114.1311.74N/A3.57N/AN/A
Working Capital Days
Receivable Days95.80107.9082118.9092.807863.8059.6074.6083.90
Inventory Days1227.8037.4051.9044.6047.5044.804769.7066.10
Payable Days003,133.907,414.90000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

John Energy Ltd FAQs

The current trading price of John Energy on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of John Energy stood at ₹0.00 Cr

The latest P/E ratio of John Energy as of 31-Dec-1969 is 0.00.

The latest P/B ratio of John Energy as of 31-Dec-1969 is 0.00.

The 52-week high of John Energy is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of John Energy is ₹417 ( Cr.) .

Data is not available for this company.

No data found

No data found

About John Energy Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: