SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Narmada Chematur Petrochemicals Ltd (NARMDCHEMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524650 NSE: NARMDCHEMA Petrochemicals | Small Cap | Narmada Chematur Share Price

BSE Share Price
Not Listed

Narmada Chematur Petrochemicals Ltd (NARMDCHEMA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524650 NSE: NARMDCHEMA Petrochemicals | Small Cap | Narmada Chematur Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹186 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.7
TTM Sales
₹365 Cr.
Book Value per Share
₹39.4
P/E Ratio
5.28
Industry PE
37.6
Price to Book (P/B)
0.77
Price to Sales (P/S)
0.51
EV/EBITDA
3.02
Dividend Yield
4.54%
Profitability Efficiency
Return on Equity (ROE)
19.45%
Return on Capital Employed (ROCE)
24.21%
Return on Assets (ROA)
10.06%
Operating Profit Margin
22.2%
Net Profit Margin
9.66%
Gross Profit Margin
17.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-4.37%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.85%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
15.56%
Asset Quality
Promoter Holding
56.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹182 Cr.
Equity
₹61.6 Cr.
Face Value
₹10
All Time Low / High
₹4.85 / 49.70

Narmada Chematur Petrochemicals stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 0.9%2.4%4%6.2%13.8%11.9%13.3%10.6%23.3%24.2%-

Growth Parameters

Sales 60.181.4113173254206245255382365365
Sales YoY Gr.-35.3%39.3%52.3%47%-19%19%4.4%49.5%-4.4%-
Adj EPS -0.30.5-1.9-1.531.92.81.855.75.7
YoY Gr.-NA-497.9%NANA-36.8%46%-33.3%169.6%15.5%-
BVPS (₹) 12.619.317.415.218.420.32223.827.531.439.4
Adj Net
Profit
-1.63-11.8-9.318.411.71711.330.535.335
Cash Flow from Ops. -4.25.622.34.749.153.264.664.479.734.2-
Debt/CF from Ops. -33.145.111.353.84.842.720.91.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 22.2%7.5%14.3%-4.4%
Adj EPS NA13.9%27.6%15.5%
BVPS10.7%11.4%12.6%14.5%
Share Price - - - -

Key Financial Parameters

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
-1.92.5-10-8.716.69.312.47.71919.316.2
Op. Profit
Mgn %
7.313.124.523.726.629.725.62020.822.20
Net Profit
Mgn %
-2.63.7-10.4-5.47.35.76.94.489.79.7
Debt to
Equity
1.82.12.42.72.11.71.30.90.40.3-
Working Cap
Days
1241911381291031221038854630
Cash Conv.
Cycle
9-14-69-55-43-13397345480

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Sales90.2081.39113.40172.71253.95205.67244.76255.43381.87365.18
Operating Expenses + 83.7170.8585.65131.76186.36144.64182.20204.54302.34284.17
Manufacturing Costs11.718.5718.4731.5839.5742.4450.0144.8744.9149.67
Material Costs55.4044.3146.4672.86132.9285.11112.22138.83237.13215.76
Employee Cost 1.721.704.315.426.307.748.998.9010.4011.37
Other Costs 14.8816.2616.4121.897.579.3510.9811.949.907.37
Operating Profit 6.4910.5527.7540.9667.5961.0362.5750.8979.5481.01
Operating Profit Margin (%) 7.2%13.0%24.5%23.7%26.6%29.7%25.6%19.9%20.8%22.2%
Other Income + 1.781.862.380.930.720.201.171.301.530.83
Exceptional Items 0000000000
Interest 4.665.1226.4031.3328.0121.3914.2610.838.856.24
Depreciation 5.974.2215.4519.8920.2620.5821.0321.4421.5522.33
Profit Before Tax -2.363.07-11.73-9.3420.0519.2628.4519.9250.6653.27
Tax 00.15001.627.5911.478.6620.1317.99
Profit After Tax -2.362.92-11.73-9.3418.4311.6716.9811.2530.5335.28
PAT Margin (%) -2.6%3.6%-10.3%-5.4%7.3%5.7%6.9%4.4%8.0%9.7%
Adjusted EPS (₹)-0.40.5-1.9-1.53.01.92.81.85.05.7
Dividend Payout Ratio (%)0%0%0%0%0%0%27.20%27.40%30.30%27.90%

Valuation of Narmada Chematur - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund + 120.30123.21111.49102.15120.58131.37143.14150.92170.91194.95
Share Capital 61.6261.6261.6261.6261.6261.6261.6261.6261.6261.62
Reserves 58.6861.5949.8740.5358.9669.7581.5289.30109.29133.33
Debt +206.83251.86252.44255.37236.50210.86172.83127.3467.6861.20
Long Term Debt206.83251.86252.44255.37236.50210.86172.83127.3467.6861.20
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables22.9929.5057.3981.1457.5252.663.143.324.5910.23
Others Liabilities 8.918.369.1511.399.8819.4580.3281.59104.4287.42
Total Liabilities 359.03412.93430.47450.05424.49414.34399.43363.18347.59353.80

Fixed Assets

Net Fixed Assets +79.5978.37370.93353.80338.54321.49309.40293.01274.16268.57
Gross Block88.9792.42400.41403.16408.14411.62420.44424.94427.63444.33
Accumulated Depreciation9.3814.0529.4849.3669.6090.13111.03131.93153.46175.76
CWIP 196.13225.86000.092.052.400.711.030.75
Investments 0000000000
Inventories4.909.0317.7839.9631.8443.6138.9845.2434.7141.43
Trade Receivables16.5320.7718.6632.2536.3929.2130.0413.1325.8630.71
Cash Equivalents 8.930.960.321.330.580.830.710.205.460.71
Others Assets 52.9577.9422.7822.7117.0417.1417.9110.896.3811.63
Total Assets 359.03412.93430.47450.05424.49414.34399.43363.18347.59353.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity + -6.255.5922.284.7449.1253.2164.5764.3979.7234.15
PBT -2.363.07-11.73-9.3420.0519.2628.4519.9250.5753.27
Adjustment 9.958.4740.6650.1647.5343.0239.2437.7932.9128.65
Changes in Working Capital -12.231.4417.85-4.44-16.85-7.72-0.978.19-0.75-42.76
Tax Paid -0.06000-1.62-1.35-2.15-1.50-3.01-5.02
Cash Flow From Investing Activity + -116.14-58.59-23.50-6.66-5.35-5.53-11.28-3.21-2.79-16.16
Capex -6.93-59.35-24.50-2.77-5.09-5.46-7.08-3.44-3.02-16.46
Net Investments 0000000000
Others -109.210.771-3.89-0.25-0.07-4.200.230.240.30
Cash Flow From Financing Activity + 126.9245.030.582.93-44.51-47.43-53.42-61.69-71.68-22.73
Net Proceeds from Shares 0.01000000000
Net Proceeds from Borrowing 0000000-39.56-24.0313.91
Interest Paid 0000-21.39-26.04-15.42-10.80-8.67-6
Dividend Paid 0000000-4.48-2.85-8.77
Others 126.9145.030.582.92-23.12-21.38-38-6.85-36.14-21.88
Net Cash Flow 4.54-7.97-0.641.01-0.750.25-0.12-0.515.26-4.74

Financial Ratio

PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)-2.022.48-10.37-9.317.849.7913.027.9819.3519.45
ROCE (%)0.882.364.026.2113.7611.8613.2510.5623.3124.21
Asset Turnover Ratio0.310.210.320.450.670.580.710.781.241.22
PAT to CFO Conversion(x)N/A1.91N/AN/A2.674.563.85.722.610.97
Working Capital Days
Receivable Days46.6083.6053.8046.6043.1049.6037.5026.4016.1024.20
Inventory Days15.7031.2036.6052.9045.1057.1052.3051.503332.60
Payable Days84.10216.20341.30347190.40236.3090.808.506.1012.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Narmada Chematur Petrochemicals Ltd FAQs

The current trading price of Narmada Chematur on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Narmada Chematur stood at ₹186.3 Cr

The latest P/E ratio of Narmada Chematur as of 31-Dec-1969 is 5.28.

The latest P/B ratio of Narmada Chematur as of 31-Dec-1969 is 0.77.

The 52-week high of Narmada Chematur is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Chematur is ₹365 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Narmada Chematur Petrochemicals Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×