SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Coastal Gujarat Power Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | Coastal Gujarat Share Price

BSE Share Price
Not Listed

Coastal Gujarat Power Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | Coastal Gujarat Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹6,989 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
29.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-11.01%
Return on Capital Employed (ROCE)
2.87%
Return on Assets (ROA)
-3.50%
Operating Profit Margin
14.1%
Net Profit Margin
-9.12%
Gross Profit Margin
-1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-0.4%
Operating Profit Growth (1 Year)
-
14.57%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-455 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Coastal Gujarat Power . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -16.9%-6.9%-1.7%3.1%18.5%-1.2%-6.7%-4.8%2.2%2.9%-
Value Creation
Index
-2.2-1.5-1.1NA0.3-1.1-1.5-1.3-0.8-0.8-

Growth Parameters

Sales 8.12,7965,7125,9825,9786,0556,2717,0647,0176,9896,989
Sales YoY Gr.-34,627%104.3%4.7%-0.1%1.3%3.6%12.7%-0.7%-0.4%-
Adj EPS -0.7-1.5-2.3-1.43.1-1.1-2.5-2-1-0.70
YoY Gr.-NANANANA-136.8%NANANANA-
BVPS (₹) 4.42.21-0.40.46.75.16.159.40
Adj Net
Profit
-279-752-1,334-8081,851-689-1,506-1,601-829-5820
Cash Flow from Ops. -4541138988371,952532-227-5431,7021,008-
Debt/CF from Ops. -26.9116.415.618.17.319.2-45.6-165.24.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 112.1%3.2%3.7%-0.4%
Adj EPS NA-175%NANA
BVPS8.7%88.1%22.7%87.1%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-11.1-47.1-139-396.915716.1-31.8-41.9-40.2-18.6-10.10
Op. Profit
Mgn %
7260.923.913.216.921.78.9-1.6-1.812.614.1NAN
Net Profit
Mgn %
-3464.3-26.9-23.4-13.531-11.4-24-22.7-11.8-8.30
Debt to
Equity
6.912.322.8-69.158.82.53.31.82.20.6-
Working Cap
Days
30,07714292887982959278660
Cash Conv.
Cycle
11,1904415-3-47-77-73-48-61-680

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales8.052,795.525,712.055,982.235,978.276,054.856,270.937,064.337,016.876,989
Operating Expenses + 340.212,491.355,182.655,118.255,273.575,743.766,456.627,330.456,226.706,083.74
Manufacturing Costs89.642,246.634,538.324,569.804,259.465,158.926,132.696,957.765,995.335,876.21
Material Costs0000000000
Employee Cost 1.2125.4468.5952.2753.1055.9055.6551.0852.3748.42
Other Costs 249.36219.28575.74496.18961.01528.94268.28321.61179159.11
Operating Profit -332.16304.17529.40863.98704.70311.09-185.69-266.12790.17905.26
Operating Profit Margin (%) -4,126.2%10.9%9.3%14.4%11.8%5.1%-3.0%-3.8%11.3%13.0%
Other Income + 18.6630.3142.2622.3228.0917.1829.6972.5419.9917.21
Exceptional Items -1,800-850002,435.510-310.94000
Interest 41.02616.451,239.651,352.951,291.67675.08850.011,012.071,179.42990.97
Depreciation 26.02470.03823.87431.43439.48502.93466.09448.07521.28568.82
Profit Before Tax -2,180.54-1,602-1,491.86-898.081,437.15-849.74-1,783.04-1,653.72-890.54-637.32
Tax 0000000000
Profit After Tax -2,180.54-1,602-1,491.86-898.081,437.15-849.74-1,783.04-1,653.72-890.54-637.32
PAT Margin (%) -27,087.5%-57.3%-26.1%-15.0%24.0%-14.0%-28.4%-23.4%-12.7%-9.1%
Adjusted EPS (₹)-5.5-3.3-2.5-1.52.4-1.4-2.9-2.1-1.1-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Coastal Gujarat - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 1,762.591,076.70615.36-219.28242.844,086.693,101.894,874.914,032.137,545.04
Share Capital 3,970.504,886.615,917.135,980.576,030.426,083.426,083.428,000.428,000.428,000.42
Reserves -2,207.91-3,809.91-5,301.77-6,199.85-5,787.58-1,996.73-2,981.53-3,125.51-3,968.29-455.38
Debt +11,648.0912,509.8313,308.1814,318.4114,281.6810,195.1110,324.968,627.198,720.023,866.54
Long Term Debt10,595.5610,826.2210,749.3512,035.762,219.79006,877.627,556.943,414.54
Short Term Debt1,052.531,683.612,558.832,282.6512,061.8910,195.1110,324.961,749.571,163.08452
Minority Interest0000000000
Trade Payables148.55662.381,059.25935.321,871.522,412.522,509.122,365.192,173.982,146.44
Others Liabilities 2,379.892,131.211,392.201,527.373,182.422,760.39886.07771.253,585.384,400.41
Total Liabilities 15,939.1216,380.1216,374.9916,561.8219,578.4619,454.7116,822.0416,638.5418,511.5117,958.43

Fixed Assets

Net Fixed Assets +5,174.7114,639.5114,727.7314,651.9218,016.7217,622.9315,414.5714,719.4516,717.0816,269.85
Gross Block5,869.3217,810.2518,719.2219,071.5919,817.6419,925.0917,966.3718,021.3620,535.6720,635.11
Accumulated Depreciation694.613,170.743,991.494,419.671,800.922,302.162,551.803,301.913,818.594,365.26
CWIP 9,309.63134.2116.215.1379.4827.8820.8513.0932.7736.31
Investments 7.923.403.40183.7794.64120.373.40000
Inventories340.80372.11393.25394.23322.30510.29763.24613.74569.61548.47
Trade Receivables55.26687.44745.19601.65514.75464.30325.341,028.27243.38670.01
Cash Equivalents 668.06200.80140.33308.32227.01111.0611.6113.30657.49240.39
Others Assets 382.74342.65348.88416.80323.56597.88283.03250.69291.18193.40
Total Assets 15,939.1216,380.1216,374.9916,561.8219,578.4619,454.7116,822.0416,638.5418,511.5117,958.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -454.36113.40897.88837.031,952.11531.72-226.62-542.511,702.331,007.61
PBT -2,180.54-1,602-1,491.86-898.081,437.15-849.74-1,783.05-1,653.72-890.54-637.32
Adjustment 1,868.141,920.931,999.571,791.90-429.211,279.031,647.811,455.061,749.291,564.31
Changes in Working Capital -140.87-202.16393.72-57.08944.9999.89-91.26-343.78843.3980.06
Tax Paid -1.09-3.37-3.550.29-0.822.54-0.12-0.070.190.56
Cash Flow From Investing Activity + -2,182.26-1,057.58-967.89-515.93-24.74-102.84127.45-21.95-160.16-31.20
Capex -2,196.80-1,096.49-1,007.93-357.48-141.86-46.60-63.12-96.47-70.78-147.72
Net Investments 3.484.510.22-159.47109.45-14118.4573.907.024.05
Others 11.0634.4039.821.027.67-42.2472.120.62-96.40112.47
Cash Flow From Financing Activity + 3,285.76477.129.74-153.10-2,007.72-591.8346.72369.58-701.41-1,393.51
Net Proceeds from Shares 939.58991.53813.5252.290531,0173,42600
Net Proceeds from Borrowing 2,681-78.80316.24918.71311.3300496.96-58.60-4,205.54
Interest Paid -934.29-1,067.50-1,118.99-1,124.03-951.22-824.82-1,373.68-787.59-801.13-705.92
Dividend Paid 0000000000
Others 599.47631.89-1.03-0.07-1,367.83179.99403.40-2,765.79158.323,517.95
Net Cash Flow 649.14-467.06-60.27168-80.35-162.95-52.45-194.88840.76-417.10

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-95.52-112.85-176.34N/A0-39.25-49.61-41.46-20-11.01
ROCE (%)-16.85-6.89-1.73N/A18.53-1.21-6.73-4.752.192.87
Asset Turnover Ratio00.170.350.360.330.310.350.420.40.38
PAT to CFO Conversion(x)N/AN/AN/AN/A1.36N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,505.6048.5045.8041.1034.1029.50233533.1023.90
Inventory Days046.5024.502421.9025.1037.1035.6030.8029.20
Payable Days0000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Coastal Gujarat Power Ltd. - (Amalgamated) FAQs

The current trading price of Coastal Gujarat on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Coastal Gujarat stood at ₹0.00 Cr

The latest P/E ratio of Coastal Gujarat as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Coastal Gujarat as of 31-Dec-1969 is 0.00.

The 52-week high of Coastal Gujarat is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Coastal Gujarat is ₹6,989 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Coastal Gujarat Power Ltd. - (Amalgamated)

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: