SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Entegra Ltd (ENTEGRA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532287 NSE: ENTEGRA | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

Entegra Ltd (ENTEGRA)

BSE: 532287 NSE: ENTEGRA
Key Metrics
Market Cap
₹60 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.31
Price to Sales (P/S)
0.00
EV/EBITDA
-2381.21
Return on Capital Employed (ROCE)
-0.07%
Current Price
₹0
Return on Equity (ROE)
-0.21%
Return on Assets (ROA)
-0.06%
Operating Profit Margin
0%
Net Profit Margin
-INF%
Gross Profit Margin
0%
Book Value per Share
₹6.2
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹2 / 2
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
71.55%
Pledged shares (%)
of Promoter's holding (%)
83.59%

DeciZen - make an informed investing decision on Entegra

Based on:

M-Cap below 100cr DeciZen not available

Entegra stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19TTM
ROCE % 0.3%1.4%-0.8%1.8%1.7%-2.1%-0.3%-0.1%-0.1%-0.1%-
Value Creation
Index
-1.0-0.9-1.1-0.9-0.9-1.2-1.0-1.0NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 19490.81.60.900.400000
Sales YoY Gr.--53.1%-98.2%-44.2%-98.9%3,700%-100%NANANA-
Adj EPS -00.1-2.1-3-2-2-1.6-0.1-0-0-0
YoY Gr.-NA-2700%NANANANANANANA-
BVPS (₹) 8.914.320179.97.96.36.26.16.16.2
Adj Net
Profit
-0.21-29.1-41.9-63.5-63.3-51.7-3.9-0.4-0.4-0
Cash Flow from Ops. -23.2-32.26.7-17.875.834.153.3-0.60-0.1-
Debt/CF from Ops. -3.2-1.978.5-34.7510.46.6-609.4314857.6-3454.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPS-4.2%-9.3%-1%-0.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19TTM
Return on
Equity %
-0.10.3-6.8-10.7-18.5-22.4-23-2-0.2-0.2-0.2
Op. Profit
Mgn %
-0.2-10.9-442.2-788.2-127123.4-3703.90000NAN
Net Profit
Mgn %
-0.11.1-1782.6-4600.4-765714.5-16534.30000-INF
Debt to
Equity
1.20.31.31.71.21.41.81.81.91.90
Working Cap
Days
56892224,97331,19542,63,9581,08,26200000
Cash Conv.
Cycle
3955098,8042,9763,35,1426,80200000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0 -0
TTM Sales (₹ Cr.) 0 0
BVPS (₹) 6.2 8.6
Reserves (₹ Cr.) -122 -40
P/BV 0.31 0.22
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.90 / 1.90
All Time Low / High (₹) 0.48 / 55.40
Market Cap (₹ Cr.) 60.3
Equity (₹ Cr.) 317.2
Face Value (₹) 10
Industry PE 37.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *83.5983.5983.5983.5983.5983.5983.5983.5983.5983.59
* Pledged shares as % of Promoter's holding (%)

Valuation of Entegra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Sales193.5090.811.630.910.010.380000
Operating Expenses + 193.97100.678.858.1010.5414.561.970.800.362.38
Manufacturing Costs192.7789.231.190.130.160.360.04000
Material Costs0-0.02-0.070.09-0.060.070000
Employee Cost 0.120.851.291.631.990.540.290.1100.05
Other Costs 1.0810.626.456.248.4613.591.640.690.362.33
Operating Profit -0.48-9.87-7.22-7.18-10.53-14.18-1.97-0.80-0.36-2.38
Operating Profit Margin (%) -0.2%-10.9%-442.0%-788.0%-1,27,123.4%-3,703.9%----
Other Income + 1.2015.121.7224.5617.790.840.290.2001.98
Exceptional Items 00007.2500000
Interest 0.633.9923.5959.2572.7949.8149.873.3100
Depreciation 0.040.050.050.060.080.150.130.120.010.01
Profit Before Tax 0.051.22-29.14-41.93-58.37-63.29-51.69-4.03-0.37-0.41
Tax 0.240.21-0.030000000
Profit After Tax -0.191.01-29.11-41.93-58.37-63.29-51.69-4.03-0.37-0.41
PAT Margin (%) -0.1%1.1%-1,782.5%-4,600.4%-7,04,447.7%-16,534.3%----
Adjusted EPS (₹)-0.00.1-2.1-3.0-1.8-2.0-1.6-0.1-0.0-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 64.03190.57414.82372.89314.40251.08199.39195.28193.83193.42
Share Capital 51101.86242.53242.53317.15317.15317.15317.15317.15317.15
Reserves 13.0388.71172.29130.36-2.75-66.08-117.76-121.87-123.32-123.73
Debt +73.7961.36527.20600.44376.43353.48349.97351.92361.30361.30
Long Term Debt73.7961.36527.20264.38000000
Short Term Debt000336.06376.43353.48349.97351.92361.30361.30
Minority Interest0000000000
Trade Payables70.9053.680.960.010.010.023.583.655.314.16
Others Liabilities 138.17291.4521.0633.2767.74113.90164.62164.78155.25154.58
Total Liabilities 346.89597.06964.051,006.60758.58718.47717.56715.63715.68713.46

Fixed Assets

Net Fixed Assets +0.400.350.350.410.430.420.290.090.050.04
Gross Block0.490.480.520.650.710.730.730.730.680.68
Accumulated Depreciation0.090.130.180.230.270.320.450.640.630.64
CWIP 000.090.830.8300000
Investments 0.06460.08866.34922.60618.35618.15617.95616.35616.35616.35
Inventories00.020.100.010.0700000
Trade Receivables280.4387.467.297.767.386.826.356.356.364.24
Cash Equivalents 12.253.434.8412.695.340.970.060.070.190.08
Others Assets 53.7445.7185.0462.31126.1792.1192.9292.7792.7392.75
Total Assets 346.89597.06964.051,006.60758.58718.47717.56715.63715.68713.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Cash Flow From Operating Activity + -23.21-32.196.71-17.8475.7934.0853.33-0.580-0.10
PBT 0.751.22-29.14-41.93-58.37-63.29-51.69-4.03-0.37-0.41
Adjustment -1.62-12.7623.9634.9651.9150.1150.173.150.010.01
Changes in Working Capital -19.13-19.3211.9-10.8782.2547.2754.850.30.350.29
Tax Paid -3.21-1.33-0.01-0000000
Cash Flow From Investing Activity + -7.587.78-465.67-6.785.6210.800.961.6100
Capex -0.280-0.04-0.13-0.130.15-0000
Net Investments -0.060-407.70-0.366.240.200.201.6000
Others -7.257.77-57.93-6.30-0.4910.450.760.0100
Cash Flow From Financing Activity + 42.5915.58460.3632.02-90.76-44.81-54.45-1.01-0-0
Net Proceeds from Shares 52.0816.4600000000
Net Proceeds from Borrowing 0000000000
Interest Paid 1.03-1.84-23.40-42.37-22.17-49.80-49.87-3.3100
Dividend Paid 0000000000
Others -10.520.96483.7674.39-68.594.99-4.582.30-0-0
Net Cash Flow 11.80-8.831.417.40-9.350.07-0.150.020-0.11

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19
Ratios
ROE (%)-0.30.8-12.39-16.24-21.16-22.39-22.95-2.04-0.19-0.21
ROCE (%)0.31.38-0.771.791.71-2.08-0.31-0.13-0.07-0.07
Asset Turnover Ratio0.620.1900000000
PAT to CFO Conversion(x)N/A-31.87N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days50473903,01306,7730000
Inventory Days0014211,67500000
Payable Days0001,956-58760000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Entegra Ltd FAQs

The current trading price of Entegra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Entegra stood at ₹60.26 Cr

The latest P/E ratio of Entegra as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Entegra as of 31-Dec-1969 is 0.31.

The 52-week high of Entegra is ₹1.90 and the 52-week low is ₹1.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Entegra is ₹0.00 ( Cr.) .

About Entegra Ltd

Entegra, a new age enterprise was founded by Mukul Kasliwal in 1995. MW Corp, promoted by brothers, Mukul Kasliwal and Warij Kasliwal, members of the second generation of Kasliwal family, is a holding company with a well diversified business interest across sectors such as textiles, infrastructure, commodity trade, energy and services. Entegra, an MW Corp Enterprise, is focused on harnessing Renewable Energy opportunities globally

Entegra is leveraging the unique experience it gained during the development of the 400MW hydro power project by expanding into renewable energy space thus capitalizing on the vast untapped potential of this industry. It is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE) with a market capitalization of Rs 3 billion. The controlling shareholder of Entegra is MW Corp.

Entegra is harnessing energy sustainably from world’s natural elements - wind, water, sun and earth - to create an integrated clean energy portfolio to cater to ever increasing requirements without endangering nature and keeping the inheritance safe for our future generations.

Entegra’s competitive advantage comes from its engineering expertise in hydro power devlopment,solar thermal /photovoltaic power generation and hybrid RE solutions, as well as its strong partnerships with global technology leaders. Entegra's collaborators are key players in the western markets and now plan to offer the latest technologies to the Indian market.

The product range of the company includes:

  • EnnerGreen Resources – focused on developing clean energy sources: wind, sun, bio-mass, water etc.Hydro Power Development- Entegra is one of the first private companies to foray into the field of hydro power, way back in 1993. The 400 MW Maheshwar Hydro Power Project is being developed at Mandaleshwar, Dist. West Nimar, 108 km south west of Indore, M.P. The project is a valuable clean energy source with a potential to generate an estimated 1.1 million tonnes of Carbon benefits annually. The first turbine is scheduled to go on stream by December 2009.
  • Solar Power Development- Entegra is in advanced discussions to undertake CSP Projects in Rajasthan and Gujarat, two states in India with the highest solar radiation characteristics. The initial capacities of the proposed projects are 10 MW in Rajasthan and 50 MW in Gujarat, to showcase the best available technology. In each state, the projects can be scaled up to 200 MW in the future due to the land acquisition strategy of the Company. The projects will be first-of-its-kind for solar thermal energy generation in India.
  • EnnerGreen Solutions – To provide integrated renewable energy solutions, products and services to create eco-friendly sustainable options for customers.
  • Project - I : Residential Building at Worli, Mumbai- the highlights of the project include Solar Water Heating Systems for about 100 apartments, Solar Heating system for the swimming pool, Incorporates energy saving technologies like Light Emitting Dilode (LED) lighting for staircase and focus building and wind turbine.
  • Project -II: IT Knowledge Park near Delhi- Entegra is developing renewable energy facilities for a 83 Acre knowledge park which boasts of IT Software facility. Project scope includes installation of Solar Water Heating System, Small Wind Turbine, LED lighting for staircase and focus building, Stand-alone Solar Photovoltaic systems and Swimming Pool Solar heating system.

Products and services-

  • marketing solar heating systems for hot water requirement
  • Setting up state-of-art solar drier for various drying applications in the state of Madhya Pradesh
  • Providing solar photovoltaic hybrid systems for residential buildings for their electricity requirements
  • Representing a Canadian company for marketing their energy storage systems
  • Managing all renewable energy systems like solar photo-voltaic, solar water heaters, small wind & solar-wind hybrid systems at Rajiv Gandhi Technological University.

Subsidiary/partnership

  • The company has floated Enertech Biofuels, a 100% subsidiary for power generation using the latest Bio-Fuel Technologies in renewal energy and will develop Jatropha plantations.
  • It has in place a partnership with Bora Wind AG, a Swiss firm. A special purpose vehicle -- Enertech Winds Farms – has been formed to execute the first project of 100 MW capacity with an investment outlay of Rs 6bn.

Future plans

It proposes to execute a project in a joint venture with the Indian Renewable Energy Development Agency (IREDA) and develop a 1000-acre special economic zone for manufacturing renewable energy equipments and products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×