MoneyWorks4Me

Entegra Ltd (ENTEGRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532287 NSE: ENTEGRA Power Generation/Distribution | Small Cap | Entegra Share Price

BSE Share Price
Not Listed

Entegra Ltd (ENTEGRA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532287 NSE: ENTEGRA Power Generation/Distribution | Small Cap | Entegra Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹60 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-0
TTM Sales
₹0 Cr.
Book Value per Share
₹8.6
P/E Ratio
0.00
Industry PE
25.1
Price to Book (P/B)
0.22
Price to Sales (P/S)
0.00
EV/EBITDA
-4719.47
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-0.38%
Return on Capital Employed (ROCE)
-0.02%
Return on Assets (ROA)
-0.02%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
71.55%
Pledged shares (%) of Promoter's holding (%)
83.59%
Reserves
₹-40 Cr.
Equity
₹317.2 Cr.
Face Value
₹10
All Time Low / High
₹0.48 / 55.40

Entegra stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19TTM
ROCE % ⓘ0.3%1.4%-0.8%1.8%1.7%-2.1%-0.3%-0.1%-0.1%-0.1%-
Value Creation
Index ⓘ
-1.0-0.9-1.1-0.9-0.9-1.2-1.0-1.0NANA-

Growth Parameters ⓘ

Sales ⓘ19490.81.60.900.400000
Sales YoY Gr.--53.1%-98.2%-44.2%-98.9%3,700%-100%NANANA-
Adj EPS ⓘ-00.1-2.1-3-2-2-1.6-0.1-0-0-0
YoY Gr.-NA-2700%NANANANANANANA-
BVPS (₹) ⓘ8.914.320179.97.96.36.26.16.16.2
Adj Net
Profit ⓘ
-0.21-29.1-41.9-63.5-63.3-51.7-3.9-0.4-0.4-0
Cash Flow from Ops. ⓘ-23.2-32.26.7-17.875.834.153.3-0.60-0.1-
Debt/CF from Ops. ⓘ-3.2-1.978.5-34.7510.46.6-609.4314857.6-3454.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-100%-100%NANA
Adj EPS ⓘNANANANA
BVPSⓘ-4.2%-9.3%-1%-0.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'18Mar'19TTM
Return on
Equity % ⓘ
-0.10.3-6.8-10.7-18.5-22.4-23-2-0.2-0.2-0.2
Op. Profit
Mgn % ⓘ
-0.2-10.9-442.2-788.2-127123.4-3703.90000NAN
Net Profit
Mgn % ⓘ
-0.11.1-1782.6-4600.4-765714.5-16534.30000-INF
Debt to
Equity ⓘ
1.20.31.31.71.21.41.81.81.91.90
Working Cap
Days ⓘ
56892224,97331,19542,63,9581,08,26200000
Cash Conv.
Cycle ⓘ
3955098,8042,9763,35,1426,80200000

Valuation of Entegra - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *83.5983.5983.5983.5983.5983.5983.5983.5983.5983.59
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales181.97193.5090.811.630.910.010.3800
Operating Expenses ⓘ + 179.56193.98101.288.868.1210.5514.571.980.81
Manufacturing Costs175.73192.7889.251.260.130.160.360.040
Material Costs0-0.01-0.02-0.070.10-0.050.0700
Employee Cost 0.450.1211.291.631.990.540.290.11
Other Costs ⓘ 3.381.0911.066.396.268.4613.601.650.69
Operating Profit ⓘ 2.40-0.49-10.47-7.23-7.21-10.54-14.19-1.98-0.81
Operating Profit Margin (%) 1.3%-0.3%-11.5%-442.0%-791.0%-1,27,238.3%-3,706.0%--
Other Income ⓘ + 19.531.2015.121.732.532.730.650.120.13
Exceptional Items ⓘ -2.7200007.25000
Interest ⓘ 4.740.633.9910.0237.5847.3521.6322.020.23
Depreciation ⓘ 0.020.040.050.050.060.090.160.130.12
Profit Before Tax ⓘ 14.450.040.61-15.58-42.32-48-35.32-24.01-1.03
Tax ⓘ 1.630.250.21-0.030000-0
Profit After Tax 12.82-0.210.40-15.54-42.32-48-35.32-24.01-1.03
PAT Margin (%) 7.0%-0.1%0.4%-951.0%-4,643.2%-5,79,325.2%-9,227.5%--
Adjusted EPS (₹)1.8-0.00.0-1.1-3.0-1.5-1.1-0.8-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 64.2164.01189.94427.75385.43337.31301.96277.95276.84
Share Capital ⓘ 5151101.86242.53242.53317.15317.15317.15317.15
Reserves ⓘ 13.2113.0188.08185.22142.9020.16-15.20-39.21-40.31
Debt +84.3273.791,777.472,410.562,869.262,922.672,966.873,076.743,114.89
Long Term Debt84.3273.791,777.472,410.562,549.612,493.282,457.112,420.952,386.19
Short Term Debt0000319.65429.39509.76655.79728.70
Minority Interest00107.56107.56107.56207.56207.56207.56207.56
Trade Payables44.6770.92159.9963.5725.5768.0410.7914.9322.71
Others Liabilities ⓘ 84.97138.17356.9897.69256.50522.641,102.071,749.832,282.21
Total Liabilities ⓘ 278.18346.892,591.943,107.133,644.324,058.234,589.255,327.015,904.21

Fixed Assets

Net Fixed Assets ⓘ +0.160.41338.88339.24339.15338.62338.06337.44336.73
Gross Block0.210.50343.58344.56345.16345.19344.95344.77344.71
Accumulated Depreciation0.050.094.705.326.016.576.897.337.98
CWIP ⓘ 00847.611,294.491,436.721,504.801,515.421,541.831,554.17
Investments ⓘ 0.010.010.0188.7688.790.040.040.040.04
Inventories00.010.040.110.010.07000
Trade Receivables254.04280.4387.467.297.767.386.826.356.35
Cash Equivalents 0.4612.29102.1573.8413.665.591.780.190.16
Others Assets ⓘ 23.5253.731,215.791,303.391,758.232,201.732,727.133,441.164,006.76
Total Assets ⓘ 278.18346.892,591.943,107.133,644.324,058.234,589.255,327.015,904.21
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity ⓘ + -56.07-22.89-32.78-3.86-31.4052.1533.8847.95-50.83
PBT ⓘ 17.380.740.61-15.58-42.32-48-35.32-24.01-25.26
Adjustment ⓘ -2.57-1.62-12.7610.3935.3341.5322.1922.49-25.87
Changes in Working Capital ⓘ -69.31-18.8-19.31.33-21.759.747.2749.470.31
Tax Paid ⓘ -1.57-3.21-1.33-0.01-2.70-1.08-0.2500
Cash Flow From Investing Activity ⓘ + 29.75-7.86-295.51-687.92-297.1777.41-48.6331.1577.49
Capex -0.02-0.29-0.45-1.06-0.64-0.250.100.710
Net Investments 30.44-0.010-306.25-0.360000
Others ⓘ -0.67-7.56-295.05-380.61-296.1877.66-48.7330.4477.49
Cash Flow From Financing Activity ⓘ + 26.3142.58253.50663.47267.94-139.6315.38-79.94-26.68
Net Proceeds from Shares ⓘ 8.8952.08116.3600.33100000
Net Proceeds from Borrowing ⓘ 000000000
Interest Paid ⓘ -0.131.03-169.90-197.05-254.20-157.33-58.30-95.77-45.66
Dividend Paid ⓘ 000000000
Others ⓘ 17.56-10.53307.04860.51521.81-82.3073.6815.8318.98
Net Cash Flow ⓘ -0.0111.83-74.79-28.31-60.63-10.070.63-0.83-0.02
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)20.1-0.330.31-6.45-15.75-16.6-11.21-8.41-0.38
ROCE (%)9.360.30.37-0.22-0.15-0.02-0.42-0.06-0.02
Asset Turnover Ratio0.650.620.06000000
PAT to CFO Conversion(x)-4.37N/A-81.95N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days509.60504.10739.4003,01306,772.9000
Inventory Days000.1016.8025.301,831.20000
Payable Days000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Entegra Ltd FAQs

The current trading price of Entegra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Entegra stood at ₹60.26 Cr

The latest P/E ratio of Entegra as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Entegra as of 31-Dec-1969 is 0.31.

The 52-week high of Entegra is ₹1.90 and the 52-week low is ₹1.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Entegra is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Entegra Ltd

Entegra, a new age enterprise was founded by Mukul Kasliwal in 1995. MW Corp, promoted by brothers, Mukul Kasliwal and Warij Kasliwal, members of the second generation of Kasliwal family, is a holding company with a well diversified business interest across sectors such as textiles, infrastructure, commodity trade, energy and services. Entegra, an MW Corp Enterprise, is focused on harnessing Renewable Energy opportunities globally

Entegra is leveraging the unique experience it gained during the development of the 400MW hydro power project by expanding into renewable energy space thus capitalizing on the vast untapped potential of this industry. It is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE) with a market capitalization of Rs 3 billion. The controlling shareholder of Entegra is MW Corp.

Entegra is harnessing energy sustainably from world’s natural elements - wind, water, sun and earth - to create an integrated clean energy portfolio to cater to ever increasing requirements without endangering nature and keeping the inheritance safe for our future generations.

Entegra’s competitive advantage comes from its engineering expertise in hydro power devlopment,solar thermal /photovoltaic power generation and hybrid RE solutions, as well as its strong partnerships with global technology leaders. Entegra's collaborators are key players in the western markets and now plan to offer the latest technologies to the Indian market.

The product range of the company includes:

  • EnnerGreen Resources – focused on developing clean energy sources: wind, sun, bio-mass, water etc.Hydro Power Development- Entegra is one of the first private companies to foray into the field of hydro power, way back in 1993. The 400 MW Maheshwar Hydro Power Project is being developed at Mandaleshwar, Dist. West Nimar, 108 km south west of Indore, M.P. The project is a valuable clean energy source with a potential to generate an estimated 1.1 million tonnes of Carbon benefits annually. The first turbine is scheduled to go on stream by December 2009.
  • Solar Power Development- Entegra is in advanced discussions to undertake CSP Projects in Rajasthan and Gujarat, two states in India with the highest solar radiation characteristics. The initial capacities of the proposed projects are 10 MW in Rajasthan and 50 MW in Gujarat, to showcase the best available technology. In each state, the projects can be scaled up to 200 MW in the future due to the land acquisition strategy of the Company. The projects will be first-of-its-kind for solar thermal energy generation in India.
  • EnnerGreen Solutions – To provide integrated renewable energy solutions, products and services to create eco-friendly sustainable options for customers.
  • Project - I : Residential Building at Worli, Mumbai- the highlights of the project include Solar Water Heating Systems for about 100 apartments, Solar Heating system for the swimming pool, Incorporates energy saving technologies like Light Emitting Dilode (LED) lighting for staircase and focus building and wind turbine.
  • Project -II: IT Knowledge Park near Delhi- Entegra is developing renewable energy facilities for a 83 Acre knowledge park which boasts of IT Software facility. Project scope includes installation of Solar Water Heating System, Small Wind Turbine, LED lighting for staircase and focus building, Stand-alone Solar Photovoltaic systems and Swimming Pool Solar heating system.

Products and services-

  • marketing solar heating systems for hot water requirement
  • Setting up state-of-art solar drier for various drying applications in the state of Madhya Pradesh
  • Providing solar photovoltaic hybrid systems for residential buildings for their electricity requirements
  • Representing a Canadian company for marketing their energy storage systems
  • Managing all renewable energy systems like solar photo-voltaic, solar water heaters, small wind & solar-wind hybrid systems at Rajiv Gandhi Technological University.

Subsidiary/partnership

  • The company has floated Enertech Biofuels, a 100% subsidiary for power generation using the latest Bio-Fuel Technologies in renewal energy and will develop Jatropha plantations.
  • It has in place a partnership with Bora Wind AG, a Swiss firm. A special purpose vehicle -- Enertech Winds Farms – has been formed to execute the first project of 100 MW capacity with an investment outlay of Rs 6bn.

Future plans

It proposes to execute a project in a joint venture with the Indian Renewable Energy Development Agency (IREDA) and develop a 1000-acre special economic zone for manufacturing renewable energy equipments and products.

You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now