Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
GMR Power and Urban Infra Ltd (GMRP&UI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543490 NSE: GMRP&UI Power Generation/Distribution | Small Cap | GMR Power and Urban Share Price
₹94.30 -2.12 (-2.20%)
As on 11-Sep'26 16:01
GMR Power and Urban Infra Ltd (GMRP&UI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543490 NSE: GMRP&UI Power Generation/Distribution | Small Cap | GMR Power and Urban Share Price
₹94.30 -2.12 (-2.20%)
As on 11-Sep'26 16:01
Key Metrics
Valuation Multiples
Market Cap
₹7,531 Cr.
Current Price
₹94.3
52-Week Low / High
₹87 / 137
TTM EPS
₹7.3
TTM Sales
₹7,389 Cr.
Book Value per Share
₹22.7
P/E Ratio
13.29
Higher than its 3-year historical median
Industry PE
26.5
Price to Book (P/B)
4.24
In line with its 5-year historical median
Price to Sales (P/S)
1.02
Lower than its 5-year historical median
EV/EBITDA
8.94
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
49.07%
Outperforms industry median
Return on Capital Employed (ROCE)
20.14%
Outperforms industry median
Return on Assets (ROA)
3.45%
Operating Profit Margin
22.1%
Net Profit Margin
8%
Gross Profit Margin
4.9%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-23.62%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-3.77%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-66.25%
Asset Quality
Promoter Holding
46.28%
Pledged shares (%) of Promoter's holding (%)
59.96%
Reserves
₹1,386 Cr.
Equity
₹390.5 Cr.
Face Value
₹5
All Time Low / High
₹14.32 / 169.20
Check Before You Invest
Quality
Very GoodValuation
FairCheck Valuation charts
Price Trend
Semi Strong
Is GMR Power and Urban Infra Ltd a good quality company?
GMR Power and Urban Infra Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does GMR Power and Urban Infra Ltd performance compare with that of its Peers?
Revenue growth of GMR Power and Urban Infra Ltd vs industry peers?
GMR Power and Urban Infra Ltd revenue CAGR is -23.93%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of GMR Power and Urban Infra Ltd?
Promoters hold 46.28% of the GMR Power and Urban Infra Ltd, with 59.96% of their stake pledged, indicating high pledge risk.
Stock return of GMR Power and Urban Infra Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 36.68% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GMR Power and Urban Infra Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 0% | 0% | -13% | 10.1% | 5.4% | 25.7% | 26% | 4.4% | - |
| Value Creation Index ⓘ | NA | NA | NA | NA | -2.0 | -0.3 | -0.6 | 0.8 | 0.9 | -0.7 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 0 | 0 | 0 | 0 | 1,442 | 1,568 | 1,409 | 779 | 481 | 367 | 336 |
| Sales YoY Gr. | - | NA | NA | NA | NA | 8.8% | -10.2% | -44.7% | -38.3% | -23.6% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | -39.1 | 0 | -0.8 | -4.4 | 11 | 10.5 | -2 | -3.5 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | NA | -4.6% | -119% | - |
| BVPS (₹) ⓘ | 0 | 0 | 0 | -29.1 | 124.2 | 23.6 | 6.7 | 8.6 | 23.1 | 44.8 | 43.5 |
| Adj Net Profit ⓘ | 0 | 0 | 0 | -0.4 | -603 | -46.2 | -268 | 662 | 749 | -156 | -269 |
| Cash Flow from Ops. ⓘ | 0 | 0 | 0 | -0.1 | 262 | 7.8 | 590 | 41 | -66.3 | -173 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 18.2 | 581.3 | 6.2 | 95.5 | -28.8 | -11.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | -23.9% | -36.1% | -23.6% | ||||
| Adj EPS ⓘ | NA | NA | NA | -119% | ||||
| BVPSⓘ | NA | -18.5% | 88.5% | 93.4% | ||||
| Share Price | - | - | 36.6% | -17.2% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 0 | 0 | 134.4 | -172.1 | -4.4 | -29.3 | 143.6 | 68.9 | -5.9 | -7.8 |
| Op. Profit Mgn % ⓘ | 0 | 0 | 0 | 0 | 31.2 | 30.5 | 24.3 | 54.7 | 58.6 | 57.3 | 51.1 |
| Net Profit Mgn % ⓘ | 0 | 0 | 0 | 0 | -41.8 | -3 | -19 | 85 | 155.7 | -42.4 | -80.3 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 11.9 | 3.2 | 9.1 | 7.5 | 1.2 | 0.6 | - |
| Working Cap Days ⓘ | 0 | 0 | 0 | 0 | 481 | 891 | 972 | 1,630 | 2,219 | 2,149 | 742 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 0 | -46 | -118 | -166 | -551 | -797 | -723 | 62 |
Valuation of GMR Power and Urban - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 75.11 | 74.84 | 37.35 | 41.57 | 75.36 | 71.69 | 77.19 | 77.19 | 75.26 | 59.96 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|
| Sales | 2,733 | 4,102 | 5,516 | 4,489 | 6,344 | 7,332 |
| Operating Expenses ⓘ + | 2,402 | 3,606 | 5,089 | 3,420 | 4,677 | 5,728 |
| Operating Profit ⓘ | 331 | 495 | 427 | 1,068 | 1,667 | 1,604 |
| Operating Profit Margin (%) | 12.1% | 12.1% | 7.7% | 23.8% | 26.3% | 21.9% |
| Other Income ⓘ + | 328 | 180 | 363 | 345 | 514 | 416 |
| Interest ⓘ | 1,530 | 1,354 | 1,350 | 1,477 | 1,571 | 1,659 |
| Depreciation ⓘ | 123 | 128 | 149 | 286 | 600 | 666 |
| Profit Before Tax ⓘ | -2,161 | -546 | 1,264 | -49 | 1,776 | 781 |
| Tax ⓘ | 24 | 106 | 93 | 34 | 38 | 195 |
| Profit After Tax | -2,185 | -652 | 1,171 | -82 | 1,738 | 587 |
| PAT Margin (%) | -79.9% | -15.9% | 21.2% | -1.8% | 27.4% | 8.0% |
| Adjusted EPS (₹) | 0.0 | -10.7 | 19.6 | -1.7 | 19.8 | 7.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | -2,057 | -2,164 | -2,621 | -2,917 | 587 | 1,804 | |||||
| Debt + | 9,168 | 7,935 | 7,227 | 12,310 | 9,332 | 10,168 | |||||
| Minority Interest | -66 | -68 | -120 | -65 | 131 | 205 | |||||
| Trade Payables | 1,855 | 2,449 | 2,604 | 2,596 | 1,155 | 1,288 | |||||
| Others Liabilities ⓘ | 6,508 | 5,917 | 4,710 | 7,544 | 5,779 | 3,583 | |||||
| Total Liabilities ⓘ | 15,409 | 14,068 | 11,798 | 19,467 | 16,983 | 17,048 | |||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 2,611 | 2,486 | 2,362 | 10,598 | 8,002 | 7,515 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 358 | 505 | 457 | |||||
| Investments ⓘ | 5,506 | 4,978 | 2,111 | 650 | 365 | 1,190 | |||||
| Inventories | 81 | 87 | 50 | 212 | 395 | 499 | |||||
| Trade Receivables | 845 | 623 | 545 | 1,541 | 1,705 | 1,180 | |||||
| Cash Equivalents | 268 | 540 | 1,104 | 682 | 986 | 1,174 | |||||
| Others Assets ⓘ | 6,098 | 5,354 | 5,627 | 5,426 | 5,025 | 5,033 | |||||
| Total Assets ⓘ | 15,409 | 14,068 | 11,798 | 19,467 | 16,983 | 17,048 | |||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 588 | 1,215 | 1,230 | 1,690 | 2,833 | 1,260 |
| Cash Flow From Investing Activity ⓘ + | 692 | 1,267 | 3,094 | -903 | -159 | -809 |
| Cash Flow From Financing Activity ⓘ + | -1,603 | -2,213 | -3,840 | -1,324 | -2,417 | -583 |
| Net Cash Flow ⓘ | -323 | 268 | 484 | -536 | 256 | -132 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | N/A | N/A | 0 | 49.07 | ||||
| ROCE (%) | N/A | N/A | N/A | N/A | 30.76 | 20.14 | ||||
| Asset Turnover Ratio | 0.18 | 0.28 | 0.43 | 0.29 | 0.35 | 0.43 | ||||
| PAT to CFO Conversion(x) | N/A | N/A | 1.05 | N/A | 1.63 | 2.15 | ||||
| Working Capital Days | ||||||||||
| Receivable Days | 112.80 | 65.30 | 38.60 | 84.80 | 93.40 | 71.80 | ||||
| Inventory Days | 10.80 | 7.50 | 4.60 | 10.70 | 17.50 | 22.30 | ||||
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
GMR Power and Urban Infra Ltd FAQs
The current trading price of GMR Power and Urban on 11-Sep-2026 16:01 is ₹94.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of GMR Power and Urban stood at ₹7,530.6 Cr
The latest P/E ratio of GMR Power and Urban as of 10-Sep-2026 is 0.00.
The latest P/B ratio of GMR Power and Urban as of 10-Sep-2026 is 2.22.
The 52-week high of GMR Power and Urban is ₹137.2 and the 52-week low is ₹86.67.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GMR Power and Urban is ₹336 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that GMR Power and Urban Infra Ltd is a good quality company.
The key valuation ratios of GMR Power and Urban Infra Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of GMR Power and Urban Infra Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About GMR Power and Urban Infra Ltd
GMR Power and Urban Infra Limited (GPUIL), demerged from GMR Infra. The GMR Group split its airport and non-airport businesses. GMR Infrastructure Limited (GIL) on 11 January 2022 became the first pure-play airport company listed on Indian bourses. The non-airport business of GMR Group--energy, urban infrastructure, EPC services--were moved to GPUIL as a going concern.
GMR energy sector has an installed capacity of over 3000 MW and has a balanced fuel mix of coal, gas, LSHS as well as renewable sources of wind and solar energy. Apart from this, plants of over 1000 MW generation capacity are under various stages of development in India and Nepal.
The Group’s transportation business focuses on surface transport projects including Roads, Railways, Airstrips/ Runways in both DBFOT (under GMR Highways) and EPC (under GIL - EPC) segments.
Business area of the company
The company holds expertise in the sectors of Energy, Urban Infrastructure and Transportation. Urbanization has given the country rapid growth and contributing towards this growth.
Business segments
Energy: GMR Energy is a part of GMR Group, which is one of the largest diversified Infrastructure Conglomerates in India. It has a balanced fuel mix of coal, gas, LSHS as well as renewable sources of wind and solar energy. Apart from this, plants of over 2300 MW generation capacity are under various stages of development in India and Nepal.
Transportation: GMR’s Transportation business focuses on surface transport projects including Roads, Railways, Metros and Airstrips/ Runways in both DBFOT (under GMR Highways)and EPC (under GIL - EPC) segments. With four operating assets adding to total length of over 1824 Lane kms of Roads & Highways, GMR is one of the leading developers in India. Innovation in construction as well as maintenance practices, quality of construction and operational safety are of utmost priority for the division.
EPC: EPC Business established in 2007, is ISO & OHSAS certified with capability to provide turnkey EPC solutions across multiple business sectors like Airports, Energy, Highways, Railways and Urban Infrastructure. The division has delivered several critical projects across the Group and is powered by a highly experienced workforce.
DFCC: DFCC’s Package 201, 202, Uttar Pradesh - Design and Construction of Civil, Structures and Track Works for Double Line Railway involving Formation in Embankments/Cuttings, Ballast on Formation, Track Works, Bridges, Structures, Buildings, Yards, Integration with IR existing Railway System and Testing & Commissioning on Design-Build Lump Sum Basis for Mughalsarai - New Bhaupur Section of Eastern Dedicated Freight Corridor.
Urban Infrastructure: Urbanization has given the country rapid growth and contributing towards this growth, GMR Group ventured into this business sector. With a special focus on Special Investment Region, the division leverages on its collective experience and expertise in building successful projects across the country.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
