SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Suzlon Power Infrastructure Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | Suzlon Power Infra Share Price

BSE Share Price
Not Listed

Suzlon Power Infrastructure Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | Suzlon Power Infra Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹96.2 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
29.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-8.96%
Return on Assets (ROA)
-25.36%
Operating Profit Margin
-19%
Net Profit Margin
-67.6%
Gross Profit Margin
-67.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
314.75%
Operating Profit Growth (1 Year)
-
-1221.47%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-551 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Suzlon Power Infrastructure . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -16.4%14.3%-5%11%3.2%3.6%3.8%-2.3%0.9%-9%-
Value Creation
Index
NANANA-0.2NANANANANANA-

Growth Parameters

Sales 11565.169.121239012110512123.296.296
Sales YoY Gr.--43.4%6.1%206.2%84.5%-69%-12.8%15.1%-80.9%314.8%-
Adj EPS -276-95.3-180.8-0.5-1.2-2.1-2.1-3.4-2.5-3.30
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -347.8-373.3-5540.2-2.1-4.2-14.5-17.9-15-18.30
Adj Net
Profit
-83.1-28.7-54.4-8.7-22.3-41.2-40.5-66.3-48.8-650
Cash Flow from Ops. -4.2-3.9-56.3-140107190-21.3-1527.939.6-
Debt/CF from Ops. -77.2-85-7.7-4.55.42.3-23.9-38.418.813.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -2%-24.4%-3%314.8%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
131.626.43910.7120.166.822.32115.320.1-0
Op. Profit
Mgn %
-34.11.3-17.821.212.810.710.5-4.27-19NAN
Net Profit
Mgn %
-72.2-44-78.8-4.1-5.7-34.1-38.4-54.6-210.5-67.60
Debt to
Equity
-3.1-2.9-2.6164.8-13.9-5.3-1.8-1.7-1.8-1.5-
Working Cap
Days
1,0771,7171,6597154741,3441,3411,0814,9219570
Cash Conv.
Cycle
7451,0841,2554802847267136763,6017340

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales115.0465.1269.08211.54390.19120.86105.43121.3223.1996.18
Operating Expenses + 154.3264.3081.38166.79340.12107.9294.41126.4221.56114.46
Manufacturing Costs157.4651.8668.53132.42297.08111.50167.5538.7216.949.67
Material Costs-25.233.874.9017.9628.44-15.38-83.7776.35-2.3899.02
Employee Cost 7.095.374.565.147.936.616.956.173.224.07
Other Costs 153.213.3911.276.675.193.685.183.781.70
Operating Profit -39.280.82-12.3044.7550.0712.9411.02-5.101.63-18.28
Operating Profit Margin (%) -34.1%1.3%-17.8%21.2%12.8%10.7%10.5%-4.2%7.0%-19.0%
Other Income + 0.370.540.694.300.603.330.120.120.420.19
Exceptional Items 03000-32.1800000
Interest 42.1438.8242.4157.6863.1557.3451.6061.1350.8046.89
Depreciation 0.310.200.380.050.170.110.080.140.060.04
Profit Before Tax -81.35-7.67-54.40-8.68-44.83-41.18-40.54-66.25-48.81-65.02
Tax 1.730.0100000000
Profit After Tax -83.09-7.68-54.40-8.68-44.83-41.18-40.54-66.25-48.81-65.02
PAT Margin (%) -72.2%-11.8%-78.8%-4.1%-11.5%-34.1%-38.5%-54.6%-210.0%-67.6%
Adjusted EPS (₹)-276.0-25.5-180.0-0.5-2.3-2.1-2.1-3.4-2.5-3.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Suzlon Power Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + -104.68-112.36-166.763.78-41.42-82.35-282.10-348.22-291.71-356.68
Share Capital 3.013.013.01194.61194.61194.61194.61194.61194.61194.61
Reserves -107.69-115.37-169.77-190.83-236.03-276.96-476.71-542.83-486.32-551.29
Debt +322.40326.06407.79622.94574.48439.52501.04489.91524.28528.94
Long Term Debt136.56134.89110.0385.60564.84433.13476.79450.58521.28523.29
Short Term Debt185.83191.17297.76537.349.646.3924.2539.3335.65
Minority Interest0000000000
Trade Payables79.2754.7447.3037.91120.2398.84105.3757.2658.6023.24
Others Liabilities 24.2127.7252.102523.4778.2777.54118.7922.114.01
Total Liabilities 321.20296.16340.43689.63676.76534.28401.85317.74313.28199.51

Fixed Assets

Net Fixed Assets +0.770.570.180.160.240.180.260.180.120.27
Gross Block2.062.062.060.210.460.520.660.730.730.78
Accumulated Depreciation1.291.491.880.050.220.340.400.550.610.51
CWIP 0000000000
Investments 000191.60159.42159.520.10000
Inventories247.90241.56252.02229.22188.01221.80306.14212.88213.70112.67
Trade Receivables38.3020.3032.65147.16228.72111.9749.5878.8771.1268.56
Cash Equivalents 2.990.317.651.520.441.010.280.295.192.60
Others Assets 31.2533.4247.93119.9799.9339.8045.4925.5223.1515.41
Total Assets 321.20296.16340.43689.63676.76534.28401.85317.74313.28199.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + -4.19-3.88-56.25-139.50106.68190.38-21.34-14.9527.9239.56
PBT -81.35-37.67-54.40-8.68-44.83-41.18-199.96-66.25-48.81-65.02
Adjustment 48.2837.6841.4458.1594.5453.60208.5761.225246.66
Changes in Working Capital 32.7-6.62-45.44-188.3157.39177.25-29.61-9.221.9157.21
Tax Paid -3.822.722.15-0.66-0.420.71-0.34-0.722.820.71
Cash Flow From Investing Activity + 0.231.560.190.110.320.21-0.170.060.34-0.13
Capex -0.2000.01-0.04-0.25-0.06-0.17-0.070-0.23
Net Investments 00000-0.1000.1300
Others 0.431.560.180.150.570.37000.340.10
Cash Flow From Financing Activity + 0.79-0.3563.41133.26-108.08-190.0220.7814.90-23.36-42.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 01.14-5.32-181.84-88.95-174.3816.323.88-20.34-38.69
Interest Paid -13.74-1.63-32.69-10.78-10.91-12.39-13.40-4.06-2.44-3.33
Dividend Paid 0000000000
Others 14.540.13101.42325.88-8.22-3.2517.8615.08-0.580
Net Cash Flow -3.16-2.677.35-6.13-1.080.57-0.730.014.90-2.59

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)N/AN/AN/A0N/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/A10.99N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.330.210.220.410.570.20.230.340.070.38
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days205.70164.20139.90155.10175.80514.50279.60193.201,180.40265
Inventory Days767.901,371.701,304415.20195.20618.80913.90780.803,357.10619.30
Payable Days-1,135.606,3183,800.40865.901,014.80-2,599.50-444.90388.70-8,884.20150.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Suzlon Power Infrastructure Ltd. (Amalgamated) FAQs

The current trading price of Suzlon Power Infra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Suzlon Power Infra stood at ₹0.00 Cr

The latest P/E ratio of Suzlon Power Infra as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Suzlon Power Infra as of 31-Dec-1969 is 0.00.

The 52-week high of Suzlon Power Infra is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suzlon Power Infra is ₹96.18 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Suzlon Power Infrastructure Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: